{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254037","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254037","name":"Obec Libá","short_name":"Libá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554618},"amounts":{"revenue_approved":23003300,"revenue_adjusted":24540000,"revenue_actual":24233397.88,"expense_approved":22872500,"expense_adjusted":32147000,"expense_actual":31855813.05,"tax_revenue":20165528.39,"nontax_revenue":1676009.74,"capital_revenue":390600,"transfer_revenue":2001259.75,"current_expense":17195869.18,"capital_expense":14659943.87,"budget_balance":-7622415.17,"cash_current":30972219.35,"cash_previous":38476032.15},"ratios":{"revenue_execution":0.98750603,"expense_execution":0.99094202,"balance_to_revenue":-0.31454174,"cash_to_expense":0.97226272,"cash_yoy":-0.19502564,"capital_expense_share":0.46019682,"transfer_revenue_share":0.08258271},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254037/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254037"},"seo":{"slug":"liba","path":"/cz/municipalities/liba/"},"population":{"value":812,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23003300,"expenditure_czk":22872500,"financing_czk":-130800,"balance_czk":130800},{"stage":"revised","revenue_czk":24540000,"expenditure_czk":32147000,"financing_czk":7607000,"balance_czk":-7607000},{"stage":"actual","revenue_czk":24233397.88,"expenditure_czk":31855813.05,"financing_czk":7622415.17,"balance_czk":-7622415.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6035000],["6121",4300000],["5169",3598000],["5011",1940000],["5023",1100000],["6122",1080000],["5331",750000],["5031",713000],["5139",480000],["5154",406000],["6119",300000],["5032",284000],["5021",283000],["5163",250000],["5156",244000],["5137",205000],["5229",100000],["5134",94000],["5164",90500],["5194",90000],["5168",70000],["5151",66000],["5155",50000],["5166",50000],["5223",50000],["5175",45000],["5141",30000],["5362",24000],["5162",21000],["5192",20000],["5329",20000],["5132",16000],["5222",15000],["5038",10000],["5161",10000],["5167",10000],["5339",10000],["6321",10000],["5136",2000],["5173",1000]],"economic_expenditure_total_czk":22872500,"economic_financing":[["8124",-130800]],"economic_financing_total_czk":-130800,"economic_revenue":[["1211",8900000],["1121",4000000],["1111",2800000],["3111",2550000],["1511",850000],["1113",550000],["1345",550000],["2141",550000],["2131",400000],["2132",320000],["2111",278000],["2324",260000],["1112",250000],["1356",200000],["2321",180000],["1386",75000],["2112",60000],["1334",50000],["2142",50000],["1387",40000],["1341",35000],["1361",35000],["1342",10000],["4121",6000],["1343",3300],["2212",1000]],"economic_revenue_total_czk":23003300,"purpose_expenditure":[["3113",5765000],["2212",4790000],["6171",3719000],["3722",1700000],["6112",1420000],["3319",800000],["5512",753000],["3636",485000],["3613",470000],["3745",459000],["3639",458000],["3635",300000],["6320",230000],["3631",220000],["3419",200000],["3632",171000],["2321",160000],["5212",140500],["2219",100000],["3429",100000],["3612",100000],["3723",100000],["3314",68000],["3330",50000],["2143",20000],["5213",20000],["6310",20000],["2119",18000],["2310",15000],["3511",11000],["3721",10000]],"purpose_expenditure_total_czk":22872500},"revised":{"economic_expenditure":[["6121",12776437.7],["5171",5063080.5],["5169",3702600],["5011",1909000],["6123",1204000],["5023",1183000],["5331",750000],["5031",709562],["5336",595900.8],["6122",506401],["5021",475863],["5154",443086],["5139",411426],["5137",343280],["5032",287747],["5156",240100],["5163",231400],["6119",170000],["5168",146487.5],["5166",138300],["5134",120068],["5132",108602],["5229",107200],["5194",73000],["5151",70400],["5223",70000],["5175",46680],["5141",45900],["5362",33200],["5164",24140],["5329",21400],["5178",20000],["5162