{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253804","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253804","name":"Obec Tlumačov","short_name":"Tlumačov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554341},"amounts":{"revenue_approved":9888100,"revenue_adjusted":10270340,"revenue_actual":10140083.67,"expense_approved":16838200,"expense_adjusted":20358200,"expense_actual":15865064.41,"tax_revenue":9245884.94,"nontax_revenue":565398.73,"capital_revenue":0,"transfer_revenue":328800,"current_expense":8255201.24,"capital_expense":7609863.17,"budget_balance":-5724980.74,"cash_current":11924696.98,"cash_previous":17659793.72},"ratios":{"revenue_execution":0.98731723,"expense_execution":0.77929603,"balance_to_revenue":-0.5645891,"cash_to_expense":0.75163243,"cash_yoy":-0.32475446,"capital_expense_share":0.47966166,"transfer_revenue_share":0.03242577},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253804/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253804"},"seo":{"slug":"tlumacov","path":"/cz/municipalities/tlumacov/"},"population":{"value":406,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9888100,"expenditure_czk":16838200,"financing_czk":6950100,"balance_czk":-6950100},{"stage":"revised","revenue_czk":10270340,"expenditure_czk":20358200,"financing_czk":10087860,"balance_czk":-10087860},{"stage":"actual","revenue_czk":10140083.67,"expenditure_czk":15865064.41,"financing_czk":5724980.74,"balance_czk":-5724980.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6683000],["5169",1935300],["5171",1920500],["6122",1400000],["5023",1040000],["5011",614000],["5154",420000],["5021",419000],["5331",340000],["5031",335000],["5139",292790],["5194",162500],["5153",160000],["5175",153500],["5032",137000],["5222",135000],["5137",95500],["5223",70000],["5365",66000],["5362",64000],["5156",56000],["5168",55000],["5163",43000],["5364",31500],["5131",31000],["5041",29900],["5162",22500],["5323",20700],["5173",20000],["5019",15500],["5493",15000],["5132",10000],["5136",10000],["5329",9810],["5167",8000],["5321",6000],["5038",5500],["5151",2500],["5161",1500],["5039",1200],["5179",500]],"economic_expenditure_total_czk":16838200,"economic_financing":[["8115",6950100]],"economic_financing_total_czk":6950100,"economic_revenue":[["1211",4136000],["1121",2110000],["1111",1490000],["1511",610000],["1113",323000],["1345",261000],["2111",167000],["1112",126000],["2131",98512],["4112",96300],["2324",90087],["1122",66000],["2329",65400],["2132",63101],["1386",50000],["2141",50000],["4111",32000],["1387",23000],["1381",15000],["2139",10600],["1341",4000],["1361",1000],["2112",100]],"economic_revenue_total_czk":9888100,"purpose_expenditure":[["2219",3700000],["2212",3150000],["3639",1550000],["6112",1350000],["6171",1140000],["3722",780000],["3412",710000],["3631",653000],["3399",620000],["5512",600000],["3111",435000],["2310",350000],["3745",300000],["3723",190000],["3319",170000],["2321",150000],["6399",130000],["2341",110000],["1031",100000],["2142",100000],["3330",70000],["1032",60000],["3726",50000],["2143",40000],["3419",40000],["1036",35000],["3721",33000],["6114",32000],["6402",31500],["3421",25000],["2292",20700],["3612",20000],["6320",20000],["3314",17000],["3341",15000],["4339",15000],["1037",10000],["3326",10000],["6310",6000]],"purpose_expenditure_total_czk":16838200},"revised":{"economic_expenditure":[["6121",8740000],["5171",3074500],["5169",1984300],["6122",1400000],["5023",1040000],["5011",621000],["5021",459000],["5154",420000],["5331",340000],["5031",335000],["5139",292790],["5137",235500],["5194",162500],["5153",160000],["5175",153500],["5032",137000],["5222",135000],["5163",73000],["5223",70000],["5365",66000],["5362",64000],["5156",56000],["5168",55