{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253839","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253839","name":"Obec Újezd","short_name":"Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554383},"amounts":{"revenue_approved":11258200,"revenue_adjusted":11933700,"revenue_actual":15282630.69,"expense_approved":18314600,"expense_adjusted":18672600,"expense_actual":14061628.25,"tax_revenue":10257703.36,"nontax_revenue":4247727.33,"capital_revenue":0,"transfer_revenue":777200,"current_expense":8582727.13,"capital_expense":5478901.12,"budget_balance":1221002.44,"cash_current":35793320.95,"cash_previous":34570735.4},"ratios":{"revenue_execution":1.28062803,"expense_execution":0.75306215,"balance_to_revenue":0.07989478,"cash_to_expense":2.54546062,"cash_yoy":0.03536475,"capital_expense_share":0.3896349,"transfer_revenue_share":0.05085512},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253839/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253839"},"seo":{"slug":"ujezd-00253839","path":"/cz/municipalities/ujezd-00253839/"},"population":{"value":450,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11258200,"expenditure_czk":18314600,"financing_czk":7056400,"balance_czk":-7056400},{"stage":"revised","revenue_czk":11933700,"expenditure_czk":18672600,"financing_czk":6738900,"balance_czk":-6738900},{"stage":"actual","revenue_czk":15282630.69,"expenditure_czk":14061628.25,"financing_czk":-1221002.44,"balance_czk":1221002.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",10130000],["5171",3400000],["6121",2000000],["5023",1300000],["5362",800000],["5139",400000],["5138",170000],["5163",39000],["5323",27200],["5364",23400],["5021",12000],["5329",9000],["5223",3000],["5903",1000]],"economic_expenditure_total_czk":18314600,"economic_financing":[["8115",7056400]],"economic_financing_total_czk":7056400,"economic_revenue":[["1211",3260000],["2111",2121000],["1121",1650000],["1111",1150000],["3111",600000],["2132",545000],["1122",500000],["1511",500000],["1345",350000],["1113",280000],["4112",101700],["1112",75000],["2324",50000],["1386",35000],["1387",15000],["1342",10000],["1341",7500],["2141",5000],["1361",3000]],"economic_revenue_total_czk":11258200,"purpose_expenditure":[["3412",3000000],["3639",2500000],["2212",2000000],["2321",1800000],["6112",1300000],["6171",1300000],["2310",800000],["6399",800000],["1031",600000],["1032",600000],["1036",500000],["3111",500000],["3722",500000],["3319",400000],["5512",400000],["3725",250000],["3612",200000],["3631",200000],["3745",180000],["3315",170000],["3721",150000],["2341",50000],["6320",29000],["2292",27200],["6402",23400],["3314",12000],["6310",10000],["6409",9000],["3330",3000],["5213",1000]],"purpose_expenditure_total_czk":18314600},"revised":{"economic_expenditure":[["5169",10715500],["5171",3098000],["6121",2002000],["5023",1300000],["5362",800000],["5139",440500],["5138",170000],["5163",64000],["5323",27200],["5364",23400],["5021",12000],["5329",10000],["5321",6000],["5223",3000],["5903",1000]],"economic_expenditure_total_czk":18672600,"economic_financing":[["8117",10507000],["8115",-3768100]],"economic_financing_total_czk":6738900,"economic_revenue":[["1211",3260000],["2111",2121000],["1121",1650000],["1111",1150000],["3111",600000],["2132",545000],["4222",518000],["1122",500000],["1511",500000],["1345",350000],["1113",280000],["4122",115000],["4112",102700],["1112",75000],["2324",50000],["1386",35000],["4111",32500],["1387",15000],["1342",10000],["4116",9000],["1341",7500],["2141",5000],["1361",3000]],"economic_revenue_total_czk":11933700,"purpose_expenditure":[["3412",2698000],["3639",2500000],["2212",2000000],["2321",1800000],["6171",1574000],["6112",1300000],["1031",1020000],["2310",800000],["6399",800000],["1032",600000],["3722",501000],["1036",500000],["3319",479000],["3111",359000],["3725",293000],["5512",292500],["3745",242000],["3612",200000],["3631",200000],["3315",170000],["3721",100000],["6320",54000],["2341",50000],["6114",28000],["2292",27200],["2219",26500],["6402",23400],["3314",12000],["6310",10000],["6409",9000],["3330",3000],["5213",1000]],"purpose_expenditure_total_czk":18672600},"actual":{"economic_expenditure":[["6121",4743931.46],["5169",3125849.87],["5023",972921],["5171",723351.65],["5365",672990],["5154",472610.12],["5139",471846.71],["5011",404928],["5021",387390],["6123",306200],["5031",281401],["5137",184985.24],["5153",170600],["6125",168674],["6119",138910.66],["5032",122663],["6122",119185],["5163",96445.2],["5168",67187.86],["5194",58337.54],["5172",56615.9],["5156",49080.9],["5175",41116],["5173",41071],["5362",-35102],["5164",35000],["5138",30953.16],["5222",30000],["5323",27153],["5364",23400.95],["5909",19473],["5162",19035.03],["5329",9592],["5321",6000],["5161",3698],["5179",3510],["5223",3000],["5019",2870],["6130",2000],["5038",1783],["5039",970]],"economic_expenditure_total_czk":14061628.25,"economic_financing":[["8115",-11729379.75],["8117",10506794.2],["8901",1583.11]],"economic_financing_total_czk":-1221002.44,"economic_revenue":[["1211",4207701.64],["2111",2361796.57],["1121",2255210.68],["1111",1528315.73],["2131",795636.9],["1511",674214.53],["1122",647220],["2132",596677],["4222",518000],["1345",349700],["1113",297882.16],["2141",245325.29],["2324",207091.57],["1112",146958.57],["4122",115000],["4112",102700],["1386",82153.1],["4111",32500],["1387",32199.56],["2321",30000],["1342",18140],["2322",11200],["4116",9000],["1341",8415],["1361",8400],["1381",638.89],["1334",553.5]],"economic_revenue_total_czk":15282630.69,"purpose_expenditure":[["2212",1909760.02],["6171",1573713.82],["3639",1425879.03],["3412",1258296.3],["6112",1240143],["2321",1086170],["1031",1019408.66],["2310",727720.84],["6399",612118],["1032",481042.49],["3319",478728.4],["3722",452044.4],["1036",431025.66],["3725",292166.6],["3745",241854.11],["5512",185353.16],["3315",148192.95],["3612",141321.93],["3721",95863.77],["3631",74011.2],["6320",53364],["2292",27153],["2219",26200],["6114",25896.76],["6402",23400.95],["3314",10800],["6409",8720],["6310",5729.2],["3330",3000],["2341",2550]],"purpose_expenditure_total_czk":14061628.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}