{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253731","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253731","name":"Obec Srbice","short_name":"Srbice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554260},"amounts":{"revenue_approved":9445000,"revenue_adjusted":10355140,"revenue_actual":10470183.77,"expense_approved":9445000,"expense_adjusted":10355140,"expense_actual":7424039.98,"tax_revenue":9626482.9,"nontax_revenue":461000.87,"capital_revenue":0,"transfer_revenue":382700,"current_expense":7118568.98,"capital_expense":305471,"budget_balance":3046143.79,"cash_current":31068204.19,"cash_previous":28046213.4},"ratios":{"revenue_execution":1.01110982,"expense_execution":0.7169425,"balance_to_revenue":0.29093508,"cash_to_expense":4.184811,"cash_yoy":0.1077504,"capital_expense_share":0.0411462,"transfer_revenue_share":0.03655141},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253731/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253731"},"seo":{"slug":"srbice","path":"/cz/municipalities/srbice/"},"population":{"value":407,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9445000,"expenditure_czk":9445000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10355140,"expenditure_czk":10355140,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":10470183.77,"expenditure_czk":7424039.98,"financing_czk":-3046143.79,"balance_czk":3046143.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2335800],["6121",1505000],["6130",1135000],["5023",820000],["5171",750000],["5011",400000],["5154",382000],["5139",356000],["5137",328000],["5021",252200],["5153",200000],["6122",120000],["5222",115000],["5032",112000],["5031",100000],["5194",90000],["5163",80000],["5162",55000],["5321",36000],["5166",35000],["5173",31500],["5175",30000],["5323",24500],["5167",22000],["5041",20000],["5365",20000],["5229",16300],["5019",10000],["5132",10000],["5136",10000],["5164",10000],["5223",10000],["5329",9000],["5156",7000],["5038",4000],["5161",2000],["5131",1000],["5364",700]],"economic_expenditure_total_czk":9445000,"economic_revenue":[["1211",3900000],["1121",1800000],["1511",1250000],["1111",1200000],["1345",325000],["1113",250000],["2111",169960],["4112",153600],["2131",105000],["1112",80000],["2324",70000],["2132",37940],["1386",30000],["1122",20000],["1381",15000],["1387",15000],["1341",9000],["2112",5500],["2133",3000],["1361",2000],["1343",1000],["1344",1000],["2141",1000],["3111",1000]],"economic_revenue_total_czk":9445000,"purpose_expenditure":[["3639",1400000],["6171",1400000],["2321",1227000],["6112",947000],["3722",650000],["2341",500000],["3631",450000],["3745",400000],["3725",350000],["5512",300000],["1031",259800],["2142",200000],["2212",160000],["3319",150000],["3412",150000],["3421",150000],["3399",140000],["3111",120000],["3632",80000],["6320",70000],["3721",60000],["3326",50000],["3341",30000],["4359",26000],["2292",24500],["2219",20000],["6399",20000],["3314",15000],["3613",15000],["1036",13000],["3330",10000],["3543",10000],["3726",10000],["3729",10000],["5213",10000],["6310",10000],["3119",5000],["1014",1000],["3419",1000],["6402",700]],"purpose_expenditure_total_czk":9445000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2466300],["6121",1565000],["6130",1082600],["5171",873000],["5023",820000],["5011",815700],["5139",569000],["5154",426000],["5021",304600],["5153",249000],["5137",248000],["5031",128700],["5032",122400],["5194",90000],["5222",90000],["5163",80000],["5162",55000],["5138",40000],["5173",38500],["5321",36000],["5166",35000],["5175",34000],["5323",24500],["5167",22000],["5365",21840],["5041",20000],["5019",18000],["5229",16300],["5132",10000],["5136",10000],["5164",10000],["5223",10000],["5329",9000],["5156",7000],["5038",4000],["5161",2000],["5131",1000],["5364",700]],"economic_expenditure_total_czk":10355140,"economic_revenue":[["1211",3900000],["1121",2000000],["1111",1450000],["1511",1250000],["1345",325000],["2111",259960],["1113",250000],["4112",153600],["4116",142800],["1112",128000],["2131",105000],["4111",97500],["2324",80000],["1386",60000],["2132",57940],["1387",35000],["1122",21840],["1381",15000],["1341",9000],["2112",5500],["2133",3000],["1361",2000],["1343",1000],["1344",1000],["2141",1000],["3111",1000]],"economic_revenue_total_czk":10355140,"purpose_expenditure":[["3639",1802400],["6171",1400000],["2321",1227000],["6112",947000],["3722",750000],["2341",500000],["3319",450000],["3631",450000],["3725",350000],["2142",306000],["1031",259800],["3412",210000],["3111",200000],["3745",200000],["5512",200000],["2212",160000],["3399",160000],["3421",150000],["6114",97500],["3632",80000],["6320",70000],["3721",60000],["3326",50000],["3316",40000],["3341",30000],["4359",26000],["2292",24500],["6399",21840],["2219",20000],["3314",17400],["3613",15000],["1036",13000],["3330",10000],["3543",10000],["3726",10000],["3729",10000],["5213",10000],["6310",10000],["3119",5000],["1014",1000],["3419",1000],["6402",700]],"purpose_expenditure_total_czk":10355140,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2647099.45],["5011",864481],["5023",811200],["5171",561263.24],["5139",404006.8],["5154",351131.58],["6121",305471],["5153",249824.76],["5021",231637],["5031",212891],["5032",150262],["5137",87757.5],["5222",82624],["5194",77053],["5163",68734.8],["5162",55942.82],["5138",35147],["5321",34220],["5175",28703],["5323",24444],["5365",21840],["5166",21439.69],["5041",17923.72],["5156",14654],["5132",9842],["5229",9507.56],["5019",9186],["5164",8862.96],["5329",8536],["5136",7901],["5173",4452],["5038",3585],["5161",1601],["5364",636.1],["5131",179]],"economic_expenditure_total_czk":7424039.98,"economic_financing":[["8115",-3021990.79],["8901",-24153]],"economic_financing_total_czk":-3046143.79,"economic_revenue":[["1211",3998371.33],["1121",2142342.45],["1111",1479681.96],["1511",1117293.81],["1345",327530],["1113",283032.32],["2111",213163.86],["4112",153600],["1112",139615.5],["4116",131600],["2324",107495],["2131",101914],["4111",97500],["1386",78045.18],["2132",36730],["1387",30588.87],["1122",21840],["1341",6580],["2112",1000],["1361",950],["2141",698.01],["1381",611.48]],"economic_revenue_total_czk":10470183.77,"purpose_expenditure":[["6171",1120309.94],["6112",884208],["3639",810110.99],["2321",772563],["3722",747077.14],["3319",430413.28],["3631",389793.49],["3725",316212.64],["2142",293232.72],["3111",197852.78],["3412",196711.99],["5512",172104.42],["1031",154656.58],["3399",146045],["2212",143185.36],["3745",122254],["6114",94071.12],["2341",86439.69],["3421",60632.44],["6320",59384],["3721",36988.01],["3316",35147],["4359",25220],["2292",24444],["6399",21840],["3341",17923.72],["3314",17400],["1036",12881.66],["6310",9350.8],["3613",7815.5],["3330",7510],["3543",6000],["3632",3001.61],["6402",636.1],["3326",623]],"purpose_expenditure_total_czk":7424039.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}