000],["5364",31500],["5131",31000],["5172",30000],["5041",29900],["5162",28500],["5323",20700],["5173",20000],["5019",15500],["5493",15000],["5167",11000],["5132",10000],["5136",10000],["5329",9810],["5151",6500],["5321",6000],["5038",5500],["5161",1500],["5039",1200],["5179",500]],"economic_expenditure_total_czk":20358200,"economic_financing":[["8115",10087860]],"economic_financing_total_czk":10087860,"economic_revenue":[["1211",4136000],["1121",2110000],["1111",1490000],["1511",610000],["1113",323000],["1345",261000],["4122",200000],["2141",190000],["2111",167000],["1112",126000],["2131",98512],["4112",96300],["2324",91827],["1122",80000],["2329",65400],["2132",63101],["1386",50000],["4111",32500],["1387",23000],["2112",19100],["1381",15000],["2139",10600],["1342",7000],["1341",4000],["1361",1000]],"economic_revenue_total_czk":10270340,"purpose_expenditure":[["2212",6050000],["2219",3700000],["3639",1780000],["6112",1380000],["6171",1250000],["3722",780000],["3412",770000],["3631",763000],["3399",620000],["5512",600000],["3111",455000],["3745",370000],["3723",230000],["2310",206000],["3319",170000],["2321",150000],["6399",130000],["1031",125000],["2341",110000],["2142",100000],["2143",90000],["3330",70000],["3726",50000],["6320",50000],["3721",47000],["3419",40000],["1032",35000],["1036",35000],["6114",32000],["6402",31500],["3421",25000],["2292",20700],["3612",20000],["3314",17000],["3341",15000],["4339",15000],["1037",10000],["3326",10000],["6310",6000]],"purpose_expenditure_total_czk":20358200},"actual":{"economic_expenditure":[["6121",6231673.17],["5171",1838544.51],["5169",1768701.85],["6122",1378190],["5023",856173],["5011",594963],["5021",390709],["5154",377109.78],["5331",340000],["5139",320607.39],["5031",277126],["5222",200000],["5137",195956.72],["5032",147744],["5175",143114.15],["5153",116540.02],["5163",80246.4],["5365",79590],["5223",70000],["5138",61582],["5194",58694.43],["5168",55327.86],["5162",48673.13],["5156",41425.58],["5041",36083],["5364",31495],["5172",26408.25],["5323",20604],["5362",-15751],["5493",15000],["5167",12957.5],["5019",11316],["5136",9946],["5329",8844],["5151",7996],["5173",6122],["5038",4244],["5164",3852],["5123",3388],["5039",3095],["5321",3000],["5131",2375.67],["5161",985],["5179",403],["5191",9]],"economic_expenditure_total_czk":15865064.41,"economic_financing":[["8115",11735096.74],["8118",-6000000],["8901",-10116]],"economic_financing_total_czk":5724980.74,"economic_revenue":[["1211",4087364.07],["1121",2187810.89],["1111",1486214.21],["1511",602852.38],["1113",289231.86],["1345",245600],["4122",200000],["2141",196633.66],["1112",142617.71],["4112",96300],["2131",90728],["2324",87462.46],["1386",79713.58],["1122",79590],["2329",56125.68],["2132",51322],["2111",37935],["4111",32500],["1387",31240.78],["2112",19785],["2139",10566.93],["2321",10000],["1342",6960],["1341",5350],["2119",4840],["1361",700],["1381",639.46]],"economic_revenue_total_czk":10140083.67,"purpose_expenditure":[["2212",4029042.93],["2219",2921016.62],["3639",1779171.83],["6171",1179630.66],["6112",1086249.22],["3722",777656.84],["3412",757540.12],["3631",508641.01],["3399",455899.03],["3111",452445],["5512",426726.82],["3745",369186.95],["3723",199015.14],["1031",121466],["3319",88138.11],["2310",76335.41],["3330",70000],["6399",63839],["6320",49566],["3726",48395],["2143",46560],["3721",46260.33],["3419",40000],["1036",34320],["6402",31495],["1032",28912.65],["2321",24383.95],["6114",21937.1],["2292",20604],["2142",18747.2],["2341",18429.49],["4339",15000],["3612",13755.94],["3314",11825],["1037",10000],["3421",8087],["3326",5365.66],["6310",4793.4],["3341",4626]],"purpose_expenditure_total_czk":15865064.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}