{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254673","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254673","name":"Obec Kolová","short_name":"Kolová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":555258},"amounts":{"revenue_approved":40951960,"revenue_adjusted":38501879.99,"revenue_actual":38227544.05,"expense_approved":40951960,"expense_adjusted":44615130.73,"expense_actual":42545961.31,"tax_revenue":20376442.57,"nontax_revenue":974128.7,"capital_revenue":91000,"transfer_revenue":16785972.78,"current_expense":16222451.08,"capital_expense":26323510.23,"budget_balance":-4318417.26,"cash_current":3764152.8,"cash_previous":4281000.73},"ratios":{"revenue_execution":0.99287474,"expense_execution":0.9536218,"balance_to_revenue":-0.11296612,"cash_to_expense":0.08847262,"cash_yoy":-0.12073063,"capital_expense_share":0.61870761,"transfer_revenue_share":0.43910675},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254673/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254673"},"seo":{"slug":"kolova","path":"/cz/municipalities/kolova/"},"population":{"value":933,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40951960,"expenditure_czk":40951960,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":38501879.99,"expenditure_czk":44615130.73,"financing_czk":6113250.74,"balance_czk":-6113250.74},{"stage":"actual","revenue_czk":38227544.05,"expenditure_czk":42545961.31,"financing_czk":4318417.26,"balance_czk":-4318417.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27750000],["5169",3770000],["5331",1650000],["5023",1600000],["5011",800000],["5154",680000],["6130",636000],["5222",615000],["5031",580000],["5137",520000],["5021",400000],["5171",340000],["5032",220000],["5139",200000],["5321",155000],["5168",150000],["5365",125000],["5166",100000],["5194",100000],["5156",70000],["5182",70000],["5167",65000],["5163",60000],["5151",50000],["5172",50000],["5175",50000],["5329",35000],["5173",25000],["5179",25000],["5362",20000],["5192",19960],["5136",8000],["5041",5000],["5161",5000],["5038",3000]],"economic_expenditure_total_czk":40951960,"economic_revenue":[["4116",22252455],["1211",8000000],["1121",4000000],["1111",2800000],["1511",1000000],["1345",800000],["1113",700000],["2324",300000],["4112",200000],["1112",180000],["3122",180000],["1122",120000],["1386",100000],["2111",90000],["1387",50000],["2132",40000],["4111",40000],["4129",33505],["1341",25000],["1361",20000],["2119",15000],["1334",5000],["2149",1000]],"economic_revenue_total_czk":40951960,"purpose_expenditure":[["4339",15000000],["3412",6300000],["2219",4580000],["3113",3180000],["6171",2163000],["6112",2155000],["3639",1751000],["3722",1000000],["3745",670000],["3319",620000],["3725",620000],["3419",520000],["2212",510000],["3631",500000],["3399",345000],["2292",220000],["5512",140000],["3421",130000],["6399",120000],["4351",100000],["3341",50000],["3349",50000],["6320",50000],["3314",42960],["3721",40000],["6114",40000],["4359",25000],["5213",10000],["5311",10000],["6310",10000]],"purpose_expenditure_total_czk":40951960,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",25684500],["5169",4394000],["6123",1792668],["5331",1650000],["5023",1600000],["5011",1535000],["5137",1026500],["5031",777500],["5154",750000],["5222",615000],["5021",552000],["5171",519000],["5336",475000],["5141",460000],["6122",434000],["5139",330000],["5032",287700],["5168",251000],["5365",191900],["5321",155000],["6130",136000],["5163",130000],["5166",100000],["5194",100000],["5175",94000],["5172",91500],["5156",70000],["5182",70000],["5167",68000],["5151",63000],["5329",35000],["5173",25000],["5179",25000],["5362",25000],["5131",20000],["5134",20000],["5192",19960],["5364",9928.2],["5136",8000],["5161