{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254169","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254169","name":"Město Plesná","short_name":"Plesná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554740},"amounts":{"revenue_approved":46816000,"revenue_adjusted":54772341,"revenue_actual":54518268.08,"expense_approved":40499000,"expense_adjusted":50637841,"expense_actual":48917962.39,"tax_revenue":42886503.8,"nontax_revenue":3247581.97,"capital_revenue":4349303.84,"transfer_revenue":4034878.47,"current_expense":31545251.86,"capital_expense":17372710.53,"budget_balance":5600305.69,"cash_current":5403976.49,"cash_previous":4295850.06},"ratios":{"revenue_execution":0.99536129,"expense_execution":0.9660357,"balance_to_revenue":0.10272347,"cash_to_expense":0.11047019,"cash_yoy":0.25795277,"capital_expense_share":0.3551397,"transfer_revenue_share":0.07400966},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254169/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254169"},"seo":{"slug":"plesna","path":"/cz/municipalities/plesna/"},"population":{"value":1872,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":46816000,"expenditure_czk":40499000,"financing_czk":-6317000,"balance_czk":6317000},{"stage":"revised","revenue_czk":54772341,"expenditure_czk":50637841,"financing_czk":-4134500,"balance_czk":4134500},{"stage":"actual","revenue_czk":54518268.08,"expenditure_czk":48917962.39,"financing_czk":-5600305.69,"balance_czk":5600305.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12250000],["5011",5950000],["5169",3423000],["5152",3250000],["5331",1960000],["5031",1655000],["5023",1340000],["5141",1320000],["5154",1145000],["6122",1000000],["6351",850000],["5032",660000],["5171",637000],["5139",627000],["5156",470000],["5499",420000],["5021",415000],["6119",405000],["5163",390000],["6460",300000],["5137",280000],["5222",280000],["5153",220000],["5168",185000],["5166",150000],["6127",150000],["5162",133000],["5221",100000],["5194",74000],["5175",71000],["5151",60000],["5136",52000],["5329",49000],["5038",35000],["5132",28000],["5179",28000],["5321",22000],["5041",20000],["5167",20000],["5173",20000],["5223",20000],["5133",10000],["5161",10000],["5144",7000],["5339",5000],["5164",3000]],"economic_expenditure_total_czk":40499000,"economic_financing":[["8124",-6317000]],"economic_financing_total_czk":-6317000,"economic_revenue":[["1211",19000000],["1121",9800000],["1111",6900000],["3111",2000000],["1345",1600000],["1511",1400000],["1113",1300000],["3112",1000000],["2111",931000],["4112",605000],["1112",550000],["2460",400000],["1381",300000],["2132",265000],["1356",250000],["2131",200000],["4116",100000],["2142",70000],["1341",59000],["1361",35000],["2141",26000],["4121",15000],["2119",10000]],"economic_revenue_total_czk":46816000,"purpose_expenditure":[["6171",9930000],["3113",5310000],["3633",5000000],["3639",3467000],["2212",3087000],["3319",1870000],["3315",1855000],["6112",1695000],["3722",1560000],["3631",1360000],["3612",1160000],["2310",500000],["3635",405000],["3745",405000],["5512",385000],["3723",350000],["3392",305000],["2341",300000],["3611",300000],["6320",300000],["3632",213000],["2219",200000],["3726",200000],["3900",100000],["3399",80000],["6310",77000],["3421",50000],["6409",23000],["5213",10000],["3721",2000]],"purpose_expenditure_total_czk":40499000},"revised":{"economic_expenditure":[["6121",13870720],["5011",6221000],["5331",4640000],["5169",4376500],["6123",2630000],["5031",1783000],["5171",1344100],["5023",1340000],["5141",1239050],["5336",996971],["5365",884500],["5154",872000],["6351",850400],["5152",749000],["5032",692000],["5166",692000],["5163",641000],["5139",633100],["5021",601000],["6122",567000],["5329",560000],["5364",505500],["6119",500000],["5156",470000],["5499",470000],["5137",358000],["5168",313000],["5222",280000],["5153",222000],["5162",135000],["5167",135000],["5194",120000],["5175",112000],["5221",105000],["5172",94000],["5151",89000],["5179",78000],["5904",78000],["5366",55000],["5136",52000],["5199",38000],["5038",35000],["6127",32000],["5132",28000],["5173",28000],["5321",22000],["5041",20000],["5223",20000],["5161",16000],["5133",10000],["5144",7000],["5164",