{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254304","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254304","name":"Obec Tři Sekery","short_name":"Tři Sekery","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554880},"amounts":{"revenue_approved":27450000,"revenue_adjusted":33433737.95,"revenue_actual":33932742.79,"expense_approved":53050000,"expense_adjusted":53433737.95,"expense_actual":26939037.17,"tax_revenue":28080294.58,"nontax_revenue":3148626.89,"capital_revenue":285000.6,"transfer_revenue":2418820.72,"current_expense":21344154.55,"capital_expense":5594882.62,"budget_balance":6993705.62,"cash_current":33985141.78,"cash_previous":26991436.16},"ratios":{"revenue_execution":1.01492519,"expense_execution":0.50415783,"balance_to_revenue":0.20610493,"cash_to_expense":1.2615574,"cash_yoy":0.25910832,"capital_expense_share":0.20768681,"transfer_revenue_share":0.07128279},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254304/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254304"},"seo":{"slug":"tri-sekery","path":"/cz/municipalities/tri-sekery/"},"population":{"value":1070,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27450000,"expenditure_czk":53050000,"financing_czk":25600000,"balance_czk":-25600000},{"stage":"revised","revenue_czk":33433737.95,"expenditure_czk":53433737.95,"financing_czk":20000000,"balance_czk":-20000000},{"stage":"actual","revenue_czk":33932742.79,"expenditure_czk":26939037.17,"financing_czk":-6993705.62,"balance_czk":6993705.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19900000],["5171",7950000],["5169",6635736.84],["6123",2500000],["5331",2420000],["5023",1800000],["5011",1200000],["6122",1090000],["5365",1000000],["5021",830000],["5154",790000],["5031",770000],["5139",748000],["5153",640000],["6119",600000],["5163",530000],["5362",515000],["6130",500000],["5032",380000],["5137",370000],["5132",260000],["5151",260000],["5156",240000],["5168",200300],["5222",190000],["5166",100000],["5901",100000],["5329",80000],["5162",70000],["5167",70000],["5175",40000],["5194",40000],["5221",40000],["5499",30000],["5019",20000],["5179",20000],["5339",15000],["5161",10500],["5039",10000],["5133",10000],["5173",10000],["5229",10000],["5321",10000],["5492",10000],["5364",7463.16],["5038",6000],["5041",6000],["5136",6000],["5164",5000],["5165",5000]],"economic_expenditure_total_czk":53050000,"economic_financing":[["8115",25600000]],"economic_financing_total_czk":25600000,"economic_revenue":[["1211",11500000],["1121",6000000],["1111",3500000],["1122",1000000],["2132",960000],["1511",800000],["1113",700000],["1345",650000],["2141",500000],["3111",500000],["2111",359000],["4112",250000],["1112",200000],["2324",200000],["2131",103000],["1386",100000],["1387",50000],["1341",30000],["1381",30000],["1361",10000],["1334",5000],["1335",1000],["1382",1000],["2112",1000]],"economic_revenue_total_czk":27450000,"purpose_expenditure":[["3113",13300000],["2212",6350000],["6171",4770536.84],["3745",4600000],["2341",4500000],["3613",2620000],["2321",2500000],["6112",2250000],["3639",1500000],["2219",1220000],["3612",1100000],["3631",1000000],["3722",1000000],["3725",1000000],["5512",1000000],["3635",600000],["3723",500000],["6320",500000],["6399",500000],["3412",420000],["3392",300000],["3421",300000],["3399",250000],["3326",150000],["2310",125000],["3429",105000],["3314",100000],["5213",100000],["3900",90000],["3419",80000],["3632",50000],["3724",50000],["6114",32000],["6310",30000],["2221",20000],["3319",10000],["3341",10000],["3525",10000],["6402",7463.16]],"purpose_expenditure_total_czk":53050000},"revised":{"economic_expenditure":[["6121",20700770],["5171",7752300],["5169",6017854.89],["5331",2420000],["6123",2405000],["5023",1800000],["5011",1300000],["5365",1043650],["5137",791230],["5031",734000],["5139",725191],["5154",702000],["5021",701582],["5336",662569.9],["5153",617445],["6119",600000],["5362",554000],["5163",530000],["6130",500000],["6122",451000],["5032",377000],["5222",316000],["5168",305300],["5132