{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254410","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254410","name":"Město Bečov nad Teplou","short_name":"Bečov nad Teplou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":554995},"amounts":{"revenue_approved":28291000,"revenue_adjusted":35551304.34,"revenue_actual":32252812.92,"expense_approved":31290500,"expense_adjusted":38550804.34,"expense_actual":33359706.64,"tax_revenue":22225080.58,"nontax_revenue":3350851,"capital_revenue":0,"transfer_revenue":6676881.34,"current_expense":25497127.81,"capital_expense":7862578.83,"budget_balance":-1106893.72,"cash_current":10294380.7,"cash_previous":9527850.27},"ratios":{"revenue_execution":0.90721884,"expense_execution":0.86534398,"balance_to_revenue":-0.03431929,"cash_to_expense":0.30858727,"cash_yoy":0.08045156,"capital_expense_share":0.23569089,"transfer_revenue_share":0.20701702},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254410/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254410"},"seo":{"slug":"becov-nad-teplou","path":"/cz/municipalities/becov-nad-teplou/"},"population":{"value":902,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28291000,"expenditure_czk":31290500,"financing_czk":2999500,"balance_czk":-2999500},{"stage":"revised","revenue_czk":35551304.34,"expenditure_czk":38550804.34,"financing_czk":2999500,"balance_czk":-2999500},{"stage":"actual","revenue_czk":32252812.92,"expenditure_czk":33359706.64,"financing_czk":1106893.72,"balance_czk":-1106893.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10218500],["5169",5395340],["5331",4730000],["5023",1400000],["6122",1385000],["6123",1250000],["5011",1200000],["5171",810000],["5154",750000],["5153",591000],["5031",535000],["5222",340000],["5163",314000],["5021",257100],["5139",233170],["5032",230000],["5141",210000],["6130",200000],["6349",163000],["5137",145000],["5136",122000],["5499",107000],["5168",100000],["5339",71730],["5151",68000],["5156",54000],["5162",54000],["5179",50000],["5903",45000],["5175",40000],["5194",30000],["5329",28660],["5041",25000],["5223",20000],["6119",20000],["5161",15000],["5365",15000],["5492",15000],["5199",12000],["5166",10000],["5167",10000],["5164",8000],["5038",7000],["5362",6000]],"economic_expenditure_total_czk":31290500,"economic_financing":[["8115",3832876],["8124",-833376]],"economic_financing_total_czk":2999500,"economic_revenue":[["1211",9800000],["1121",5000000],["4216",4778500],["1111",3300000],["2132",1130000],["1511",927000],["2111",815000],["1345",659000],["1113",600000],["1112",300000],["2324",300000],["1342",140000],["1386",130000],["1343",70000],["2131",70000],["1361",60000],["1387",60000],["2420",50000],["4121",40000],["2460",23500],["1341",23000],["3111",15000]],"economic_revenue_total_czk":28291000,"purpose_expenditure":[["3639",5931000],["3113",4700000],["3322",4048500],["6171",3061000],["3722",2000000],["6112",1822000],["2212",1600000],["3421",1450000],["3511",1250000],["3631",853000],["3612",815000],["2219",500000],["5512",449000],["3412",416000],["3723",400000],["3319",375000],["3419",280000],["6310",250000],["3613",197000],["6320",123000],["2310",117000],["2321",106000],["3314",100000],["3349",70000],["3900",67000],["2339",50000],["2399",50000],["3231",50000],["3636",50000],["5213",45000],["3745",30000],["3635",20000],["3632",15000]],"purpose_expenditure_total_czk":31290500},"revised":{"economic_expenditure":[["5169",7218349.07],["6121",6257372.46],["5331",5330000],["5171",4483957.44],["6122",1978214.5],["6123",1930000],["5023",1400000],["5137",1265166.12],["5011",1200000],["5154",947000],["5336",872225.8],["5153",630500],["5365",540420],["5031",537000],["5139",525754],["5163",384000],["5021",341600],["5222",333000],["5168",250000],["6111",237696.02],["5032",235000],["5141",229000],["6130",200000],["6349",163000],["5212",130000],["5499",110000],["5136",87000],["5151",84000],["5175",61776],["5156",61400],["5194",55000],["5162",54000],["5179",50000],["5532",50000],["5903",45000],["5492",41000],