{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253880","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253880","name":"Obec Zahořany","short_name":"Zahořany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554464},"amounts":{"revenue_approved":23490288,"revenue_adjusted":25381249,"revenue_actual":27798208.91,"expense_approved":36418778,"expense_adjusted":38309739,"expense_actual":31307511.35,"tax_revenue":23622798.03,"nontax_revenue":2931241.88,"capital_revenue":7200,"transfer_revenue":1236969,"current_expense":18104803.56,"capital_expense":13202707.79,"budget_balance":-3509302.44,"cash_current":31003976.79,"cash_previous":34227321.81},"ratios":{"revenue_execution":1.0952262,"expense_execution":0.81722069,"balance_to_revenue":-0.12624203,"cash_to_expense":0.99030474,"cash_yoy":-0.09417462,"capital_expense_share":0.42171055,"transfer_revenue_share":0.04449815},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253880/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253880"},"seo":{"slug":"zahorany","path":"/cz/municipalities/zahorany/"},"population":{"value":1054,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23490288,"expenditure_czk":36418778,"financing_czk":12928490,"balance_czk":-12928490},{"stage":"revised","revenue_czk":25381249,"expenditure_czk":38309739,"financing_czk":12928490,"balance_czk":-12928490},{"stage":"actual","revenue_czk":27798208.91,"expenditure_czk":31307511.35,"financing_czk":3509302.44,"balance_czk":-3509302.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13079000],["5171",6130000],["5169",5035000],["6123",2500000],["5011",1900000],["5023",1260000],["5154",1010000],["5139",965000],["5031",755000],["5153",565000],["5021",455000],["5331",400000],["5365",400000],["5032",319000],["5364",265124],["5137",180000],["5156",132000],["6130",110000],["5163",105000],["5362",100000],["5222",95000],["5223",70000],["5323",66654],["5175",65000],["5029",60000],["5329",60000],["5151",55000],["5903",50000],["5162",42000],["5173",27000],["5019",22000],["5041",22000],["5194",22000],["5229",20000],["5136",19000],["5161",16000],["5166",13000],["5167",13000],["5038",10000],["5039",6000]],"economic_expenditure_total_czk":36418778,"economic_financing":[["8115",12928490]],"economic_financing_total_czk":12928490,"economic_revenue":[["1211",9500000],["1121",4500000],["1111",3100000],["1511",1315000],["2131",1133600],["1345",711000],["1113",700000],["2132",484720],["1122",450000],["2141",300000],["2111",281526],["4112",250442],["2324",250000],["1112",180000],["4132",100000],["1386",70000],["2119",50000],["1381",40000],["1387",30000],["1341",28000],["1361",10000],["3111",5000],["2322",1000]],"economic_revenue_total_czk":23490288,"purpose_expenditure":[["3639",10800000],["3399",6500000],["6171",4350000],["3631",2000000],["1031",1700000],["6112",1600000],["2321",1300000],["2212",1000000],["2219",850000],["3725",730000],["3722",700000],["2310",570000],["6399",500000],["3111",400000],["3421",400000],["3745",350000],["5512",350000],["3632",300000],["6402",265124],["1039",220000],["1032",200000],["3412",200000],["3341",195000],["3721",170000],["2341",160000],["3633",100000],["6320",85000],["6114",80000],["2292",66654],["3419",65000],["3319",50000],["5213",50000],["3314",37000],["3543",20000],["3723",20000],["6310",20000],["2143",15000]],"purpose_expenditure_total_czk":36418778},"revised":{"economic_expenditure":[["6121",13584804],["5171",6460000],["5169",5534160],["6123",2500000],["5011",2130000],["5023",1290000],["5154",1130000],["5139",965000],["5031",755000],["5153",565000],["5021",455000],["5331",400000],["5365",400000],["5032",319000],["5364",265124],["5362",200000],["5137",190000],["5163",155556],["5156",132000],["6130",110000],["5222",95000],["5223",70000],["5323