{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253910","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253910","name":"Obec Dolní Žandov","short_name":"Dolní Žandov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554502},"amounts":{"revenue_approved":45748600,"revenue_adjusted":56184832.76,"revenue_actual":59205365.12,"expense_approved":65047500,"expense_adjusted":84965636,"expense_actual":79328440.24,"tax_revenue":31771358.11,"nontax_revenue":3052048.25,"capital_revenue":173010,"transfer_revenue":24208948.76,"current_expense":30668336.97,"capital_expense":48660103.27,"budget_balance":-20123075.12,"cash_current":23885818.93,"cash_previous":44008894.05},"ratios":{"revenue_execution":1.05376064,"expense_execution":0.93365323,"balance_to_revenue":-0.33988601,"cash_to_expense":0.30110032,"cash_yoy":-0.45725019,"capital_expense_share":0.61340048,"transfer_revenue_share":0.40889789},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253910/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253910"},"seo":{"slug":"dolni-zandov","path":"/cz/municipalities/dolni-zandov/"},"population":{"value":1161,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45748600,"expenditure_czk":65047500,"financing_czk":19298900,"balance_czk":-19298900},{"stage":"revised","revenue_czk":56184832.76,"expenditure_czk":84965636,"financing_czk":28780803.24,"balance_czk":-28780803.24},{"stage":"actual","revenue_czk":59205365.12,"expenditure_czk":79328440.24,"financing_czk":20123075.12,"balance_czk":-20123075.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25800000],["5169",14204500],["6122",6850000],["5011",3450000],["5331",3040000],["5171",3010000],["5023",1200000],["5031",1150000],["5139",990000],["5154",580000],["5032",520000],["5222",481500],["5156",455000],["5152",437000],["5163",405000],["5499",311500],["5166",270000],["5021",255000],["5153",245000],["5137",230000],["5175",227000],["5329",150000],["5194",100000],["5179",95000],["5151",80000],["5132",60000],["5162",59000],["5901",50000],["5909",50000],["5167",45000],["5164",40000],["5192",40000],["5038",35000],["5492",35000],["5168",30000],["5161",25000],["5019",10000],["5319",10000],["5339",10000],["5136",5000],["5131",4000],["5039",3000]],"economic_expenditure_total_czk":65047500,"economic_financing":[["8115",19298900]],"economic_financing_total_czk":19298900,"economic_revenue":[["4211",14000000],["1211",13500000],["1121",6800000],["1111",4700000],["1511",1800000],["1113",1000000],["1345",1000000],["2111",750000],["2329",550000],["4112",477600],["1112",350000],["1386",200000],["2132",177000],["2321",100000],["3111",100000],["1361",80000],["1381",60000],["2131",60000],["1341",25000],["1342",15000],["2141",3000],["1343",1000]],"economic_revenue_total_czk":45748600,"purpose_expenditure":[["3639",20012000],["3113",18440000],["6171",9132500],["5512",7375000],["6112",1600000],["3631",1400000],["3612",1235000],["2212",1120000],["3399",1057000],["3722",850000],["3725",650000],["3723",550000],["3745",445000],["3419",416000],["2221",260000],["3519",181000],["3632",120000],["3314",62000],["3721",60000],["2321",35000],["6310",35000],["3319",10000],["3341",2000]],"purpose_expenditure_total_czk":65047500},"revised":{"economic_expenditure":[["6121",38822854.24],["5169",13068425.04],["6122",10929960],["5171",4199498.03],["5011",3533431],["5331",3040000],["5023",1200000],["5031",1178624],["5139",1102461.97],["5336",981112],["5163",791377.62],["6123",700000],["5032",534081],["5152",499096],["5156",457705.2],["5222",444000],["5021",376412],["5153