{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254118","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254118","name":"Obec Nebanice","short_name":"Nebanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554693},"amounts":{"revenue_approved":14178893.06,"revenue_adjusted":10699890,"revenue_actual":9907056.18,"expense_approved":19508543,"expense_adjusted":16969988,"expense_actual":15370743.84,"tax_revenue":8146361.33,"nontax_revenue":1009578.35,"capital_revenue":92901,"transfer_revenue":658215.5,"current_expense":6696773.81,"capital_expense":8673970.03,"budget_balance":-5463687.66,"cash_current":6599824.63,"cash_previous":11958561.03},"ratios":{"revenue_execution":0.92590262,"expense_execution":0.90576044,"balance_to_revenue":-0.55149457,"cash_to_expense":0.42937575,"cash_yoy":-0.4481088,"capital_expense_share":0.56431687,"transfer_revenue_share":0.06643906},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254118/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254118"},"seo":{"slug":"nebanice","path":"/cz/municipalities/nebanice/"},"population":{"value":322,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14178893.06,"expenditure_czk":19508543,"financing_czk":5329649.94,"balance_czk":-5329649.94},{"stage":"revised","revenue_czk":10699890,"expenditure_czk":16969988,"financing_czk":6270098,"balance_czk":-6270098},{"stage":"actual","revenue_czk":9907056.18,"expenditure_czk":15370743.84,"financing_czk":5463687.66,"balance_czk":-5463687.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6384700],["5169",2448610],["5171",2319570],["6122",1366280],["5023",1331000],["5011",1035760],["5154",683650],["5222",488900],["5031",456170],["5139",326700],["5021",324885],["5175",254705],["5032",237160],["5341",217800],["5164",199650],["5137",170610],["5229",121000],["6119",121000],["5156",114950],["5151",112530],["5163",99220],["5909",90750],["5153",84700],["5329",67518],["5492",54450],["5365",46585],["5162",43560],["5194",36300],["5212",36300],["5042",30250],["5136",26620],["5166",24200],["5362",24200],["5161",18150],["5363",16335],["5132",13310],["5134",13310],["5167",12100],["5172",12100],["5339",12100],["5192",9680],["5221",6050],["5903",6050],["5038",4840],["5029",3025],["5131",1210]],"economic_expenditure_total_czk":19508543,"economic_financing":[["8115",5329649.94]],"economic_financing_total_czk":5329649.94,"economic_revenue":[["4216",3500000],["1211",3146000],["1121",1318900],["1111",1089000],["4222",907500],["2329",871200],["3111",800000],["1511",734470],["4116",302500],["1345",278300],["2132",245630],["1113",193600],["4112",182347],["2111",151250],["4213",100776.06],["1112",60500],["1334",48400],["1122",46585],["1381",42350],["2131",34200],["2343",32670],["4111",32500],["1341",24200],["1361",18150],["4122",10000],["2141",3630],["1342",2420],["2142",1815]],"economic_revenue_total_czk":14178893.06,"purpose_expenditure":[["2212",6532400],["3639",3272015],["6171",1999525],["6112",1639550],["3399",1182170],["3631",1062300],["3429",913740],["3722",556600],["4222",488840],["6409",435418],["3421",226270],["6330",217800],["3412",133100],["3613",121000],["3635",121000],["3612",114950],["6320",95590],["3419",88330],["2310",81070],["3632",54450],["6399",46585],["6114",41140],["3314",27830],["3725",18150],["5219",12100],["6310",8470],["3525",6050],["4324",6050],["5213",6050]],"purpose_expenditure_total_czk":19508543},"revised":{"economic_expenditure":[["6121",8675000],["5169",1657010],["5023",1331000],["5171",1043550],["5011",793310],