{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254096","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254096","name":"Obec Mnichov","short_name":"Mnichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554677},"amounts":{"revenue_approved":13514000,"revenue_adjusted":19094000,"revenue_actual":17939337.6,"expense_approved":15253000,"expense_adjusted":20833000,"expense_actual":20257934.68,"tax_revenue":12183646.6,"nontax_revenue":2881778,"capital_revenue":514951,"transfer_revenue":2358962,"current_expense":12033247.49,"capital_expense":8224687.19,"budget_balance":-2318597.08,"cash_current":16439512.47,"cash_previous":17905901.57},"ratios":{"revenue_execution":0.93952747,"expense_execution":0.97239642,"balance_to_revenue":-0.12924653,"cash_to_expense":0.8115098,"cash_yoy":-0.08189418,"capital_expense_share":0.40599831,"transfer_revenue_share":0.13149661},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254096/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254096"},"seo":{"slug":"mnichov","path":"/cz/municipalities/mnichov/"},"population":{"value":405,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13514000,"expenditure_czk":15253000,"financing_czk":1739000,"balance_czk":-1739000},{"stage":"revised","revenue_czk":19094000,"expenditure_czk":20833000,"financing_czk":1739000,"balance_czk":-1739000},{"stage":"actual","revenue_czk":17939337.6,"expenditure_czk":20257934.68,"financing_czk":2318597.08,"balance_czk":-2318597.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5150000],["5171",1870000],["5011",1600000],["5169",1169000],["5023",1000000],["6122",700000],["5154",667000],["5362",505000],["5031",490000],["5139",427000],["5153",340000],["5021",311000],["5032",240000],["5156",215000],["5499",125000],["5163",113000],["5194",70000],["5162",57000],["5137",50000],["5175",37000],["5222",25000],["5141",18000],["5038",15000],["5363",11000],["5041",10000],["5167",10000],["5168",10000],["5179",9000],["5161",5000],["5339",1000],["5365",1000],["5901",1000],["5904",1000]],"economic_expenditure_total_czk":15253000,"economic_financing":[["8115",2300000],["8124",-561000]],"economic_financing_total_czk":1739000,"economic_revenue":[["1211",4100000],["1121",2400000],["1111",1700000],["2111",1325000],["1511",1300000],["1122",500000],["1113",450000],["2149",350000],["4116",300000],["2132",275000],["1345",270000],["2324",200000],["2131",110000],["1112",100000],["1386",50000],["1387",30000],["1341",20000],["1361",10000],["3111",10000],["1335",5000],["2141",5000],["1342",3000],["2112",1000]],"economic_revenue_total_czk":13514000,"purpose_expenditure":[["3419",2510000],["6171",1768000],["3745",1392000],["6112",1265000],["3631",1260000],["2212",1200000],["2321",1123000],["2219",1000000],["1032",767000],["3612",540000],["6399",500000],["3639",378000],["3722",350000],["3399",262000],["3725",250000],["5512",230000],["3392",140000],["3613",135000],["6320",90000],["3632",30000],["2310",23000],["3421",10000],["3429",10000],["6310",10000],["2141",3000],["3721",3000],["3314",2000],["5212",1000],["6409",1000]],"purpose_expenditure_total_czk":15253000},"revised":{"economic_expenditure":[["6121",7939000],["5169",2340000],["5011",2283000],["5171",1214000],["5023",1105000],["5154",921000],["5031",763000],["5362",761000],["5139",740000],["5153",421000],["5021",358000],["5137",356000],["5032",313000],["5156",278000],["6122",270000],["5499",151000],["5162",141000],["5163",120000],["5194",70000],["5175",59000],["5222",35000],["5166",32000],["5168",23000],["6130",22000],["5141",