{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254894","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254894","name":"Obec Potůčky","short_name":"Potůčky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":555479},"amounts":{"revenue_approved":41761000,"revenue_adjusted":42553316.11,"revenue_actual":41306915.61,"expense_approved":81410000,"expense_adjusted":82202316.11,"expense_actual":43999303.13,"tax_revenue":24666322.62,"nontax_revenue":1308745.23,"capital_revenue":0,"transfer_revenue":15331847.76,"current_expense":41697617.66,"capital_expense":2301685.47,"budget_balance":-2692387.52,"cash_current":75630171.51,"cash_previous":63576642.26},"ratios":{"revenue_execution":0.97070967,"expense_execution":0.53525625,"balance_to_revenue":-0.06518007,"cash_to_expense":1.71889476,"cash_yoy":0.18959053,"capital_expense_share":0.05231186,"transfer_revenue_share":0.37116903},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254894/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254894"},"seo":{"slug":"potucky","path":"/cz/municipalities/potucky/"},"population":{"value":406,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41761000,"expenditure_czk":81410000,"financing_czk":39649000,"balance_czk":-39649000},{"stage":"revised","revenue_czk":42553316.11,"expenditure_czk":82202316.11,"financing_czk":39649000,"balance_czk":-39649000},{"stage":"actual","revenue_czk":41306915.61,"expenditure_czk":43999303.13,"financing_czk":2692387.52,"balance_czk":-2692387.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28115000],["5171",19666000],["5365",6500000],["5011",5520000],["5331",3136000],["6122",3100000],["5169",2142000],["5023",1950000],["5031",1730000],["5222",1478500],["5499",1460000],["5163",1213500],["5166",1000000],["5021",889500],["5032",675000],["5139",615000],["5156",520000],["5137",417000],["5154",275000],["5492",171000],["5153",170000],["5179",100000],["5134",90000],["5162",69500],["5194",50000],["5329",50000],["6125",48000],["5038",35000],["5175",30000],["5167",25000],["5172",20000],["5221",20000],["5229",20000],["5339",20000],["6130",20000],["5173",15000],["5223",10000],["5321",10000],["5901",10000],["6127",10000],["5136",7000],["5161",5000],["5019",1000],["5133",1000]],"economic_expenditure_total_czk":81410000,"economic_financing":[["8117",29112000],["8115",10537000]],"economic_financing_total_czk":39649000,"economic_revenue":[["4131",17000000],["1122",6500000],["1211",5320000],["1121",2700000],["1385",2700000],["1111",1980000],["1343",1550000],["2141",1000000],["1387",800000],["1511",750000],["1113",460000],["1346",200000],["1112",120000],["1345",110000],["3113",101000],["4112",100000],["2212",70000],["2111",51000],["2324",50000],["3111",50000],["1342",45000],["1361",30000],["1381",30000],["1335",20000],["1341",12000],["2119",5000],["2139",2000],["2229",2000],["2322",1000],["2343",1000],["3112",1000]],"economic_revenue_total_czk":41761000,"purpose_expenditure":[["3612",18700000],["3639",14849500],["6171",10457000],["2212",7100000],["6399",6500000],["3113",4236000],["5512",3398500],["5311",2883000],["6112",2552000],["2219",2260000],["2419",1320000],["3633",1100000],["3412",994000],["4359",865000],["3319",720000],["6320",710000],["2321",600000],["3429",568000],["3631",540000],["2341",290000],["3326",250000],["3745",222000],["2310",100000],["3632",90000],["3314",65000],["6221",20000],["3341",10000],["5213",10000]],"purpose_expenditure_total_czk":81410000},"revised":{"economic_expenditure":[["6121",28242000],["5171",17737908.11],["5365",6301260],["5011",5739000],["5169",3427900],["5331",3152022.41],["6122",3100000],["5023",1950000],["5031",1808000],["5499",1589000],["5222",1486500],["5163",1248500],["5166",1000000],["5021",933500],["5139",841320],["5032",710000],["5137",658000],["5156",559