",67095],["5175",65000],["5029",60000],["5329",60000],["5151",55000],["5903",50000],["5162",42000],["5229",35000],["5173",27000],["5019",22000],["5041",22000],["5194",22000],["5136",19000],["5161",16000],["5166",13000],["5167",13000],["5038",10000],["5039",6000]],"economic_expenditure_total_czk":38309739,"economic_financing":[["8115",12928490]],"economic_financing_total_czk":12928490,"economic_revenue":[["1211",9500000],["1121",4500000],["1111",3350000],["1511",1315000],["2131",1133600],["1345",711000],["1113",700000],["2111",653252],["4122",546667],["2132",485920],["1122",450000],["2141",300000],["4116",277402],["1112",270117],["4112",250400],["2324",250000],["4111",162500],["1386",150415],["4132",100000],["1387",59516],["2322",54346],["2119",50000],["1381",40000],["1334",28114],["1341",28000],["1361",10000],["3111",5000]],"economic_revenue_total_czk":25381249,"purpose_expenditure":[["3639",14221000],["6171",4350000],["3399",3136341],["3631",2743463],["1031",1700000],["6112",1630000],["2321",1300000],["3722",1060000],["2212",1000000],["2219",850000],["3725",845000],["6399",600000],["2310",570000],["3111",400000],["3421",400000],["3745",350000],["5512",350000],["3632",300000],["6402",265124],["2411",230000],["3341",230000],["1039",220000],["1032",200000],["3412",200000],["3721",194160],["2341",160000],["3314",157000],["6320",134112],["3633",100000],["6114",90000],["2292",67095],["3419",65000],["3319",50000],["5213",50000],["3543",35000],["6310",21444],["3723",20000],["2143",15000]],"purpose_expenditure_total_czk":38309739},"actual":{"economic_expenditure":[["6121",10490790.2],["5169",4753007.4],["5171",3434590.56],["6122",2644962.5],["5011",2116563],["5023",1280571],["5139",1038709.96],["5137",872796.04],["5031",761999],["5154",647726.91],["5153",487676.79],["5365",434280],["5331",400000],["5021",368841],["5032",307064],["5364",206761.67],["5163",155555.6],["5175",93216.8],["5156",92549],["5222",91800],["5323",67095],["6119",64615.09],["5194",53357.2],["5151",52872],["5029",49900],["5329",46223],["5362",45332.33],["5162",40946.93],["5168",32549],["5123",28110],["5019",25654.01],["5166",24456.04],["5229",19000],["5173",14282],["5136",12600],["5161",11847],["5038",9028],["5321",9000],["5167",6995],["5179",6837.05],["5164",3000],["6130",2340],["5041",1842.28],["5039",167.99]],"economic_expenditure_total_czk":31307511.35,"economic_financing":[["8115",13509302.44],["8118",-10000000]],"economic_financing_total_czk":3509302.44,"economic_revenue":[["1211",10131148.22],["1121",5420421.31],["1111",3754866.24],["1511",1756067.58],["2131",790841],["1113",716796.46],["1345",713620],["2111",655130.82],["4122",546667],["2132",474535.07],["1122",434280],["2119",365970],["1112",353385.56],["2324",350768.54],["4116",277402],["4112",250400],["2141",200729.45],["1386",197475.49],["4111",162500],["2322",92517],["1387",77403.67],["1341",28275],["1334",28115.6],["1361",9310],["3111",7200],["1381",1600.6],["2133",750],["1382",32.3]],"economic_revenue_total_czk":27798208.91,"purpose_expenditure":[["3639",12141446.42],["6171",3752505.44],["3631",2743462.28],["6112",1628850],["3399",1515487.18],["1031",1189672.46],["2321",1175672.75],["3722",1039841.15],["3725",812556.14],["2212",750183.31],["2310",504950.26],["6399",479612.33],["3111",400000],["3745",347035.97],["5512",337362.41],["3421",329984.7],["3632",256297.85],["3341",217511.14],["2411",209423.1],["6402",206761.67],["1039",199650],["3721",191726.52],["3412",140951.29],["3314",137548.15],["6320",134112],["6114",89428.6],["2341",70894.5],["2292",67095],["1032",64615.09],["3419",60000],["2219",46482],["6310",21443.6],["3723",17348.04],["3543",15000],["2143",12600]],"purpose_expenditure_total_czk":31307511.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}