18000],["5038",15000],["5167",13000],["5041",11000],["5363",11000],["5179",9000],["5364",9000],["5134",8000],["5161",8000],["5212",8000],["5173",3000],["5164",1000],["5339",1000],["5365",1000],["5901",1000],["5904",1000]],"economic_expenditure_total_czk":20833000,"economic_financing":[["8115",2300000],["8124",-561000]],"economic_financing_total_czk":1739000,"economic_revenue":[["1211",5184000],["1121",2898000],["1111",2388000],["1511",1500000],["2111",1385000],["1122",709000],["2321",600000],["4222",600000],["3111",515000],["2324",500000],["1113",450000],["2149",440000],["4116",382300],["1112",308300],["1345",280000],["2132",275000],["4122",143700],["1387",130000],["1386",120000],["2131",110000],["4112",94200],["4111",32500],["1341",20000],["1361",10000],["1335",5000],["1381",5000],["2141",5000],["1342",3000],["2112",1000]],"economic_revenue_total_czk":19094000,"purpose_expenditure":[["3412",7381000],["6171",2586000],["3745",1658000],["2321",1635000],["6112",1422000],["3639",972000],["3612",771000],["3722",721000],["6399",709000],["5512",587000],["3392",573000],["3399",484000],["3613",250000],["2212",210000],["2310",175000],["3631",122000],["3329",101000],["1032",100000],["6320",90000],["3725",74000],["6114",52000],["3721",36000],["3632",30000],["3419",25000],["3322",13000],["3429",11000],["3421",10000],["6310",10000],["6402",9000],["3900",8000],["2141",3000],["3314",3000],["5212",1000],["6409",1000]],"purpose_expenditure_total_czk":20833000},"actual":{"economic_expenditure":[["6121",7935138.82],["5011",2281567],["5169",2196843.8],["5171",1202777.18],["5023",1104244],["5154",909628.25],["5031",760374],["5362",754559],["5139",683236.21],["5153",414466.96],["5137",353211],["5032",310881],["5021",303698],["6122",267948.37],["5499",146122],["5156",131352.33],["5162",87081.42],["5163",82555],["5194",68563],["5175",52552.4],["5222",35000],["5166",31421],["5168",22687.5],["6130",21600],["5341",17578],["5141",14817.44],["5041",10960],["5179",9000],["5364",8172],["5212",8000],["5134",7571],["5161",7454],["5038",5863],["5167",4387],["5363",3081],["5173",2500],["5339",1000],["5164",43]],"economic_expenditure_total_czk":20257934.68,"economic_financing":[["8115",2779067.8],["8124",-560470.72],["8901",100000]],"economic_financing_total_czk":2318597.08,"economic_revenue":[["1211",4806716.41],["1121",2574377.15],["1111",1807900.92],["1511",1354216.92],["2111",1220468.48],["4131",1106262],["1122",708540],["2321",605000],["4222",600000],["3111",514951],["2149",429528],["4116",382300],["1113",340339.94],["1345",271080],["2324",265661.48],["2132",243250.4],["1112",167817.68],["4122",143700],["2131",113291],["4112",94200],["1386",93798.25],["1387",36760.79],["4111",32500],["1341",13100],["1361",6170],["2123",2564],["2141",2014.64],["1335",1415.6],["1381",752.73],["1342",660],["1382",0.21]],"economic_revenue_total_czk":17939337.6,"purpose_expenditure":[["3412",7379092.4],["6171",2442183.52],["2321",1626115.41],["3745",1492766.89],["6112",1419831],["3639",946073],["3612",766530.46],["3722",720453.45],["6399",708540],["5512",573407.03],["3392",566243.53],["3399",480572.18],["3613",241975.47],["2212",203939.45],["2310",166434.44],["3631",106284.29],["3329",100720],["6320",53444],["6114",50138.25],["3725",46515.02],["1032",38852],["3721",35598.83],["3419",17820.29],["6330",17578],["3322",12400],["3429",10330.77],["6310",9894],["6402",8172],["3900",8000],["3632",3566],["3421",2250],["3314",2213]],"purpose_expenditure_total_czk":20257934.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}