{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253774","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253774","name":"Obec Stráž","short_name":"Stráž","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554316},"amounts":{"revenue_approved":4450000,"revenue_adjusted":4599940,"revenue_actual":4968932.75,"expense_approved":4450000,"expense_adjusted":4599940,"expense_actual":3733749.39,"tax_revenue":4414112.17,"nontax_revenue":447320.58,"capital_revenue":0,"transfer_revenue":107500,"current_expense":3237204.17,"capital_expense":496545.22,"budget_balance":1235183.36,"cash_current":16549608.36,"cash_previous":15279573.92},"ratios":{"revenue_execution":1.08021686,"expense_execution":0.81169524,"balance_to_revenue":0.24858122,"cash_to_expense":4.43243684,"cash_yoy":0.08311975,"capital_expense_share":0.13298836,"transfer_revenue_share":0.02163442},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253774/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253774"},"seo":{"slug":"straz","path":"/cz/municipalities/straz/"},"population":{"value":219,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4450000,"expenditure_czk":4450000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4599940,"expenditure_czk":4599940,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4968932.75,"expenditure_czk":3733749.39,"financing_czk":-1235183.36,"balance_czk":1235183.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",921000],["6121",870000],["5169",719500],["5011",370000],["5901",270000],["5171",255000],["5154",217500],["5032",116000],["5139",98300],["5031",91000],["5166",91000],["5365",90000],["5021",53500],["5137",43000],["5364",40000],["5168",35000],["5163",33000],["5222",27000],["5172",15000],["5175",11700],["5323",11000],["5173",10300],["5162",10000],["5903",10000],["5167",6500],["5321",6000],["5134",5000],["5329",5000],["5179",4000],["5151",3000],["5038",2000],["5136",2000],["5156",2000],["5161",2000],["5194",2000],["5362",1700]],"economic_expenditure_total_czk":4450000,"economic_revenue":[["1211",1900000],["1121",950000],["1111",650000],["1345",175000],["1511",150000],["1113",110000],["1122",90000],["2141",80000],["4112",71800],["2132",61000],["1112",45000],["2111",39100],["2324",36000],["1386",30000],["4111",30000],["2131",19000],["1387",10000],["1341",2200],["1361",500],["2112",400]],"economic_revenue_total_czk":4450000,"purpose_expenditure":[["6112",1007000],["6171",980000],["2321",685000],["3421",310000],["3722",230000],["2310",151000],["3639",146000],["3631",110000],["3745",98000],["3725",95000],["1032",90000],["6399",90000],["3319",52000],["3322",50000],["3326",50000],["3399",46000],["5512",46000],["6402",40000],["3721",35000],["6114",30000],["6320",25000],["1036",11500],["2292",11000],["2212",10000],["5213",10000],["3341",8000],["3314",6500],["1037",6000],["3419",6000],["3543",5000],["6310",4000],["6409",4000],["4379",2000]],"purpose_expenditure_total_czk":4450000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",921000],["5169",866500],["6121",518000],["5171",389000],["5011",370000],["5901",270000],["5154",217500],["5166",201000],["5365",128940],["5032",116000],["5139",103300],["5031",91000],["6122",57000],["5021",53500],["5137",43000],["5364",40000],["5168",35000],["5163",33000],["5222",27000],["5172",15000],["5175",11700],["5173",10300],["5123",10000],["5162",10000],["5903",10000],["5323",9800],["5167",6500],["5321",6000],["5179",5200],["5134",5000],["5329",5000],["5151",3000],["5038",2000],["5136",2000],["5156",2000],["5161",2000],["5194",2000],["5362",1700]],"economic_expenditure_total_czk":4599940,"economic_revenue":[["1211",1900000],["1121",950000],["1111",650000],["1345",175000],["1511",150000],["1122",128940],["1113",110000],["2141",110000],["2212",81000],["4112",71800],["2132",61000],["1112",45000],["2111",39100],["2324",36000],["1386",30000],["4111",30000],["2131",19000],["1387",10000],["1341",2200],["1361",500],["2112",400]],"economic_revenue_total_czk":4599940,"purpose_expenditure":[["6112",1007000],["6171",980000],["2321",685000],["3722",261000],["2310",197000],["3745",196000],["3639",186000],["3326",150000],["6399",128940],["3725",124000],["3631",120000],["1032",90000],["3322",84000],["3319",52000],["3399",46000],["5512",46000],["3721",40000],["6402",40000],["6114",30000],["3421",28000],["6320",25000],["1036",11500],["2212",10000],["5213",10000],["2292",9800],["3341",8000],["3314",6500],["1037",6000],["3419",6000],["6409",5200],["3543",5000],["6310",4000],["4379",2000]],"purpose_expenditure_total_czk":4599940,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5023",917118],["5169",813970.46],["6121",440200.22],["5011",385255],["5154",183766.51],["5166",166958.26],["5365",128940],["5032",117219],["5031",95550],["5139",56897.49],["6122",56345],["5021",52571],["5171",40691.48],["5168",40127.23],["5364",39929],["5172",32856.34],["5163",26285.2],["5137",24624.13],["5222",20000],["5123",16277.45],["5167",14973],["5175",11771],["5162",10468.15],["5323",8208],["5041",6562],["5179",5537],["5329",4994],["5362",2876],["5019",2744],["5038",2143],["5151",2108],["5194",2000],["5173",1123],["5039",927.47],["5161",892],["5136",670],["5156",171]],"economic_expenditure_total_czk":3733749.39,"economic_financing":[["8118",-11000000],["8117",5000000],["8115",4764816.64]],"economic_financing_total_czk":-1235183.36,"economic_revenue":[["1211",1948813.1],["1121",1045241.89],["1111",710062.99],["1345",178190],["1511",139647.5],["1113",137998.34],["1122",128940],["2212",126295],["2141",119480.55],["2132",97619.53],["4112",71800],["1112",68099.24],["2111",42875],["2324",41145],["1386",38070.65],["4111",32500],["2131",19905.5],["1387",14922.91],["4116",3200],["1341",2232],["1334",1202.4],["1361",400],["1381",291.15]],"economic_revenue_total_czk":4968932.75,"purpose_expenditure":[["6112",999664],["6171",866355.18],["2321",397584],["3722",260105.67],["3745",195620.5],["3639",155186.86],["2310",129564.22],["6399",128940],["3725",116069.56],["3631",103120.84],["1032",82700],["6402",39929],["3721",39183.7],["3319",35334],["3322",30000],["3399",27011],["5512",25461.66],["6320",20077],["6114",16461],["1036",11500],["3421",10068],["2292",8208],["3341",7912],["3314",6500],["1037",6000],["3419",6000],["6409",5148],["6310",2045.2],["4379",2000]],"purpose_expenditure_total_czk":3733749.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}