",298000],["5156",205000],["5151",166555],["5166",100000],["5901",100000],["5167",84000],["5329",80000],["5162",70000],["5172",57000],["5175",47100],["5221",45000],["5194",41500],["5179",20000],["5339",17000],["5161",11856],["5133",10000],["5173",10000],["5321",10000],["5492",10000],["5364",7463.16],["5229",7000],["5038",6000],["5041",6000],["5136",5000],["5164",5000],["5165",5000],["5499",2000],["5019",277],["5039",94]],"economic_expenditure_total_czk":53433737.95,"economic_financing":[["8115",20000000]],"economic_financing_total_czk":20000000,"economic_revenue":[["1211",12080189.16],["1121",6479720.81],["1111",4433031.2],["1511",1516918.17],["4216",1261355.91],["1122",1042650],["2132",960000],["1345",877232],["1113",855440.26],["4116",750864.81],["2141",690277.65],["3111",500000],["1112",422155.07],["2111",359000],["4112",246100],["1386",236016.59],["2324",200000],["4122",128000],["2142",121345],["2131",103000],["1387",92510.29],["4111",32500],["1341",30760],["1361",10510],["1381",1801.25],["1334",1359.78],["2112",1000]],"economic_revenue_total_czk":33433737.95,"purpose_expenditure":[["3113",13962569.9],["2212",6350000],["3745",4600000],["2341",4500000],["6171",4281204.89],["3613",2620000],["2321",2500000],["6112",2250000],["3639",1500000],["2219",1220000],["3612",1100000],["3631",1000000],["3722",1000000],["3725",1000000],["5512",1000000],["3635",600000],["3723",500000],["6320",500000],["6399",500000],["3412",420000],["3392",400000],["3399",350000],["3421",300000],["3326",150000],["2310",125000],["3429",105000],["3314",100000],["3900",100000],["5213",100000],["3419",80000],["3632",50000],["3724",50000],["6114",32500],["6310",30000],["2221",20000],["3319",10000],["3341",10000],["3525",10000],["6402",7463.16]],"purpose_expenditure_total_czk":53433737.95},"actual":{"economic_expenditure":[["5171",4384100.64],["5169",4369186.25],["6121",2952557.62],["5331",2420000],["6123",2404560],["5023",1457832],["5011",1295926],["5365",1043650],["5336",662569.9],["5137",648524.31],["5031",584711],["5154",583101.22],["5021",545788],["5153",545310],["5163",457073.87],["5139",423219.38],["5168",300601.14],["5132",296686.68],["5032",259203],["6122",237765],["5222",224500],["5156",182937.6],["5166",84869],["5151",84625.76],["5329",73008],["5362",72664.2],["5167",67029],["5172",56553.2],["5162",46445.18],["5175",37491.2],["5221",32000],["5194",30768.38],["5339",17000],["5179",15863.02],["5364",7463.16],["5161",7139],["5229",7000],["5038",5038],["5492",5000],["5165",3198],["5041",2463.46],["5321",1500],["5164",1175],["5136",440],["5019",277],["5173",129],["5039",94]],"economic_expenditure_total_czk":26939037.17,"economic_financing":[["8115",-6993705.62]],"economic_financing_total_czk":-6993705.62,"economic_revenue":[["1211",12080189.16],["1121",6479720.81],["1111",4433031.2],["1511",1516918.17],["4216",1261355.91],["2132",1242959],["1122",1042650],["1345",877232],["1113",855440.26],["4116",750864.81],["2141",690277.65],["2111",594800],["1112",422155.07],["2324",290330.24],["3111",285000.6],["4112",246100],["1386",236016.59],["2131",149936],["4122",128000],["2142",121345],["1387",92510.29],["2322",45251],["4111",32500],["1341",30760],["1361",10510],["2321",9100],["2119",3388],["1381",1801.25],["1334",1359.78],["2112",1240]],"economic_revenue_total_czk":33932742.79,"purpose_expenditure":[["3745",4465489.26],["2212",3843074.28],["6171",3784678.94],["3113",3457449.8],["6112",1821547],["2321",1243239.69],["3613",1065405.39],["5512",981717.69],["3722",874735.07],["3725",871358.49],["3631",829691.13],["3639",576178],["2219",515744.37],["6320",439471],["3412",400405.26],["3392",387429.9],["3399",334244.69],["3612",302259.04],["3723",298607.08],["3326",90088.88],["3419",80000],["3900",79716.63],["3314",67898.8],["6114",29757.64],["6399",23402],["6310",17602.87],["3429",13871],["2221",9266],["3724",7506.01],["6402",7463.16],["3632",6050],["3319",5000],["3421",4441],["2310",4247.1]],"purpose_expenditure_total_czk":26939037.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}