000],["5154",318000],["5336",304425.59],["5492",171000],["5153",170000],["5179",100000],["5134",90000],["5329",70000],["5162",69500],["5194",60000],["6125",48000],["5175",43480],["5221",41000],["5229",36000],["5038",35000],["5167",25000],["5172",20000],["5339",20000],["6130",20000],["5173",15000],["5321",12000],["5223",10000],["5901",10000],["6127",10000],["5136",8000],["5161",5000],["5333",5000],["5019",1000],["5133",1000]],"economic_expenditure_total_czk":82202316.11,"economic_financing":[["8117",29112000],["8115",10537000]],"economic_financing_total_czk":39649000,"economic_revenue":[["4131",17000000],["1122",6301260],["1211",5320000],["1121",2700000],["1385",2664000],["1111",1980000],["1343",1550000],["2141",1000000],["1387",800000],["1511",750000],["4116",511425.59],["1113",460000],["4222",200320],["1346",200000],["4122",152680],["1112",120000],["1345",110000],["4112",101800],["3113",89800],["2212",70000],["2322",57467],["2119",52000],["2111",51000],["2324",50000],["3111",50000],["1342",45000],["1386",36000],["4111",32500],["1361",30000],["1381",30000],["1335",20000],["1341",12000],["2139",2000],["2229",2000],["2343",1000],["3112",1000],["1382",63.52]],"economic_revenue_total_czk":42553316.11,"purpose_expenditure":[["3639",16051500],["6171",11659000],["3612",10518908.11],["2212",9579000],["6399",6301260],["3113",4557448],["5512",3442400],["5311",2952000],["2341",2858000],["6112",2578000],["2219",2260000],["2419",1468000],["3633",1100000],["3631",1041000],["3412",1012000],["3319",951000],["4359",875000],["6320",745000],["2321",600000],["3429",573000],["3745",295000],["3326",250000],["3613",176000],["3632",119000],["2310",100000],["3314",65000],["6114",34800],["6221",20000],["3341",10000],["5213",10000]],"purpose_expenditure_total_czk":82202316.11},"actual":{"economic_expenditure":[["5171",10180569.03],["5365",6301260],["5011",5736319],["5169",3389939.81],["5331",3152022.41],["5023",1901812],["5031",1790945],["5222",1486500],["5499",1466140],["6121",1368031.57],["5163",1205658.8],["6122",933653.9],["5021",746340],["5139",739701.54],["5166",717765.79],["5032",694828],["5156",487046.14],["5137",390838.46],["5336",304425.59],["5154",292262.45],["5492",140745],["5153",139781.5],["5134",87152],["5329",69385.73],["5162",59091.41],["5175",41950],["5194",39406],["5229",35115],["5038",30221],["5221",20920],["5339",20000],["5321",12000],["5167",5590],["5333",5000],["5161",4334],["5136",2552]],"economic_expenditure_total_czk":43999303.13,"economic_financing":[["8118",-94495526.3],["8117",93741622.2],["8115",3310614.4],["8901",135677.22]],"economic_financing_total_czk":2692387.52,"economic_revenue":[["4131",14333122.17],["1122",6301260],["1211",5530648.43],["1387",3625242.3],["1121",2955702.13],["1111",2166593.06],["1343",1747535],["1511",889280.88],["2141",858959.02],["4116",511425.59],["1385",408614.2],["1113",391152.45],["4222",200320],["2322",194228],["1112",192756.58],["1346",163480],["4122",152680],["2212",108314.56],["1386",107653.62],["4112",101800],["1345",92490],["2119",47585],["2229",43216.65],["2111",41800],["1342",38340],["4111",32500],["1335",22435.01],["1361",22330],["2324",14642],["1341",9850],["1381",895.44],["1382",63.52]],"economic_revenue_total_czk":41306915.61,"purpose_expenditure":[["6399",6301260],["6171",5983490.34],["3639",5541289.64],["2212",5368197.46],["3113",3543949.67],["5311",2781773.96],["6112",2500796],["2341",2196922.96],["5512",1865531.7],["2419",1307514.14],["2219",1299716.2],["3412",930532.36],["3319",869198.48],["4359",763366],["6320",744127],["3631",661142.52],["3429",548484.35],["3612",251115],["3745",216112],["3613",175616.35],["3632",85891],["3314",41461],["6114",15605],["3341",6210]],"purpose_expenditure_total_czk":43999303.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}