{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253901","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253901","name":"Město Aš","short_name":"Aš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":554499},"amounts":{"revenue_approved":370907200,"revenue_adjusted":411096255.96,"revenue_actual":436674878,"expense_approved":690560500,"expense_adjusted":811205154.19,"expense_actual":599918868.03,"tax_revenue":320557733.1,"nontax_revenue":63517635.51,"capital_revenue":2888180,"transfer_revenue":49711329.39,"current_expense":398355280.2,"capital_expense":201563587.83,"budget_balance":-163243990.03,"cash_current":453787102.84,"cash_previous":516322814.47},"ratios":{"revenue_execution":1.06222052,"expense_execution":0.73954026,"balance_to_revenue":-0.37383417,"cash_to_expense":0.75641412,"cash_yoy":-0.12111747,"capital_expense_share":0.33598474,"transfer_revenue_share":0.1138406},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253901/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253901"},"seo":{"slug":"as","path":"/cz/municipalities/as/"},"population":{"value":12655,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":370907200,"expenditure_czk":690560500,"financing_czk":319653300,"balance_czk":-319653300},{"stage":"revised","revenue_czk":411096255.96,"expenditure_czk":811205154.19,"financing_czk":400108898.23,"balance_czk":-400108898.23},{"stage":"actual","revenue_czk":436674878,"expenditure_czk":599918868.03,"financing_czk":163243990.03,"balance_czk":-163243990.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",272727000],["5169",131276600],["5011",69803700],["5331",64275000],["5171",30142500],["5031",19145800],["5154",13296000],["5365",9000000],["5222",7965000],["5032",7141971],["5362",4754500],["6122",4750000],["5023",4665029],["5137",4205000],["5213",3786000],["5168",3625000],["5166",3620000],["5021",3360000],["5141",3000000],["5139",2881000],["5151",2854000],["5212",2500000],["5163",2451000],["5152",2407000],["5164",1379500],["6313",1250000],["5153",1210000],["5161",1014000],["6909",1000000],["5156",993000],["5162",958400],["5167",900000],["6351",870000],["5172",800000],["5192",773000],["5134",705000],["5329",620000],["6130",600000],["5038",517000],["5221",500000],["5319",400000],["5199",365000],["5173",345000],["5179",303000],["5811",250000],["5024",200000],["5499",200000],["5223",150000],["5157",125000],["5493",100000],["5175",98000],["5194",65000],["5136",50000],["5901",50000],["5909",50000],["5492",40000],["5132",20000],["5363",20000],["5520",4500],["5133",3000]],"economic_expenditure_total_czk":690560500,"economic_financing":[["8115",322617800],["8124",-4464500],["8123",1500000]],"economic_financing_total_czk":319653300,"economic_revenue":[["1211",131500000],["1121",67000000],["1111",47200000],["4112",20675600],["1511",14000000],["2141",12500000],["1387",12000000],["1122",9000000],["1345",8500000],["1113",8400000],["2132",7830000],["2131",6800000],["1112",6300000],["2111",5440000],["1361",3245000],["2122",2196964],["3111",2000000],["2324",1335036],["2212",1100000],["1386",1000000],["2420",650000],["2119",500000],["1341",480000],["2139",350000],["1353",200000],["2460",164600],["1342",150000],["1343",150000],["4121",130000],["2133",90000],["2329",20000]],"economic_revenue_total_czk":370907200,"purpose_expenditure":[["3412",129503000],["3429",104000000],["6171",97434300],["2212",45742000],["3113",31544300],["3722",26810000],["3745",21380000],["3314",17395500],["3631",16750000],["5311",15766500],["3900",15453000],["3392",15443800],["2115",15000000],["6399",12000000],["3612",11870000],["3549",11156800],["6409",8947000],["2321",8770000],["6112",6954000],["3111",5438200],["4351",5069500],["3421",4819300],["3699",4702000],["2141",4615000],["3639",4346000],["3632",3980000],["3613",3966000],["2292",3786000],["2219",3585000],["6310",3200000],["3669",3122000],["3114",3119200],["4349",2667400],["3141",2392700],["6320