{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253952","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253952","name":"Obec Hazlov","short_name":"Hazlov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554545},"amounts":{"revenue_approved":43000000,"revenue_adjusted":44464301.95,"revenue_actual":50228805.93,"expense_approved":33970000,"expense_adjusted":61052778.27,"expense_actual":51596044.5,"tax_revenue":37009288.89,"nontax_revenue":6264761.74,"capital_revenue":2000,"transfer_revenue":6952755.3,"current_expense":36985502.7,"capital_expense":14610541.8,"budget_balance":-1367238.57,"cash_current":18490931.8,"cash_previous":12560730.23},"ratios":{"revenue_execution":1.12964342,"expense_execution":0.84510559,"balance_to_revenue":-0.02722021,"cash_to_expense":0.35837886,"cash_yoy":0.47212236,"capital_expense_share":0.28317174,"transfer_revenue_share":0.13842167},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253952/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253952"},"seo":{"slug":"hazlov","path":"/cz/municipalities/hazlov/"},"population":{"value":1498,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43000000,"expenditure_czk":33970000,"financing_czk":-9030000,"balance_czk":9030000},{"stage":"revised","revenue_czk":44464301.95,"expenditure_czk":61052778.27,"financing_czk":16588476.32,"balance_czk":-16588476.32},{"stage":"actual","revenue_czk":50228805.93,"expenditure_czk":51596044.5,"financing_czk":1367238.57,"balance_czk":-1367238.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",8696000],["5171",4987000],["5011",4760000],["5331",3120000],["5023",1500000],["5031",1330000],["5141",1200000],["5154",1134000],["5137",940000],["5153",830000],["5139",815000],["6121",630000],["5222",590000],["5032",545000],["5151",525000],["5166",500000],["5021",447000],["5156",260000],["5168",255000],["5329",150000],["5163",130000],["5194",100000],["5175",90000],["5493",80000],["5136",65000],["5162",54000],["5321",41000],["5167",40000],["5499",26000],["5038",25000],["5362",25000],["5173",20000],["5229",20000],["5161",15000],["5131",10000],["5134",10000],["5132",5000]],"economic_expenditure_total_czk":33970000,"economic_financing":[["8115",-6030000],["8124",-3000000]],"economic_financing_total_czk":-9030000,"economic_revenue":[["1211",16740000],["1121",8040000],["1111",5810000],["1511",2779000],["2111",2437104],["2132",1915000],["1345",1420000],["4213",1082896],["1113",1080000],["1381",440000],["1112",370000],["2131",365000],["2142",150000],["1334",100000],["1342",80000],["1341",60000],["3111",50000],["2119",30000],["1356",20000],["4121",20000],["1361",10000],["1343",1000]],"economic_revenue_total_czk":43000000,"purpose_expenditure":[["6171",5627000],["3745",4300000],["3722",4000000],["3113",3140000],["2212",3000000],["3612",2800000],["6112",1900000],["3639",1400000],["6310",1200000],["3631",1000000],["3723",1000000],["3314",760000],["5512",700000],["3399",650000],["3419",600000],["3392",500000],["1036",403000],["3900",240000],["3613",230000],["6320",130000],["3721",100000],["3322",50000],["3412",50000],["2310",40000],["2321",40000],["6115",40000],["3429",20000],["3632",20000],["5274",20000],["3421",10000]],"purpose_expenditure_total_czk":33970000},"revised":{"economic_expenditure":[["5169",13540680.45],["6121",11630000],["6130",6331098.91],["5171",6094309.69],["5011",4760000],["5331",3120000],["6451",2320458.12],["5023",1500000],["5336",1378473.9],["5031",1330000],["5141",1200000],["5154",1134000],["5137",940000],["5153",830000],["5139",815000],["5222",590000],["5032",545000],["5151",525000],["5166",500000],["5021",447000],["5156",260000],["5168",255000],["5163",230000],["5329",150000],["5194",100000],["5175",90000],["5493",80000],["5136",65000],["5162",54000],["5321",41