["5137",436610],["5031",413920],["5021",330335],["5329",249418],["5139",222600],["5341",217800],["5032",203860],["5164",199650],["5156",114950],["5151",112530],["5163",100220],["6122",100000],["5154",98350],["5153",84700],["5175",79205],["5222",74200],["5321",70000],["5365",46585],["5909",44200],["5162",43560],["5194",36300],["5042",30250],["5136",26620],["5166",24200],["5161",18650],["5134",13310],["5167",12100],["5172",12100],["5339",12100],["5132",8470],["5221",6050],["5903",6050],["5362",5200],["5038",4840],["5492",4450],["5029",3025],["5212",2000],["5131",1210],["5165",500]],"economic_expenditure_total_czk":16969988,"economic_financing":[["8115",6270098]],"economic_financing_total_czk":6270098,"economic_revenue":[["1211",3146000],["1121",1703900],["1511",1229470],["1111",1189000],["2329",871200],["3111",800000],["4222",297720],["1345",278300],["2132",245630],["1113",225600],["4112",154400],["2111",151250],["1112",110500],["1334",48400],["1122",46585],["1381",42350],["2131",34200],["2343",32670],["4111",32500],["1341",24200],["1361",18150],["4122",10000],["2141",3630],["1342",2420],["2142",1815]],"economic_revenue_total_czk":10699890,"purpose_expenditure":[["2212",8456800],["6112",1639550],["6171",1621760],["3639",1615935],["3631",693000],["3722",556600],["3429",500190],["3399",396370],["6409",333118],["3613",297700],["6330",217800],["2310",156570],["6320",95590],["5512",70000],["3421",69100],["3612",56230],["6399",46585],["6114",44140],["3419",32750],["3314",27830],["5219",12100],["6310",9470],["3525",6050],["4324",6050],["5213",6050],["3723",1500],["3725",1150]],"purpose_expenditure_total_czk":16969988},"actual":{"economic_expenditure":[["6121",8673970.03],["5023",1270284],["5169",1228914.92],["5171",866977.55],["5011",772726.6],["5137",398148.44],["5031",394414],["5021",282614],["5329",249396],["5032",197897],["5164",187039.24],["5139",103294.27],["5163",81303.2],["5151",75118.4],["5175",74810.69],["5156",72039.89],["5222",70000],["5321",70000],["5154",69438],["5909",43285],["5162",30953.04],["5153",27416],["5365",26762.52],["5194",25314.88],["5341",19857.48],["5042",16249.09],["5167",10216.6],["5134",9592],["5362",4670],["5136",3897],["5038",3495],["5492",3000],["5029",2691],["5161",2206],["5212",2000],["5165",500],["5132",252]],"economic_expenditure_total_czk":15370743.84,"economic_financing":[["8115",5463687.66]],"economic_financing_total_czk":5463687.66,"economic_revenue":[["1211",3187845.33],["1121",1703372.59],["1511",1229120.79],["1111",1189498.44],["4222",297720],["2329",291204.07],["1345",285649],["1113",225446.04],["2132",217679.5],["2111",203373.9],["4131",163595.5],["4112",154400],["1112",111090.72],["3111",92901],["2322",71963],["2324",64627.56],["1386",62038.47],["1122",46620],["2142",46497.2],["2343",40500],["2119",37490],["1334",36669.6],["2131",34244],["4111",32500],["1387",24326.88],["1341",23075],["1361",21050],["4122",10000],["2141",1999.12],["1381",517.97],["1382",40.5]],"economic_revenue_total_czk":9907056.18,"purpose_expenditure":[["2212",8349757.13],["6112",1564293],["3639",1555680.86],["6171",773684.08],["3631",652536.15],["3429",498998.5],["3722",479458.02],["3399",370429.3],["6409",332637],["3613",265192.35],["2310",136746.22],["6320",75626],["5512",70000],["3421",68218],["3612",39987],["6114",36588.19],["3419",28003],["6399",26762.52],["6330",19857.48],["3314",14934],["6310",9172.2],["3723",1210],["3725",972.84]],"purpose_expenditure_total_czk":15370743.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}