",375848.54],["5499",371830],["5154",370260.82],["5166",349060],["5175",311756],["5137",260978.6],["5329",160000],["5151",115234.6],["5194",100000],["5179",95000],["5168",75779.61],["5162",70762],["5132",63482.59],["5142",50670.14],["5901",50000],["5909",50000],["5167",40000],["5192",40000],["5492",35000],["5164",32609],["5161",25000],["5038",24922],["5019",10000],["5319",10000],["5136",5000],["5362",4893],["5131",4000],["5039",3000],["5134",1511]],"economic_expenditure_total_czk":84965636,"economic_financing":[["8115",28780803.24]],"economic_financing_total_czk":28780803.24,"economic_revenue":[["4216",21715506.19],["1211",13500000],["1121",6800000],["1111",4700000],["1511",1800000],["4116",1162122.57],["2329",1060000],["1113",1000000],["1345",1000000],["2111",750000],["4112",477600],["4122",431696],["1112",350000],["4222",300000],["1386",200000],["2322",194884],["2132",177000],["2321",100000],["3111",100000],["4113",89524],["1361",80000],["1381",60000],["2131",60000],["4111",32500],["1341",25000],["1342",15000],["2141",3000],["1343",1000]],"economic_revenue_total_czk":56184832.76,"purpose_expenditure":[["3639",32962000],["3113",21300752],["5512",12664600],["6171",8032500],["3399",1707000],["6112",1600000],["3631",1400000],["3722",1050000],["3612",1035000],["3723",650000],["3725",650000],["3745",445000],["3419",416000],["2221",365284],["3519",206000],["2212",120000],["3632",120000],["3314",67000],["3721",60000],["2321",35000],["6310",35000],["6114",32500],["3319",10000],["3341",2000]],"purpose_expenditure_total_czk":84965636},"actual":{"economic_expenditure":[["6121",37532453.6],["5169",11405223.19],["6122",10428601.16],["5171",3600234.4],["5011",3381211],["5331",3040000],["5023",1161040],["5031",1091354],["5336",981112],["5139",861432.34],["6123",699048.51],["5163",571584.76],["5152",466408],["5222",439500],["5032",437742],["5156",421320.16],["5021",352823],["5166",349060],["5153",325929.54],["5154",319784.51],["5499",302451],["5175",199962],["5137",191093.09],["5329",137471.45],["5151",108684.6],["5168",75779.61],["5179",75000],["5194",54269],["5162",54182.09],["5142",50670.14],["5192",38376],["5909",35983],["5132",33482.59],["5164",32609],["5038",24922],["5167",24639.5],["5161",11310],["5362",4893],["5019",4849],["5134",1511],["5136",440]],"economic_expenditure_total_czk":79328440.24,"economic_financing":[["8115",20123075.12]],"economic_financing_total_czk":20123075.12,"economic_revenue":[["4216",21715506.19],["1211",14118710.25],["1121",7557752.53],["1111",5138987.15],["1511",2003989.03],["2111",1236139.63],["4116",1162122.57],["2329",1075178.57],["1113",999098.88],["1345",942247],["1112",492660.72],["4112",477600],["4122",431696],["2132",320663],["4222",300000],["1386",275366.16],["2322",255394],["1387",107920.03],["3112",96000],["1361",92440],["2321",90017],["4113",89524],["3111",77010],["2131",70632.5],["4111",32500],["1342",22080],["1341",17901],["1381",2205.36],["2141",2023.55],["2119",2000]],"economic_revenue_total_czk":59205365.12,"purpose_expenditure":[["3639",31714696.76],["3113",20856043.62],["5512",11726253.85],["6171",6894649.8],["6112",1508811],["3399",1305328.93],["3722",1018804],["3612",929637.05],["3631",920167.81],["3723",623204.63],["3725",530230.44],["3419",416000],["2221",269038.65],["3745",236396.22],["3519",203916.61],["3314",65159.2],["6114",32500],["6310",25616.71],["2321",22385],["2212",11616],["3319",7500],["3632",5424],["3721",4519.96],["3341",540]],"purpose_expenditure_total_czk":79328440.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}