5000],["5213",5000],["5229",5000],["5339",5000],["5362",5000],["5363",2000]],"economic_expenditure_total_czk":50637841,"economic_financing":[["8124",-9171000],["8123",5036500]],"economic_financing_total_czk":-4134500,"economic_revenue":[["1211",19000000],["1121",9800000],["1111",6900000],["3112",3673000],["1511",2001000],["1345",1600000],["4116",1541697],["1113",1300000],["2111",1272700],["4232",999663],["1122",881500],["1112",650000],["4112",605000],["2229",553091],["2460",400000],["4222",367760],["1386",364000],["3111",346000],["3113",330000],["2132",298000],["1356",295000],["2329",265000],["2131",235000],["4152",229923],["4122",177427],["2142",170000],["1387",143000],["4216",62909],["1341",59000],["1361",51000],["2322",45000],["2222",40000],["4111",32500],["2141",26000],["1335",23000],["4121",18000],["2324",7000],["2119",4000],["1381",3000],["1334",1100],["2321",1000],["1382",71]],"economic_revenue_total_czk":54772341,"purpose_expenditure":[["6171",11604000],["3639",10752500],["3113",6487371],["3319",3673550],["3631",2445000],["3315",1855000],["6112",1695000],["3722",1637000],["3612",1192000],["3633",1185720],["2212",1081000],["6399",881500],["3745",719000],["6409",633000],["6402",560500],["6320",550000],["5512",532500],["3723",515500],["3635",500000],["2115",472000],["3392",305000],["3726",281000],["3632",213000],["3421",191700],["3399",146000],["2219",136000],["2310",130000],["3900",115000],["6310",77000],["6114",32000],["2341",27000],["5213",10000],["3721",2000]],"purpose_expenditure_total_czk":50637841},"actual":{"economic_expenditure":[["6121",12829680.04],["5011",6220018],["5331",4640000],["5169",4346199.8],["6123",2626087.5],["5031",1795567],["5171",1315177.65],["5023",1309355],["5141",1217953.25],["5336",996970.5],["5365",883970],["6351",850400],["5154",729201.07],["5166",688388],["5032",686947],["5163",623163.55],["5021",599066],["5152",594822],["5139",584482.88],["6122",566542.99],["5329",556600],["5364",505216],["6119",500000],["5499",468054],["5156",423488.29],["5137",344752.19],["5168",307094.35],["5222",274000],["5153",220579],["5167",132902.7],["5162",122476.3],["5221",105000],["5175",101499],["5194",100032.92],["5172",92528.5],["5151",83729],["5904",78000],["5179",76177.33],["5366",54610],["5136",50015.26],["5199",37500],["5173",28498],["5132",27160.08],["5038",26378],["5223",20000],["5041",17890.31],["5161",13629],["5321",10000],["5144",8107.56],["5192",5000],["5213",5000],["5229",5000],["5164",4748],["5362",4300],["5363",2000],["5492",2000],["5909",4.37]],"economic_expenditure_total_czk":48917962.39,"economic_financing":[["8124",-9320125.74],["8123",4106713],["8115",-386584.99],["8902",-307.96]],"economic_financing_total_czk":-5600305.69,"economic_revenue":[["1211",18670630.49],["1121",9988446.75],["1111",6848680.03],["3112",3673503.84],["1511",2001032.14],["1345",1585307],["4116",1541696.65],["1113",1320943.03],["2111",1259021.19],["4232",999663.34],["1122",881370],["1112",651213.36],["4112",605000],["2229",553091],["4222",367760],["1386",363889.91],["2460",363659],["3111",345800],["3113",330000],["2132",297101.89],["1356",294829.43],["2329",264385.15],["2131",234753.66],["4152",229922.82],["4122",177427],["2142",172795],["1387",142636.12],["4216",62908.66],["1341",59975],["1361",50657.8],["2322",44473],["2222",39180],["4111",32500],["2141",27893.6],["1335",22757.6],["2143",-20371.52],["4121",18000],["2324",6600],["2119",4000],["1381",2955.03],["1334",1109.4],["2321",1000],["1382",70.71]],"economic_revenue_total_czk":54518268.08,"purpose_expenditure":[["6171",11500430.06],["3639",10672020.17],["3113",6487370.5],["3319",3478593.91],["3631",2315737.8],["3315",1812357.33],["6112",1686931],["3722",1636053.02],["3612",1185004.93],["2212",1056390.01],["6399",881370],["3745",708343.51],["6409",627777.33],["6402",559826],["6320",540083.55],["3723",515282.19],["5512",514524.45],["3635",500000],["2115",471900],["3392",296000],["3726",280156.14],["3632",212334.1],["3421",191572.9],["3633",148405.48],["3399",145272.92],["2219",135496.5],["2310",130000],["3900",115000],["6310",55383.41],["6114",31405.18],["2341",26940]],"purpose_expenditure_total_czk":48917962.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}