{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00254011","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00254011","name":"Obec Křižovatka","short_name":"Křižovatka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554596},"amounts":{"revenue_approved":11274456,"revenue_adjusted":15270802.76,"revenue_actual":16050779.31,"expense_approved":19108080,"expense_adjusted":23163480,"expense_actual":18662929.26,"tax_revenue":7467257.27,"nontax_revenue":5913173.68,"capital_revenue":57900,"transfer_revenue":2612448.36,"current_expense":7946916.8,"capital_expense":10716012.46,"budget_balance":-2612149.95,"cash_current":13634167.63,"cash_previous":16246317.58},"ratios":{"revenue_execution":1.05107633,"expense_execution":0.8057049,"balance_to_revenue":-0.16274287,"cash_to_expense":0.73054811,"cash_yoy":-0.16078412,"capital_expense_share":0.57418706,"transfer_revenue_share":0.16276147},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00254011/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00254011"},"seo":{"slug":"krizovatka","path":"/cz/municipalities/krizovatka/"},"population":{"value":259,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11274456,"expenditure_czk":19108080,"financing_czk":7833624,"balance_czk":-7833624},{"stage":"revised","revenue_czk":15270802.76,"expenditure_czk":23163480,"financing_czk":7892677.24,"balance_czk":-7892677.24},{"stage":"actual","revenue_czk":16050779.31,"expenditure_czk":18662929.26,"financing_czk":2612149.95,"balance_czk":-2612149.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4230000],["5171",3715200],["5139",2217600],["5169",2187600],["5341",1800000],["5011",840000],["5023",747600],["5154",448800],["5031",388800],["5021",345600],["5137",270000],["5156",264000],["6119",240000],["5153",232800],["5163",204000],["5151",150000],["5032",148800],["5329",148800],["5222",97200],["5175",78000],["5166",60000],["5362",49440],["5162",36000],["5165",31200],["5339",30000],["5042",18000],["5167",18000],["5364",17640],["5213",13800],["5172",12000],["5194",12000],["5136",9600],["5499",9600],["5038",7200],["5161",7200],["5229",6000],["5903",6000],["5019",4800],["5039",2400],["5176",2400]],"economic_expenditure_total_czk":19108080,"economic_financing":[["8115",7833624]],"economic_financing_total_czk":7833624,"economic_revenue":[["1211",3532800],["2343",1836000],["1121",1584000],["1111",1029600],["1511",656858.4],["4122",645600],["2111",415800],["1113",240000],["1334",240000],["4116",240000],["4213",239781.6],["2132",189600],["2322",135216],["1112",84000],["4112",81720],["1381",42000],["1386",25000],["2131",20400],["1387",15000],["2329",12680],["1341",3600],["2142",2400],["1361",1200],["2141",1200]],"economic_revenue_total_czk":11274456,"purpose_expenditure":[["3613",5184000],["3612",3660000],["3639",3000000],["6330",1800000],["6171",1118400],["6112",996000],["5512",824400],["3419",442800],["3722",360000],["2310",316800],["3399",312000],["3635",240000],["3631",228000],["6320",151200],["2212",120000],["3723",120000],["3632",60000],["6409",47400],["3421",36000],["3113",24000],["2341",18000],["6310",18000],["6402",17640],["3314",6000],["5274",6000],["6399",1440]],"purpose_expenditure_total_czk":19108080},"revised":{"economic_expenditure":[["6121",9407000],["6122",2666500],["5171",1951000],["5169",1773600],["5139",1429600],["5011",840000],["5329",793800],["5023",747600],["5154",475800],["5031",388800],["5021",378600],["5137",270000],["5156",264000],["5153",232800],["5151",208000],["5175",207100],["5163",204000],["5212",180000],["5032",170800],["5499",89600],["5166",60000],["5362",49440],["5222",47200],["5164",45000],["5162",36000],["5165",34200],["5339",30000],["5194",26000],["5364",21040],["5909",19500],["5042",18000],["5167",18000],["5213",13800],["5172",12000],["5136",9600],["5038",7200],["5161",7200],["5176",7000],["5229",6000],["5903",6000],["5019",4800],["5132",4500],["5039",2400]],"economic_expenditure_total_czk":23163480,"economic_financing":[["8117",12000000],["8115",-4107322.76]],"economic_financing_total_czk":7892677.24,"economic_revenue":[["2343",3641000],["1211",3532800],["1121",1584000],["4216",1569254.63],["1111",1029600],["1511",656858.4],["4222",632000],["2132",495600],["2149",480000],["2111",415800],["1113",240000],["1334",240000],["4122",205000],["2322",135216],["4116",109847.83],["1112",84000],["4112",71800],["1381",42000],["1386",25000],["4111",24545.9],["2131",20400],["1387",15000],["2329",12680],["1341",3600],["2142",2400],["1361",1200],["2141",1200]],"economic_revenue_total_czk":15270802.76,"purpose_expenditure":[["3613",7162500],["2212",4339500],["5512",3203400],["3639",3028500],["6171",1241000],["6112",1018000],["6409",896400],["3419",539300],["3399",372500],["3722",360000],["3631",268000],["3612",173000],["6320",151200],["3723",120000],["3632",72000],["2310",45600],["6114",42100],["3421",36000],["3113",24000],["6402",21040],["2341",18000],["6310",18000],["3314",6000],["5274",6000],["6399",1440]],"purpose_expenditure_total_czk":23163480},"actual":{"economic_expenditure":[["6121",8050465.83],["6122",2665546.63],["5171",1507863.17],["5169",1457953.19],["5011",763646],["5023",685850],["5329",673559],["5139",475765.45],["5154",350080.23],["5031",345748],["5021",254628],["5175",206683],["5212",180000],["5151",166936.48],["5032",143561],["5163",141979.6],["5156",140180],["5153",99504.27],["5499",85500],["5137",52030],["5222",34313],["5164",33645.3],["5165",33574],["5194",23411],["5364",21002],["5909",19139],["5162",14948.11],["5362",7518],["5213",5265],["5339",5000],["5176",4800],["5042",4356],["5132",4240],["5038",3361],["5161",877]],"economic_expenditure_total_czk":18662929.26,"economic_financing":[["8117",12000000],["8115",-9387850.05]],"economic_financing_total_czk":2612149.95,"economic_revenue":[["2343",4373688.47],["1211",2930391.31],["1121",1570562.01],["4216",1569254.63],["1511",1261815.65],["1111",1079614.64],["4222",632000],["2132",599384],["2149",480000],["2111",387367.5],["1334",229802.78],["1113",207453.53],["4122",205000],["4116",109847.83],["1112",102344.93],["4112",71800],["1386",57212.88],["3113",57000],["2329",26641.2],["4111",24545.9],["1387",22424.3],["2131",19140],["2142",16812],["2321",10106],["1341",3080],["1345",2110],["3111",900],["1381",445.24],["2141",34.51]],"economic_revenue_total_czk":16050779.31,"purpose_expenditure":[["3613",5085539.46],["2212",4282690.21],["5512",2941300.3],["3639",2057035.65],["6112",923598],["6409",894805],["6171",637354.92],["3419",473312.76],["3399",331798.69],["3722",315824.66],["3631",201934.4],["6320",138310.4],["3612",135048.26],["3723",117370.83],["3632",49196.01],["6114",24545.9],["6402",21002],["2310",18795.61],["6310",7030.2],["3314",5000],["6399",1436]],"purpose_expenditure_total_czk":18662929.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}