{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00255076","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00255076","name":"Město Toužim","short_name":"Toužim","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":555657},"amounts":{"revenue_approved":83654000,"revenue_adjusted":95138250.69,"revenue_actual":127900961.31,"expense_approved":158044000,"expense_adjusted":169528250.69,"expense_actual":131457992.03,"tax_revenue":100199223.49,"nontax_revenue":15098941.73,"capital_revenue":69630.9,"transfer_revenue":12533165.19,"current_expense":81931376.85,"capital_expense":49526615.18,"budget_balance":-3557030.72,"cash_current":103579890.85,"cash_previous":143464257.74},"ratios":{"revenue_execution":1.34436949,"expense_execution":0.77543413,"balance_to_revenue":-0.02781082,"cash_to_expense":0.78793148,"cash_yoy":-0.27800908,"capital_expense_share":0.37674861,"transfer_revenue_share":0.09799117},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00255076/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00255076"},"seo":{"slug":"touzim","path":"/cz/municipalities/touzim/"},"population":{"value":3469,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":83654000,"expenditure_czk":158044000,"financing_czk":74390000,"balance_czk":-74390000},{"stage":"revised","revenue_czk":95138250.69,"expenditure_czk":169528250.69,"financing_czk":74390000,"balance_czk":-74390000},{"stage":"actual","revenue_czk":127900961.31,"expenditure_czk":131457992.03,"financing_czk":3557030.72,"balance_czk":-3557030.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",70827000],["5331",42080000],["5011",10491000],["5171",8948000],["5169",4114000],["5031",2853000],["5365",2600000],["5362",2111000],["5023",1950000],["5222",1716000],["5168",1414000],["5032",1123000],["6122",800000],["5137",764000],["5499",728000],["5163",530000],["6351",530000],["5901",510000],["6119",500000],["6123",500000],["5152",390000],["5139",322000],["5162",249100],["5154",236500],["5167",175000],["5156",158000],["5136",157000],["6130",150000],["5164",124000],["5166",120000],["5021",117000],["5319",100000],["5161",76000],["5134",68000],["5329",59000],["5132",45000],["5221",45000],["5179",43000],["5038",41000],["5172",40000],["5194",40000],["5492",37000],["5175",35000],["5151",34400],["5192",28000],["5229",28000],["5213",20000],["5173",12000],["5421",4000],["5041",1000]],"economic_expenditure_total_czk":158044000,"economic_financing":[["8115",74390000]],"economic_financing_total_czk":74390000,"economic_revenue":[["1211",30200000],["1121",14000000],["1111",11100000],["1511",7500000],["2139",6200000],["4112",2820000],["1122",2600000],["1345",2600000],["1113",1800000],["2131",1800000],["1112",600000],["2324",580000],["1386",477000],["2111",364100],["1361",300000],["2132",200900],["1387",160000],["3111",100000],["1341",85000],["1342",60000],["2119",50000],["1343",25000],["1356",22000],["2212",10000]],"economic_revenue_total_czk":83654000,"purpose_expenditure":[["3639",39596200],["3113",19750000],["3725",18750000],["6171",14621000],["2219",14270500],["3322",8760500],["3612",5000000],["6399",4700000],["3111",4560000],["2321",3000000],["6112",2431000],["4351",2428000],["3636",2400000],["5311",2017500],["2212",1658300],["3399",1618000],["3421",1500000],["3631",1500000],["3412",1200000],["3114",1000000],["3314",975000],["3900",896000],["2143",780000],["3745",750000],["3231",600000],["3319",545000],["6320",541000],["2221",500000],["5512",452000],["3419",250000],["3326",200000],["3635",150000],["1014",135000],["5511",100000],["2310",90000],["3429",65000],["3349",50000],["6310",30000],["3632",28000],["3525",25000],["4345",25000],["3545",20000],["4312",20000],["4354",10000],["4357",10000],["4371",10000],["5213",10000],["3723",8000],["1039",4000],["3741",2000],["4379",2000]],"purpose_expenditure_total_czk":158044000},"revised":{"economic_expenditure":[["6121",69796900],["5331",36690000],["5171",11005480],["5011",10491000],["5901",9525212.13],["5169",5654260.4],["5365",4229610],["5031",2853000],["5336",2464679.34],["5023",1950000],["5362",1942900],["5222",1480000],["5168",1413000],["6122",1303500],["5032",1123000],["6123",915000],["5163",777700],["5499",728000],["6351",513330.75],["6449",500000],["5137",485000],["5152",376000],["5139",279520.46],["5162",249200],["5154",236700],["5212",235000],["5132",200100],["5156",176000],["5167",173000],["5021",162645],["5166",162000],["6130",150000],["5136",148000],["5164",142300],["5366",127912.5],["5161",108737.11],["5311",100000],["5041",69500],["5134",68000],["5194",60000],["5221",60000],["5329",59000],["5175",48000],["5172",43000],["5179",43000],["5038",41500],["5492",37000],["5151",36500],["5192