{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254070","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254070","name":"Obec Milhostov","short_name":"Milhostov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554651},"amounts":{"revenue_approved":10510800,"revenue_adjusted":12085600,"revenue_actual":12699698.83,"expense_approved":10510800,"expense_adjusted":12890600,"expense_actual":11369896.47,"tax_revenue":9157755.91,"nontax_revenue":3104142.92,"capital_revenue":0,"transfer_revenue":437800,"current_expense":10920960.01,"capital_expense":448936.46,"budget_balance":1329802.36,"cash_current":3114051.38,"cash_previous":1747180.08},"ratios":{"revenue_execution":1.05081244,"expense_execution":0.88203004,"balance_to_revenue":0.10471133,"cash_to_expense":0.27388564,"cash_yoy":0.78232995,"capital_expense_share":0.03948466,"transfer_revenue_share":0.03447326},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254070/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254070"},"seo":{"slug":"milhostov","path":"/cz/municipalities/milhostov/"},"population":{"value":317,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10510800,"expenditure_czk":10510800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12085600,"expenditure_czk":12890600,"financing_czk":805000,"balance_czk":-805000},{"stage":"actual","revenue_czk":12699698.83,"expenditure_czk":11369896.47,"financing_czk":-1329802.36,"balance_czk":1329802.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2476800],["5011",1770000],["5171",1081000],["5023",950000],["5139",665500],["5154",606000],["5151",484000],["5031",425000],["5155",350000],["5331",300000],["5032",260000],["5137",125000],["5499",99000],["5194",97000],["5021",96000],["5163",90500],["5222",75000],["5042",65000],["5321",61000],["5156",60000],["5168",60000],["5162",58000],["5164",55000],["5041",50000],["5175",40000],["5364",30000],["5329",25000],["5136",20000],["5134",13000],["5038",8000],["5161",7000],["5339",5000],["5167",3000]],"economic_expenditure_total_czk":10510800,"economic_revenue":[["1211",3612000],["2132",1938000],["1121",1764000],["1111",1236000],["1511",1000000],["1113",306000],["1345",180000],["2111",168000],["1356",78000],["1112",76000],["1341",60000],["2131",31000],["1386",30000],["1381",15000],["1387",15000],["2142",1300],["2141",500]],"economic_revenue_total_czk":10510800,"purpose_expenditure":[["6171",2671800],["3612",1820000],["3745",1200000],["6112",1050000],["3722",1000000],["2321",500000],["3639",400000],["3113",345000],["3631",300000],["2310",200000],["3399",200000],["3419",200000],["3723",150000],["6320",70000],["3726",60000],["3729",50000],["5512",50000],["2219",40000],["3314",40000],["3326",40000],["6402",30000],["4349",29000],["6409",25000],["1014",20000],["6310",20000]],"purpose_expenditure_total_czk":10510800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2641800],["5171",1781000],["5011",1770000],["5331",1000000],["5023",955000],["5139",715724],["5154",606000],["5155",590000],["5151",498800],["5031",425000],["6122",290000],["5032",260000],["5222",135000],["5499",133000],["5137",125000],["5163",111500],["5021",107500],["5194",97000],["5168",70000],["5042",65000],["5321",61000],["5156",60000],["5162",58000],["5164",55000],["5041",50000],["6121",50000],["5175",41776],["5364",30000],["5329",25000],["5136",20000],["5134",19500],["5167",13000],["5660",10000],["5038",8000],["5161",7000],["5339",5000]],"economic_expenditure_total_czk":12890600,"economic_financing":[["8115",805000]],"economic_financing_total_czk":805000,"economic_revenue":[["1211",3612000],["2132",2180000],["1121",1764000],["1111",1236000],["1511",1000000],["2119",837000],["1113",306000],["4122",300000],["1345",180000],["2111",168000],["4112",105300],["1112",103000],["1356",78000],["1341",60000],["1386",55000],["4111",32500],["2131",31000],["1387",21000],["1381",15000],["2142",1300],["2141",500]],"economic_revenue_total_czk":12085600,"purpose_expenditure":[["6171",2956600],["3612",2570000],["3745",1200000],["6112",1055000],["3113",1045000],["3722",1000000],["3639",740000],["2321",500000],["3419",335000],["3631",300000],["3723",210000],["2310",200000],["3399",200000],["6320",91000],["3729",70000],["3726",60000],["4349",59500],["5512",50000],["2219",41000],["3314",40000],["3326",40000],["6114",32500],["6402",30000],["6409",25000],["1014",20000],["6310",20000]],"purpose_expenditure_total_czk":12890600},"actual":{"economic_expenditure":[["5169",1899899.37],["5171",1835624.57],["5011",1784614],["5023",966987],["5331",965007],["5151",499046.04],["5154",449366.22],["5031",430543],["6122",399436.46],["5155",385431.6],["5139",347977.8],["5032",243263],["5499",123381],["5222",123000],["5163",105954.32],["5164",77173],["5175",70771.19],["5021",68027],["5168",64129.49],["5162",55092.26],["5156",54428.1],["5321",52000],["5137",51204.24],["6121",49500],["5041",48400],["5194",45294.55],["5042",40127.1],["5660",35000],["5329",24740],["5364",23322.36],["5136",14731],["5134",11282],["5038",7363],["5167",5700],["5339",5000],["5161",4018.8],["5173",2123],["5362",577],["5131",361]],"economic_expenditure_total_czk":11369896.47,"economic_financing":[["8115",-1314435.3],["8901",-15367.06]],"economic_financing_total_czk":-1329802.36,"economic_revenue":[["1211",3815768.88],["2132",2053390.4],["1121",2043883.46],["1111",1383514.74],["1511",1125446.95],["2119",649660],["2111",310188],["4122",300000],["1113",270078.47],["1345",192705],["1112",133209.91],["4112",105300],["1356",82489.41],["1386",74461.7],["2131",60697],["4111",32500],["2460",30000],["1387",29183.81],["1341",5596],["1361",830],["1381",587.58],["2141",207.52]],"economic_revenue_total_czk":12699698.83,"purpose_expenditure":[["3612",2511559.26],["6171",2490999.52],["3745",1174698.33],["6112",1054009],["3113",973089],["3722",874552.73],["3639",693663.56],["3419",278947.26],["3631",264686],["3723",208341.46],["3399",178461.78],["2310",112626.49],["2321",110806.8],["6320",90475],["3729",68901.61],["5512",50000],["3726",49038.71],["2219",40504],["4349",26576],["3314",26152],["6409",24740],["6402",23322.36],["1014",16090],["6114",14236],["6310",13419.6]],"purpose_expenditure_total_czk":11369896.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}