000],["5167",40000],["5499",26000],["5038",25000],["5362",25000],["5173",20000],["5229",20000],["5161",15000],["5131",10000],["5134",10000],["5132",5000],["5366",757.2]],"economic_expenditure_total_czk":61052778.27,"economic_financing":[["8123",20800000],["8124",-4000000],["8115",-211523.68]],"economic_financing_total_czk":16588476.32,"economic_revenue":[["1211",16740000],["1121",8040000],["1111",5810000],["1511",2779000],["2111",2471117.54],["2132",1915000],["1345",1420000],["4213",1082896],["1113",1080000],["1381",440000],["4112",415464],["1112",370000],["2131",365000],["4122",322486.5],["1386",237213.65],["2142",160627],["2141",142125],["1341",115444.65],["1334",100000],["1387",93860.61],["1342",80000],["2229",53780],["3111",50000],["4116",49240],["4111",38928],["2119",30000],["1356",28160],["4121",20000],["1361",12959],["1343",1000]],"economic_revenue_total_czk":44464301.95,"purpose_expenditure":[["2212",16431098.91],["6171",7009578.45],["3113",6838932.02],["3745",5040244.32],["3639",4162102],["3722",4000000],["3612",3167065.37],["3322",3050000],["6112",1900000],["1036",1503000],["6310",1200000],["3631",1000000],["3723",1000000],["3419",800000],["3314",760000],["3399",750000],["5512",700000],["3392",500000],["3900",340000],["3613",230000],["6320",230000],["3412",150000],["3721",100000],["2310",40000],["2321",40000],["6114",40000],["3429",20000],["3632",20000],["5274",20000],["3421",10000],["6402",757.2]],"purpose_expenditure_total_czk":61052778.27},"actual":{"economic_expenditure":[["5169",12149522.94],["6130",6552231.11],["6121",5737852.57],["5011",5188797],["5171",4259052.09],["5331",3120000],["6356",2320458.12],["5023",1460581],["5031",1432949],["5153",1132268.79],["5336",1111317.9],["5154",1047786.05],["5141",845805.83],["5151",635733.08],["5032",576126],["5222",572500],["5166",558276.5],["5139",474447.77],["5362",408191],["5021",370263],["5163",271444.26],["5168",248197.62],["5137",247055.76],["5156",231437.65],["5175",103969.55],["5329",97340],["5134",95964.04],["5136",67098],["5162",51217.37],["5194",40950],["5321",37968],["5493",31430],["5499",29702],["5182",20177],["5038",19723],["5167",16809.5],["5229",15000],["5161",9670.8],["5909",5587],["5366",757.2],["5173",386]],"economic_expenditure_total_czk":51596044.5,"economic_financing":[["8118",-14000000],["8123",9469686.22],["8117",8000000],["8124",-2679421.15],["8115",496874.5],["8901",80099]],"economic_financing_total_czk":1367238.57,"economic_revenue":[["1211",16185275.2],["1121",8666921.72],["1111",6034895.91],["4116",3642145.96],["2132",2887871],["2111",2573488.04],["1511",2472483.67],["4216",1849794.84],["1345",1212095.15],["1113",1145470.24],["4122",778686.5],["4112",623200],["1112",564911.32],["1386",315762.73],["2131",184310],["2141",179625],["2142",160627],["2229",127909],["1387",123754.69],["1341",119394.65],["2322",83288],["1342",73369],["2119",56700],["4111",38928],["1334",38851.4],["1356",33040],["4121",20000],["1361",18165],["2149",4326.7],["2310",3100],["2324",3017],["1381",2509.07],["1335",2389.14],["3111",2000],["2212",500]],"economic_revenue_total_czk":50228805.93,"purpose_expenditure":[["2212",10872157.94],["6171",7009577.75],["3113",6838932.02],["3745",5040244.32],["3639",4162101.11],["3722",3532475.6],["3612",3167065.37],["3322",2681302.06],["6112",1819639],["1036",1166829.42],["6310",853962.03],["3314",682592.79],["3399",676277.55],["3631",654101.29],["3419",641003.19],["3392",428321.49],["5512",413145.06],["3900",280036.47],["6320",189057.06],["3723",161366.66],["3613",148925.96],["3412",53358.75],["6114",38657.3],["2310",31430],["3721",28652.24],["3429",14500],["3632",6574.87],["3421",3000],["6402",757.2]],"purpose_expenditure_total_czk":51596044.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}