",17700],["5222",15000],["5492",15000],["5155",13900],["5161",12372.5],["5038",10000],["5339",10000],["5192",6444],["6129",5000],["5019",3622],["5138",3200],["5221",3000],["5136",2000],["5173",1000],["5363",500]],"economic_expenditure_total_czk":32147000,"economic_financing":[["8115",7737800],["8124",-130800]],"economic_financing_total_czk":7607000,"economic_revenue":[["1211",8900000],["1121",4604900],["1111",3135000],["1511",1482700],["4122",665785],["4116",646626.8],["1113",619600],["1345",608100],["1356",428500],["3111",392409.25],["2131",358906],["1112",300400],["2324",285892],["4216",284383],["4112",257200],["2141",250535],["2111",250060],["2321",217388],["2132",217330],["1386",168000],["4222",102211],["1387",65800],["2142",59275],["1341",54250],["1335",49850],["4111",39053.95],["1361",34892],["2119",18100],["2322",11200],["1342",11150],["2112",8553],["4121",6000],["1343",3300],["1381",1500],["1334",950],["1382",200]],"economic_revenue_total_czk":24540000,"purpose_expenditure":[["2212",13115410],["6171",3763000],["3419",3384900.7],["3722",2059990],["3113",1870400.8],["3745",1711100],["6112",1512600],["3319",900000],["3639",670040],["3613",642571],["5512",634740.5],["3631",304400],["6320",207400],["3723",191510],["2321",172650],["3635",170000],["3612",149500],["5212",135900],["2219",100000],["3429",93200],["3330",70000],["3314",68000],["3636",65000],["6391",38400],["2310",37087],["6114",32500],["6310",21300],["3511",11000],["3721",10000],["2143",3200],["3632",1200]],"purpose_expenditure_total_czk":32147000},"actual":{"economic_expenditure":[["6121",12775684.63],["5171",4944439.37],["5169",3691409.34],["5011",1888387],["6123",1203810],["5023",1182524],["5331",750000],["5031",702599],["5336",595900.8],["6122",506049.24],["5021",474225],["5139",407877.21],["5154",404555.63],["5137",341973.36],["5032",274818],["5156",236479],["5163",231186.4],["6119",169400],["5168",146429.18],["5166",138250.51],["5134",118319.33],["5229",100186],["5132",92625],["5223",70000],["5151",63661.2],["5194",56221.1],["5141",45829.1],["5175",35452.92],["5362",33082],["5164",23774.71],["5329",21360],["5178",20000],["5162",17519.22],["5492",15000],["5155",13841],["5161",11828],["5222",10016],["5339",10000],["5038",7701],["5192",6444],["6129",5000],["5019",3622],["5138",3023],["5221",3000],["5136",1629.8],["5363",500],["5173",180]],"economic_expenditure_total_czk":31855813.05,"economic_financing":[["8115",7761773.17],["8124",-130800],["8901",-8558]],"economic_financing_total_czk":7622415.17,"economic_revenue":[["1211",8619624.49],["1121",4604870.15],["1111",3134784.45],["1511",1482667.45],["4122",665785],["4116",646626.8],["1113",609544.28],["1345",608051],["1356",428412],["3111",390600],["2131",358336.8],["1112",300336.51],["2324",285892],["4216",284383],["4112",257200],["2141",250534.24],["2111",249692],["2321",217388],["2132",217089.8],["1386",167706.44],["4222",102211],["1387",65765.97],["2142",59275],["1341",54206],["1335",49824.78],["4111",39053.95],["1361",23488.89],["2119",18048.9],["2322",11200],["1342",11150],["2112",8553],["4121",6000],["1343",2620],["1381",1406.28],["1334",948],["1382",121.7]],"economic_revenue_total_czk":24233397.88,"purpose_expenditure":[["2212",13115158.86],["6171",3671021.16],["3419",3367805.61],["3722",2059087.92],["3113",1868834.8],["3745",1708542.6],["6112",1511795.21],["3319",872237.5],["3639",669408.63],["3613",642155.62],["5512",633471.87],["3631",304118.8],["6320",207376.96],["3723",191506.35],["2321",171725.2],["3635",169400],["3612",148497.97],["5212",135625.7],["3429",93178],["3330",70000],["3314",58009.26],["3636",43571.04],["6391",38319.77],["6114",31962.5],["2310",31245.12],["6310",21243.44],["3511",10990.61],["3721",5399],["2143",3023],["3632",1100.55]],"purpose_expenditure_total_czk":31855813.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}