",6100],["5041",5000],["5133",5000],["5038",3000],["5162",3000],["5019",1401],["5039",473.53]],"economic_expenditure_total_czk":44615130.73,"economic_financing":[["8123",20000000],["8124",-17000000],["8115",3113250.74]],"economic_financing_total_czk":6113250.74,"economic_revenue":[["4216",13191417.13],["1211",8920000],["1121",4780000],["1111",3260000],["4116",1627855.85],["1511",1025000],["4213",880000],["1345",800000],["1113",700000],["4222",585051],["2111",433000],["2324",361106.21],["1334",315000],["1112",300000],["4112",245800],["4122",192424.8],["1122",186900],["3122",180000],["1386",170000],["2132",80000],["1387",50000],["3111",50000],["4111",32500],["4129",30924],["1341",25000],["1361",20000],["2321",20000],["2119",15000],["2141",12000],["2322",11901],["2149",1000]],"economic_revenue_total_czk":38501879.99,"purpose_expenditure":[["4339",24020300],["3113",3655000],["3639",3508668],["6171",2799000],["6112",2155000],["3722",1104000],["3745",1040000],["2219",780000],["3319",670000],["3725",620000],["3631",600000],["3419",520000],["2212",510000],["2321",470000],["6310",470000],["3399",346500],["2292",220000],["6399",186900],["4351",140000],["5512",140000],["3421",130000],["6320",120000],["3349",80000],["1032",70000],["3341",50000],["2143",45000],["3314",43960],["6114",33874.53],["4359",25000],["3721",20000],["1036",12000],["5213",10000],["5311",10000],["6402",9928.2]],"purpose_expenditure_total_czk":44615130.73},"actual":{"economic_expenditure":[["6121",24514468.09],["5169",4669226.78],["5331",1650000],["5023",1586809],["5011",1523570],["6123",1479250.9],["5137",1075189.35],["5031",884102],["5154",675908.02],["5021",604561],["5222",553000],["5336",475000],["5141",456678.84],["5032",320837],["5171",320746.21],["6122",282912.24],["5139",278434.31],["5168",237581.14],["5365",186900],["5163",127406.6],["5166",73600],["5175",72347],["5151",61660.49],["5362",55043],["5321",54500],["5194",48787.31],["6130",46879],["5172",43490.9],["5167",29707],["5329",28260],["5131",24713.64],["5156",21398],["5192",19960],["5134",14343],["5179",13015.81],["5364",9928.2],["5173",6040],["5038",5981],["5136",4157],["5041",3294.95],["5161",2329],["5133",2070],["5019",1401],["5039",473.53]],"economic_expenditure_total_czk":42545961.31,"economic_financing":[["8117",139000000],["8118",-139000000],["8123",14755069.33],["8124",-11000000],["8115",534470.93],["8901",28877]],"economic_financing_total_czk":4318417.26,"economic_revenue":[["4216",13191417.13],["1211",8924557.35],["1121",4784986.38],["1111",3260517.78],["4116",1627855.85],["1511",1025046.95],["4213",880000],["1345",651914],["1113",631887.9],["4222",585051],["2111",439446.15],["2324",382541.21],["1334",315738.3],["1112",311779.96],["4112",245800],["4122",192424.8],["1122",186900],["1386",174299.2],["2132",81254],["1387",68317.32],["3111",51000],["3122",40000],["4111",32500],["2322",32254],["4129",30924],["1341",24133],["2321",20000],["1361",15020],["2141",11347.34],["2119",5040],["1381",1344.43],["2131",1305],["2149",941]],"economic_revenue_total_czk":38227544.05,"purpose_expenditure":[["4339",23985379.51],["3639",3379311.34],["3113",2946957],["6171",2755833.32],["6112",2125600],["3722",1103624.96],["2219",767724.98],["3319",664791.26],["3745",657866],["3631",595716.36],["3725",588968.4],["3419",478000],["6310",464459.44],["2321",449868.27],["3399",345544.26],["2292",202939],["6399",186900],["2212",160411],["6320",119626],["4351",112337.2],["3421",98550],["3349",70538.81],["1032",60063],["5512",50000],["3341",49511.38],["3314",43065],["4359",25000],["6114",21079.53],["1036",12000],["6402",9928.2],["5311",8800],["2143",3100],["3721",2467.09]],"purpose_expenditure_total_czk":42545961.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}