{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254614","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254614","name":"Město Chyše","short_name":"Chyše","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":555207},"amounts":{"revenue_approved":23158152,"revenue_adjusted":29101946.44,"revenue_actual":29101946.44,"expense_approved":30510000,"expense_adjusted":30685612.66,"expense_actual":30685612.66,"tax_revenue":19707228.24,"nontax_revenue":4670695.9,"capital_revenue":117650,"transfer_revenue":4606372.3,"current_expense":28091460.3,"capital_expense":2594152.36,"budget_balance":-1583666.22,"cash_current":8259669.94,"cash_previous":9815637.06},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.05441788,"cash_to_expense":0.26917077,"cash_yoy":-0.15851922,"capital_expense_share":0.0845397,"transfer_revenue_share":0.15828399},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254614/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254614"},"seo":{"slug":"chyse","path":"/cz/municipalities/chyse/"},"population":{"value":579,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23158152,"expenditure_czk":30510000,"financing_czk":7351848,"balance_czk":-7351848},{"stage":"revised","revenue_czk":29101946.44,"expenditure_czk":30685612.66,"financing_czk":1583666.22,"balance_czk":-1583666.22},{"stage":"actual","revenue_czk":29101946.44,"expenditure_czk":30685612.66,"financing_czk":1583666.22,"balance_czk":-1583666.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6715000],["5169",5884000],["5011",4500000],["6121",2000000],["5139",1445500],["5331",1368000],["5023",1200000],["5362",1200000],["5031",1103000],["5137",635000],["5155",630000],["5154",575000],["5032",510000],["5901",500000],["5229",400000],["6122",350000],["5163",268000],["5151",215000],["5156",215000],["5175",145500],["5021",145000],["5166",130000],["5162",70000],["5132",50000],["5194",50000],["5223",40000],["5903",30000],["5038",20000],["6119",20000],["5173",16000],["5134",15000],["5164",13000],["5161",10000],["5167",10000],["5329",10000],["5493",10000],["5136",7000],["5499",5000]],"economic_expenditure_total_czk":30510000,"economic_financing":[["8115",7351848]],"economic_financing_total_czk":7351848,"economic_revenue":[["1211",6962238],["1511",3619936],["1121",3545841],["2111",3436500],["1111",2501048],["1122",1000000],["2132",738000],["1345",520000],["1113",448431],["1112",212658],["1342",50000],["1386",50000],["1387",30000],["2131",20000],["1341",13000],["1361",10000],["2141",500]],"economic_revenue_total_czk":23158152,"purpose_expenditure":[["6171",8928000],["3113",2968000],["3419",2720000],["2219",2350000],["3639",2300000],["3612",1730000],["3722",1600000],["1032",1595000],["6112",1545000],["3326",1090000],["3631",800000],["3745",560000],["2341",500000],["2321",450000],["5512",430000],["3319",410000],["6320",255000],["1036",96000],["3723",67000],["6115",35000],["5212",30000],["1037",20000],["6310",13000],["3632",8000],["2310",5000],["2144",3000],["3314",2000]],"purpose_expenditure_total_czk":30510000},"revised":{"economic_expenditure":[["5169",6073236.68],["5011",5023160],["5171",4628044.47],["5331",2137152.4],["6122",1512314.64],["5031",1425414],["5362",1365448],["5139",1294786.98],["5023",1215918],["6121",924023.76],["5137",894610.94],["5155",888656],["5154",640731.77],["5032",548327],["5229",441776],["5163",275744.2],["5151",228849.5],["5156",196304],["5175",189780],["5159",180881],["5021",175285],["5166",79355.91],["5162",62448.53],["5194",45121],["5132",41675.24],["5223",40000],["5182",38962],["5173",24924],["5038",23363],["5136",17434],["5660",14661],["5492",14000],["5161",12793],["5164",6633.64],["5134",3797]],"economic_expenditure_total_czk":30685612.66,"economic_financing":[["8115",1583666.22]],"economic_financing_total_czk":1583666.22,"economic_revenue":[["1211",6834619.25],["1511",3992318.7],["1121",3656666.22],["2111",3492236.01],["1111",2563223.47],["4216",2307672.25],["4122",1527466.1],["1122",1029840],["2132",721419.76],["1345",601275],["1113",483560],["4222",333000],["2324",275016.46],["4116",265433.95],["1112",238397.65],["4112",140300],["1386",133218.55],["3111",117650],["2131",112271.81],["1342",52400],["1387",52217.26],["2321",38000],["1343",36700],["4111",32500],["1361",18840],["2142",16889],["2460",14661],["1341",12850],["1381",1102.14],["2141",201.86]],"economic_revenue_total_czk":29101946.44,"purpose_expenditure":[["6171",9576046.87],["3113",3265756.64],["3639",2914668.81],["1032",2014446.45],["3722",1724033.09],["2341",1611682.16],["6112",1566005],["3612",1484266.21],["3419",1438614.94],["2219",1119127.76],["2321",731360.14],["3326",639999],["3631",622223.48],["5512",509116.46],["3745",452591.26],["3319",354007.86],["6320",253296],["2310",115521.12],["1036",96000],["4222",85708],["3723",33379.76],["6114",29439.6],["6310",22448.2],["3314",16079],["1037",7912],["3632",1882.85]],"purpose_expenditure_total_czk":30685612.66},"actual":{"economic_expenditure":[["5169",6073236.68],["5011",5023160],["5171",4470230.51],["5331",2137152.4],["6122",1512314.64],["5031",1425414],["5362",1365448],["5139",1294786.98],["5023",1215918],["6121",1081837.72],["5137",894610.94],["5155",888656],["5154",640731.77],["5032",548327],["5229",441776],["5163",275744.2],["5151",228849.5],["5156",196304],["5175",189780],["5159",180881],["5021",175285],["5166",79355.91],["5162",62448.53],["5194",45121],["5132",41675.24],["5223",40000],["5182",38962],["5173",24924],["5038",23363],["5136",17434],["5660",14661],["5492",14000],["5161",12793],["5164",6633.64],["5134",3797]],"economic_expenditure_total_czk":30685612.66,"economic_financing":[["8115",1594830.12],["8901",-11163.9]],"economic_financing_total_czk":1583666.22,"economic_revenue":[["1211",6834619.25],["1511",3992318.7],["1121",3656666.22],["2111",3492236.01],["1111",2563223.47],["4216",2307672.25],["4122",1527466.1],["1122",1029840],["2132",721419.76],["1345",601275],["1113",483560],["4222",333000],["2324",275016.46],["4116",265433.95],["1112",238397.65],["4112",140300],["1386",133218.55],["3111",117650],["2131",112271.81],["1342",52400],["1387",52217.26],["2321",38000],["1343",36700],["4111",32500],["1361",18840],["2142",16889],["2460",14661],["1341",12850],["1381",1079.97],["2141",201.86],["1382",22.17]],"economic_revenue_total_czk":29101946.44,"purpose_expenditure":[["6171",9576046.87],["3113",3265756.64],["3639",2914668.81],["1032",2014446.45],["3722",1724033.09],["2341",1611682.16],["6112",1566005],["3612",1484266.21],["3419",1438614.94],["2219",1119127.76],["2321",731360.14],["3326",639999],["3631",622223.48],["5512",509116.46],["3745",452591.26],["3319",354007.86],["6320",253296],["2310",115521.12],["1036",96000],["4222",85708],["3723",33379.76],["6114",29439.6],["6310",22448.2],["3314",16079],["1037",7912],["3632",1882.85]],"purpose_expenditure_total_czk":30685612.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}