",2250000],["3769",2020000],["3315",2000000],["2242",1950000],["3725",1600000],["3635",1450000],["3349",1340000],["3231",1052000],["3399",1040000],["4359",810000],["2143",650000],["2333",600000],["2310",463000],["3341",436000],["5511",400000],["1014",265000],["3419",200000],["2221",190000],["3749",160000],["2229",150000],["2294",150000],["1039",101000],["2169",100000],["3329",100000],["5213",100000],["5519",100000],["3322",50000],["3326",50000],["5274",40000],["5273",15000]],"purpose_expenditure_total_czk":690560500},"revised":{"economic_expenditure":[["6121",338053946],["5169",122435226],["5011",75055688],["5331",66757314],["5171",35246755],["5213",29602572],["5031",20448418],["5154",13218000],["6202",10000000],["5365",8741880],["5032",7616569],["5222",6978961],["6122",6728648],["5336",6546216.19],["5137",4910457],["5023",4695029],["5362",4417500],["5021",4277000],["5168",4065000],["5166",3377397],["5139",3199894],["5141",3000000],["5151",2774000],["5212",2630000],["5163",2456000],["5364",2307197],["6313",2250000],["5164",1978020],["6130",1621526],["5152",1437000],["5153",1120000],["5172",1050000],["5161",1042000],["6351",1039000],["5162",1002500],["5156",924000],["5167",919000],["5134",846000],["6909",730000],["6422",650000],["5038",517000],["5221",475000],["5329",432692],["5319",400000],["5199",365000],["5173",345000],["5179",303000],["5811",300000],["6111",246840],["5192",233000],["5499",226500],["5024",200000],["5223",150000],["5157",125000],["5194",108000],["5175",103100],["5492",100000],["5493",100000],["5366",73809],["5136",50000],["5229",50000],["5901",50000],["5909",50000],["5363",25000],["5132",20000],["5520",4500],["5133",3000]],"economic_expenditure_total_czk":811205154.19,"economic_financing":[["8115",315729398.23],["8123",88844000],["8124",-4464500]],"economic_financing_total_czk":400108898.23,"economic_revenue":[["1211",131500000],["1121",67000000],["1111",47200000],["4112",20024100],["1511",14000000],["2141",12500000],["4116",12222922.69],["1387",12000000],["4216",10472473],["1122",8741880],["1345",8500000],["1113",8400000],["2122",8229098.77],["2132",7830000],["2131",6800000],["1112",6300000],["2111",5440000],["2142",4102168],["4122",3614949.5],["1361",3245000],["3111",2000000],["2324",1550732],["2412",1306800],["4113",1134000],["2212",1100000],["1386",1000000],["2229",675632],["2420",650000],["2119",500000],["1341",480000],["4111",475000],["2451",450000],["2139",350000],["4222",240000],["4121",230000],["1353",200000],["2460",164600],["1342",150000],["1343",150000],["2133",90000],["2322",56900],["2329",20000]],"economic_revenue_total_czk":411096255.96,"purpose_expenditure":[["3412",141695105],["6171",97879804],["3429",75249000],["3612",75227360],["2212",52207000],["3113",42911863],["3111",34058956],["3722",28350000],["5311",21871500],["3745",19320000],["3314",18467482],["2115",17730000],["3631",16950000],["3392",15816759],["3900",12916381],["6399",11741880],["3549",11067496],["1039",10101000],["6409",7555080],["6112",6954000],["3421",6160324.69],["3699",5653526],["2219",5523000],["4351",5136250],["2310",4973000],["3114",4651156.5],["3613",3910143],["3632",3900000],["4339",3877150],["2292",3786000],["2321",3723000],["3639",3646000],["6310",3200000],["4349",2667400],["3141",2551407],["3669",2526000],["2143",2522000],["6402",2381006],["6320",2250000],["3769",2170000],["2242",1926700],["3315",1840000],["3725",1600000],["2141",1482000],["3635",1422400],["3349",1340000],["3399",1240000],["3231",1150737],["4359",810000],["3419",650500],["2223",562648],["6114",475000],["3341",436000],["2333",400000],["5511",400000],["1014",265000],["4371",232500],["4312",161000],["3749",160000],["2229",150000],["2294",150000],["2169",100000],["3329",100000],["5213",100000],["5519",100000],["2221",95000],["4378",66750],["3322",50000],["3326",50000],["3541",50000],["3545",50000],["4324",50000],["4356",50000],["4374",50000],["4377",50000],["4372",45