",32000],["5229",23500],["5904",13563],["5173",12000],["5213",10000],["5131",3000]],"economic_expenditure_total_czk":169528250.69,"economic_financing":[["8115",74390000]],"economic_financing_total_czk":74390000,"economic_revenue":[["1211",30200000],["1121",14000000],["1111",11100000],["1511",7500000],["2139",6200000],["1122",4229610],["4116",4043029.94],["4112",2828200],["1345",2600000],["4216",2251065.28],["4122",1910375],["1113",1800000],["2131",1800000],["4213",1097752],["2324",607000],["1112",600000],["1386",477000],["2111",337100],["4222",315000],["1361",300000],["2132",200900],["1387",160000],["2229",141475.5],["3111",100000],["4111",87742.97],["1341",85000],["1342",60000],["2119",50000],["1343",25000],["1356",22000],["2212",10000]],"economic_revenue_total_czk":95138250.69,"purpose_expenditure":[["3639",34779530.75],["6171",23636212.13],["3113",21070683.8],["3725",19364300],["2219",14520500],["3322",9752200],["6399",6161410],["3111",5152505.55],["3612",4910000],["2321",2835000],["5311",2467500],["6112",2431000],["4351",2428000],["3636",2400000],["3114",1679402.49],["3399",1618000],["3421",1500000],["3631",1500000],["2212",1408300],["3412",1193000],["5512",1055200],["3314",975000],["3900",952000],["3745",900000],["6320",783000],["2143",780000],["3231",600000],["3319",548000],["2221",408000],["3326",298300],["2310",255000],["3419",255000],["3635",150000],["1014",135000],["5511",100000],["2223",92000],["6114",87742.97],["3429",67000],["3349",50000],["6310",36200],["3632",28000],["3525",25000],["4312",25000],["4345",25000],["3599",15000],["6409",13563],["4354",10000],["4371",10000],["5213",10000],["3723",8000],["3721",5700],["3545",5000],["4377",5000],["1039",4000],["3741",2000],["4379",2000]],"purpose_expenditure_total_czk":169528250.69},"actual":{"economic_expenditure":[["6121",47148771.48],["5331",36690000],["5171",10292464.11],["5011",10008107],["5365",4229610],["5169",4033258.38],["5031",2717562],["5336",2464679.34],["5023",1907576],["5222",1419690],["5362",1240289],["5168",1082378.06],["5032",1069060],["6122",1021293.31],["5163",777557.52],["6123",721019.64],["5499",652170],["6351",513330.75],["5137",387384.69],["5152",257186.87],["5162",235105.7],["5212",218000],["5139",214059.64],["5132",197089.59],["5154",172905.38],["5021",156145],["5156",150377.08],["5166",145000],["5164",141441.42],["5136",132964.01],["5366",127912.5],["6130",122200],["5167",109041],["5161",107758.11],["5311",100000],["5041",67537.59],["5221",60000],["5329",49477.9],["5172",42877.35],["5038",41296],["5179",40666.04],["5175",39891.6],["5194",31551.49],["5134",28269.22],["5492",24900],["5229",22190],["5151",21780.19],["5904",13563],["5213",5000],["5192",3000],["5131",2376],["5173",228],["5909",0.07]],"economic_expenditure_total_czk":131457992.03,"economic_financing":[["8118",-26232284.65],["8115",23886187.89],["8117",20163244.45],["8128",-14260116.97]],"economic_financing_total_czk":3557030.72,"economic_revenue":[["1211",40624052.77],["1121",21746160.06],["1111",15335209.34],["1511",9615118.04],["2139",6205193.17],["2141",4274096.61],["1122",4229610],["4116",4043029.94],["1113",2874731.4],["4112",2828200],["1345",2789994],["4216",2251065.28],["4122",1910375],["2131",1907415.22],["1112",1417546.72],["4213",1097752],["2324",957549.85],["1386",792319.31],["2111",673751.38],["2119",655820],["4222",315000],["1387",310521.62],["1361",249820],["2132",154425],["2229",141475.5],["2142",105189],["4111",87742.97],["1342",83080],["1341",81158],["3111",54630.9],["2212",24025],["1356",22837.8],["1343",16745],["3113",15000],["1381",6344.95],["1334",3437.1],["1335",537.38],["2328",1]],"economic_revenue_total_czk":127900961.31,"purpose_expenditure":[["3639",31640924.39],["3725",18932863.32],["2219",13476263.54],["6171",12908882.53],["3113",10824796.75],["3322",9231405.91],["6399",5464057.07],["3612",4910000],["3111",4147349.37],["6112",2375686.6],["4351",2273111.31],["5311",1912692.76],["3114",1679402.49],["3636",1573000],["3399",1165962.69],["3900",942332.88],["3314",839918.48],["2212",785825.23],["6320",782722],["5512",781875.16],["3745",777780.74],["2143",775269.26],["3231",600000],["3412",580945],["3319",528941.79],["3419",254700],["3326",237245.5],["3631",181984],["2310",181950.12],["5511",100000],["2223",91839],["6114",87742.97],["3429",67000],["1014",63064.2],["2321",53240],["6310",36131.52],["2221",29040],["3525",25000],["4312",25000],["4345",25000],["3599",15000],["6409",13563],["3349",12000],["4354",10000],["4371",10000],["3723",7990],["3721",5626.5],["4377",5000],["1039",3865.95],["3741",2000],["4379",2000]],"purpose_expenditure_total_czk":131457992.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}