{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254274","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254274","name":"Obec Trstěnice","short_name":"Trstěnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554855},"amounts":{"revenue_approved":11750000,"revenue_adjusted":13315124.18,"revenue_actual":12974504,"expense_approved":11750000,"expense_adjusted":15710924.6,"expense_actual":14433597.83,"tax_revenue":10686524.65,"nontax_revenue":1028847.79,"capital_revenue":9110,"transfer_revenue":1250021.56,"current_expense":12649509.53,"capital_expense":1784088.3,"budget_balance":-1459093.83,"cash_current":8935570.58,"cash_previous":10514814.87},"ratios":{"revenue_execution":0.97441855,"expense_execution":0.91869818,"balance_to_revenue":-0.11245854,"cash_to_expense":0.6190813,"cash_yoy":-0.15019231,"capital_expense_share":0.12360662,"transfer_revenue_share":0.09634446},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254274/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254274"},"seo":{"slug":"trstenice","path":"/cz/municipalities/trstenice/"},"population":{"value":417,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11750000,"expenditure_czk":11750000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13315124.18,"expenditure_czk":15710924.6,"financing_czk":2395800.42,"balance_czk":-2395800.42},{"stage":"actual","revenue_czk":12974504,"expenditure_czk":14433597.83,"financing_czk":1459093.83,"balance_czk":-1459093.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2940000],["5011",1900000],["5171",1430000],["5023",870000],["6121",700000],["5031",600000],["5154",587000],["5222",441000],["5331",400000],["5139",255000],["5032",240000],["6122",195000],["5137",155000],["5021",140000],["5194",130000],["5156",125000],["5175",125000],["5163",102000],["5151",58000],["5362",50000],["5903",50000],["5155",40000],["5329",30000],["5038",27000],["5134",20000],["5499",20000],["5167",19000],["5132",14000],["5162",10000],["5164",10000],["5172",10000],["5173",10000],["5339",10000],["5901",10000],["5909",10000],["5136",5000],["5229",5000],["5161",4000],["5141",2000],["5165",1000]],"economic_expenditure_total_czk":11750000,"economic_revenue":[["1211",4385000],["1121",2700000],["1111",1600000],["1511",900000],["2111",460000],["1122",400000],["1113",350000],["3111",190000],["1112",150000],["2132",105000],["1334",100000],["2142",100000],["4112",100000],["2131",90000],["1381",70000],["1341",20000],["1343",20000],["1361",5000],["2141",5000]],"economic_revenue_total_czk":11750000,"purpose_expenditure":[["3639",2700000],["6171",1755000],["3613",1200000],["6112",1150000],["2321",950000],["3111",900000],["3419",560000],["3399",550000],["3722",500000],["3631",350000],["2212",300000],["3723",300000],["3612",200000],["6320",90000],["2310",55000],["5213",50000],["3314",45000],["3421",30000],["6310",20000],["3632",15000],["5274",10000],["5512",10000],["6409",10000]],"purpose_expenditure_total_czk":11750000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2773000],["5011",2170500],["5171",1868000],["5622",1201000],["6121",1197000],["5023",928500],["5031",716500],["5154",693000],["5222",576000],["5331",534000],["6122",339000],["5336",287724.6],["5139",286500],["5032",274500],["6130",249000],["5137",236500],["5021",160000],["5163",143500],["5175",139100],["5194",138500],["5156",125000],["5151",72500],["5362",67500],["5042",55000],["5155",54000],["5903",50000],["5329",46000],["5365",34100],["5341",30500],["5176",30000],["5168",25000],["5134",20000],["5499",20000],["5167",19000],["5132",15500],["5162",15000],["5164",13500],["5131",12500],["5909",12000],["5172",10000],["5173",10000],["5339",10000],["5901",10000],["5229",9000],["5038",8500],["5213",6000],["5364",6000],["5136",5000],["5161",4000],["5141",2000],["5165",1000],["5029",500]],"economic_expenditure_total_czk":15710924.6,"economic_financing":[["8115",2395800.42]],"economic_financing_total_czk":2395800.42,"economic_revenue":[["1211",4385000],["1121",2700000],["1111",1600000],["1511",900000],["4116",596880.6],["2111",460000],["1122",400000],["4122",400000],["1345",365000],["1113",350000],["3111",190000],["1112",150000],["2132",105000],["4112",102900],["2119",100800],["1334",100000],["2142",100000],["2131",90000],["1381",70000],["2321",62600],["4111",36943.58],["1341",20000],["1343",20000],["1361",5000],["2141",5000]],"economic_revenue_total_czk":13315124.18,"purpose_expenditure":[["3639",3200000],["3419",2194000],["6171",1881500],["3111",1597724.6],["6112",1261500],["2321",1235000],["3399",843500],["2310",531000],["3722",500000],["2212",410000],["3631",350000],["3723",337500],["3613",328000],["4222",305000],["3612",200000],["6320",134000],["6409",103000],["5213",50000],["3314",45000],["3421",40000],["6114",38600],["6399",34100],["6330",30500],["6310",20000],["3632",15000],["5274",10000],["5512",10000],["6402",6000]],"purpose_expenditure_total_czk":15710924.6},"actual":{"economic_expenditure":[["5169",2453795.45],["5011",2134339],["5171",1596732.77],["5622",1200726],["6121",1196244.3],["5023",928031],["5031",713647],["5154",588556.95],["5222",568019],["5331",533100],["6122",338964],["5336",287724.6],["5032",270210],["6130",248880],["5137",205953.9],["5139",148774.14],["5163",138759],["5194",102627.45],["5175",98041.85],["5156",91014.4],["5021",86558],["5151",68112.52],["5362",65256.87],["5042",54756.13],["5155",53784],["5329",45378],["5365",34024],["5341",30238],["5168",24708.2],["5134",15494],["5176",14400],["5162",13478.52],["5909",11867],["5339",10000],["5132",9637],["5164",9590.95],["5038",8231],["5173",7445],["5364",5840.4],["5213",5796],["5131",4973.59],["5229",3655.84],["5167",3570],["5161",2175],["5029",487]],"economic_expenditure_total_czk":14433597.83,"economic_financing":[["8115",1609228.9],["8901",-150135.07]],"economic_financing_total_czk":1459093.83,"economic_revenue":[["1211",4528545],["1121",2418565.8],["1111",1666048.82],["1511",1005382.56],["4116",596880.6],["2111",460420.06],["4122",400000],["1345",376991],["1113",320207.37],["2119",217800],["1112",157755.27],["4131",113297.38],["2132",109125],["4112",102900],["2131",94022],["1386",88076.59],["2321",84630.8],["1122",56910],["2142",43322],["4111",36943.58],["1387",34542.43],["1341",17000],["2324",12000],["1343",11980],["3111",9110],["2328",5200.02],["1334",2252.4],["2322",1560],["1361",1450],["2141",767.91],["1381",743.53],["1382",73.88]],"economic_revenue_total_czk":12974504,"purpose_expenditure":[["3639",2955416.99],["3419",2184927.18],["6171",1676881.74],["3111",1589343.6],["6112",1249058],["2321",1218092.09],["3399",742144.02],["2310",495296.26],["3722",425815.31],["2212",391238.02],["3723",337033.87],["4222",304005],["3613",278689.12],["3631",174520.61],["6320",133244.2],["6409",101301.84],["3314",35077],["6399",34024],["6114",31454.78],["6330",30238],["3421",24630],["6310",13745.8],["6402",5840.4],["3632",1580]],"purpose_expenditure_total_czk":14433597.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}