000],["5274",40000],["5273",15000],["3723",10890]],"purpose_expenditure_total_czk":811205154.19},"actual":{"economic_expenditure":[["6121",184139170.46],["5169",107353285.42],["5011",70083069],["5331",66757211],["5171",31160263.67],["5213",28626422],["5031",18205691],["6202",10000000],["5365",8741880],["5154",6889893.75],["5032",6701152],["5336",6484157.79],["5222",5056194],["5023",4528143],["6122",3552597.37],["5212",3295072],["5168",3036612.51],["5021",2853182],["5137",2740069.66],["5141",2601003.97],["5163",2441621.67],["5364",2307196.86],["5151",2057751.09],["5166",2055561.84],["5164",1889966.4],["5139",1706407.28],["6351",1039000],["6313",1000000],["5161",971456],["6130",935980],["5172",920996.96],["5162",903924.63],["5362",875879.11],["5134",760801.05],["5167",710575.6],["5152",657345.33],["6422",650000],["5156",575931.92],["5153",505058.19],["5221",474375],["5319",400000],["5329",379575],["5199",353672],["5179",291766.71],["5038",284894],["6111",246840],["5811",226921.86],["5499",226500],["5173",192485],["5223",150000],["5024",136740],["5175",121665],["5192",117312],["5492",100000],["5311",95687],["5366",73809.25],["5157",59115],["5194",51069],["5229",50000],["5493",50000],["5136",32494],["5142",19584.83],["5132",5679.91],["5363",4515],["5520",2466.94],["5133",1176]],"economic_expenditure_total_czk":599918868.03,"economic_financing":[["8123",104328834.48],["8115",62551421.63],["8124",-4464552],["8901",828285.92]],"economic_financing_total_czk":163243990.03,"economic_revenue":[["1211",128945048.86],["1121",68982481.84],["1111",48176804.5],["1511",21843355.7],["4112",20024000],["2141",13293449.45],["1387",12487368.66],["4116",12432565.94],["2131",11915814.22],["4216",11507712.9],["1113",9122799.32],["1122",8741880],["1345",8621410.35],["2132",8278446.26],["2122",8229098.77],["2111",5720962.33],["2324",5374740.64],["1112",4497440.96],["1361",4180385.02],["2142",4102168],["4122",3614948.75],["3111",2888180],["1386",2513099.97],["2212",1657046.89],["2412",1306800],["2420",1300000],["4113",1165699.8],["1385",1147647.2],["2229",675631.69],["2139",529560.15],["4111",475000],["2451",450000],["1341",432617.82],["1353",259400],["4121",251402],["4222",240000],["2322",236219],["1342",224700],["2119",183988],["1343",149600],["1383",145632.11],["2460",140570],["2133",95806.76],["1334",60265.02],["2329",21312.63],["1381",20413.31],["2310",6000],["1335",4883.55],["1382",498.91],["2143",20.72]],"economic_revenue_total_czk":436674878,"purpose_expenditure":[["3412",108814408.01],["6171",88214716.73],["3429",56137170.24],["2212",49321372.8],["3113",37703365.12],["3722",28278660.64],["3745",18700671.31],["3314",18467482],["5311",17117778.81],["3392",15661517.5],["2115",15396636.58],["3631",12726944.69],["3612",12061147.89],["1039",10099955.08],["3900",9792863.83],["6399",9481447.05],["3111",8823517.14],["3421",6087475.24],["6112",6002336.6],["3549",5976663.09],["2219",5416153.33],["4351",4670024.65],["3114",4589097.55],["6409",4287972.07],["3699",3297146.72],["2321",3143399.62],["2292",2875750],["3632",2841039.86],["6310",2800351.64],["3141",2551407],["6402",2381006.11],["3639",2342525.36],["3669",2242325.81],["6320",2240765],["2143",2056921.18],["4349",1969047.99],["3769",1787627.29],["4339",1775370.1],["3349",1319736.3],["2141",1300463.34],["3315",1289156.69],["3613",1265117.72],["3231",1150737],["3399",664627.57],["3419",650001],["3635",641300],["6114",469796.74],["2223",445453.03],["4359",443525.33],["5511",400000],["3341",298784],["4371",232500],["4312",161000],["2294",150000],["2333",139128.8],["2221",73215],["5519",69314.85],["4378",66750],["1014",60694],["3725",56174.3],["3329",50000],["3541",50000],["3545",50000],["4324",50000],["4356",50000],["4374",50000],["4377",50000],["4372",45000],["2310",17585.63],["2229",14883],["3723",6655],["3115",3207.1]],"purpose_expenditure_total_czk":599918868.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}