["5904",30779.93],["5329",28660],["5041",25000],["5366",23203],["5339",21730],["5223",20000],["6119",20000],["5161",15000],["5199",12000],["5167",10000],["5164",8000],["5038",7000],["5362",6000],["5166",5000]],"economic_expenditure_total_czk":38550804.34,"economic_financing":[["8115",3832876],["8124",-833376]],"economic_financing_total_czk":2999500,"economic_revenue":[["1211",9800000],["4216",6498275.72],["1121",5000000],["1111",3300000],["4116",2380451.62],["2132",1130000],["1511",927000],["4122",853865],["2111",815000],["4213",680000],["1345",659000],["1113",600000],["4222",580000],["1122",525420],["4112",368500],["2324",344800],["1112",300000],["1342",140000],["1386",130000],["1343",70000],["2131",70000],["1361",60000],["1387",60000],["2420",50000],["4121",40000],["4111",32500],["2321",30000],["2460",23500],["2229",23203],["1341",23000],["4129",21789],["3111",15000]],"economic_revenue_total_czk":35551304.34,"purpose_expenditure":[["3113",7359595.34],["3639",7145000],["3322",6284500],["6171",3361500],["3722",2000000],["3511",1860000],["6112",1822000],["2212",1275000],["5512",928500],["3631",853000],["3612",815000],["2219",775000],["3412",683000],["6399",525420],["3723",430000],["3319",425000],["3419",280000],["6310",271000],["3613",197000],["2310",162895],["2141",130000],["6320",130000],["3314",100000],["3349",83000],["2321",81894],["1036",70000],["3900",67000],["2339",50000],["2399",50000],["3231",50000],["3636",50000],["3721",50000],["5213",45000],["2341",36000],["6114",32500],["3745",30000],["3635",20000],["3632",15000],["3421",7000]],"purpose_expenditure_total_czk":38550804.34},"actual":{"economic_expenditure":[["5169",6941312.76],["5331",5330000],["6121",5094366.35],["5171",3942162.07],["6123",1250000],["5023",1238857],["5011",1143181],["6122",1060678.74],["5336",872225.8],["5154",839894.42],["5137",796323.48],["5365",526420],["5153",498100],["5031",497319],["5139",444783.24],["5163",376527.15],["5222",286500],["5168",238370.96],["5141",228767.24],["5032",217570],["5021",207557],["6130",188559],["6349",147079.34],["5212",130000],["6111",121895.4],["5499",109015],["5136",83808],["5194",49618],["5156",47958],["5162",47902.78],["5175",46173],["5179",45404.03],["5151",43608.38],["5532",43458.8],["5492",41000],["5904",30779.93],["5329",28660],["5041",24399.77],["5366",23203],["5339",21730],["5223",20000],["5161",12141],["5199",11076],["5038",4788],["5167",3582],["5362",2244],["5164",707]],"economic_expenditure_total_czk":33359706.64,"economic_financing":[["8123",2706600.15],["8124",-833176],["8115",-766530.43]],"economic_financing_total_czk":1106893.72,"economic_revenue":[["1211",9674265.43],["1121",5175251.88],["1111",3611951.02],["4116",2380451.62],["4216",1719775.72],["2111",1271632.87],["2132",966069],["1511",959560.94],["4122",853865],["1113",684465.06],["4213",680000],["1345",663825],["2324",601034.55],["4222",580000],["1122",525420],["4112",368500],["1112",337419.89],["2119",205670],["1386",188534.94],["1342",155100],["2322",147237],["1361",101880],["1387",73903.91],["2420",50000],["4121",40000],["4111",32500],["1335",30226.28],["2321",30000],["2131",29531.32],["2460",24500],["2229",23203],["1343",22723],["4129",21789],["1341",18973],["1381",1535.21],["2212",1000],["2141",973.26],["1382",45.02]],"economic_revenue_total_czk":32252812.92,"purpose_expenditure":[["3322",6283283.91],["3639",6092907.32],["3113",5616365.76],["6171",2976656.51],["3722",1994521.2],["3511",1857156.5],["6112",1613680],["5512",912501.75],["2219",710988.01],["2212",656693.16],["3412",633840.69],["3631",532143.59],["6399",525420],["3612",505773.66],["3723",425762.32],["3319",419647.77],["3419",280000],["6310",270135.39],["3613",163790.73],["2141",130000],["6320",129314],["3349",82924],["3314",77048],["2310",74826.37],["2321",72252.97],["1036",67720],["3900",45388],["3231",43458.8],["2399",42654.4],["2341",35695],["3721",32769.83],["6114",24817],["3745",19760],["3632",9810]],"purpose_expenditure_total_czk":33359706.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}