{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253715","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253715","name":"Obec Semněvice","short_name":"Semněvice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554201},"amounts":{"revenue_approved":8195000,"revenue_adjusted":10417452,"revenue_actual":9929606.02,"expense_approved":8195000,"expense_adjusted":11818800,"expense_actual":9685265.53,"tax_revenue":6598753.55,"nontax_revenue":1826886.47,"capital_revenue":0,"transfer_revenue":1503966,"current_expense":7905769.82,"capital_expense":1779495.71,"budget_balance":244340.49,"cash_current":10070262.68,"cash_previous":9741531.08},"ratios":{"revenue_execution":0.95317032,"expense_execution":0.8194796,"balance_to_revenue":0.02460727,"cash_to_expense":1.03975081,"cash_yoy":0.03374537,"capital_expense_share":0.18373226,"transfer_revenue_share":0.15146281},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253715/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253715"},"seo":{"slug":"semnevice","path":"/cz/municipalities/semnevice/"},"population":{"value":213,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8195000,"expenditure_czk":8195000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10417452,"expenditure_czk":11818800,"financing_czk":1401348,"balance_czk":-1401348},{"stage":"actual","revenue_czk":9929606.02,"expenditure_czk":9685265.53,"financing_czk":-244340.49,"balance_czk":244340.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1495000],["6121",1300000],["5023",1000000],["5171",805080],["5139",777000],["5362",481000],["5154",394000],["5137",314000],["6122",310000],["5021",239000],["5011",200000],["5163",155765],["5031",150000],["5032",120000],["5155",65000],["5156",51000],["5364",41915],["5175",36000],["5172",30000],["5173",30000],["5903",30000],["5194",26000],["5162",25000],["5321",20000],["5329",20000],["5164",18000],["5323",12240],["5132",10000],["5151",10000],["5229",10000],["5019",5000],["5136",5000],["5167",5000],["5038",3000],["5161",1000]],"economic_expenditure_total_czk":8195000,"economic_revenue":[["1211",2400000],["2111",1694000],["1121",1300000],["1111",800000],["1511",500000],["2132",412000],["1113",190000],["1122",190000],["1345",150000],["2141",150000],["2131",90000],["3111",80000],["4112",71800],["1112",65000],["1381",32000],["1386",31200],["2324",20000],["1387",15000],["1341",4000]],"economic_revenue_total_czk":8195000,"purpose_expenditure":[["3612",1650000],["6112",1250000],["3745",870000],["6171",802000],["2310",538080],["6399",480000],["1032",400000],["3326",300000],["3639",275000],["3722",214000],["3319",201000],["3399",172000],["1031",150000],["2341",150000],["3631",150000],["1036",135000],["6310",130000],["2143",100000],["3725",70000],["6402",41915],["2212",40000],["5213",30000],["6320",25765],["2292",12240],["5512",8000]],"purpose_expenditure_total_czk":8195000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3014000],["5171",1140080],["6121",1075000],["5023",1000000],["5139",852000],["6122",770000],["5011",550000],["5365",535290],["5154",512000],["5137",378200],["5031",312000],["5021",254000],["5163",230765],["5166",165000],["5032",150000],["5175",141000],["5026",108000],["5362",81000],["5155",65000],["5173",63000],["5194",56000],["5156",51000],["5364",41915],["5167",30000],["5172",30000],["5903",30000],["5162",25000],["5164",23000],["5321",20000],["5329",20000],["5323",12240],["5363",12000],["5132",10000],["5151",10000],["5168",10000],["5229",10000],["5499",10000],["5019",5000],["5136",5000],["5179",5000],["5038",3000],["6201",2310],["5161",1000]],"economic_expenditure_total_czk":11818800,"economic_financing":[["8115",1401348]],"economic_financing_total_czk":1401348,"economic_revenue":[["1211",2400000],["2111",1704000],["1121",1300000],["1111",800000],["4122",756200],["2132",662000],["1122",535290],["1511",500000],["4116",497800],["2131",200000],["1113",190000],["4222",152000],["1345",150000],["2141",150000],["2324",87547],["3111",80000],["4112",71800],["1112",65000],["4111",32500],["1381",32000],["1386",31200],["1387",15000],["1341",4000],["1335",1000],["1361",100],["1382",15]],"economic_revenue_total_czk":10417452,"purpose_expenditure":[["6171",1992000],["3612",1590000],["6112",1433000],["3745",1285000],["1032",768000],["3639",675000],["6399",615290],["3326",444000],["2310",342390],["3722",316000],["3399",312000],["3749",295000],["3319",241000],["3631",200000],["2341",150000],["1036",135000],["6310",130000],["3316",120000],["2115",110000],["3723",103000],["6320",100765],["1031",100000],["2212",91000],["3322",91000],["2321",50000],["6402",41915],["5213",30000],["6114",25000],["5512",14000],["2292",12240],["3799",6200]],"purpose_expenditure_total_czk":11818800},"actual":{"economic_expenditure":[["5169",2700787.94],["6121",1007930],["5023",978508],["5171",776684],["6122",769256],["5365",535290],["5011",451506],["5154",418285.66],["5139",394224.96],["5031",276924],["5021",167937],["5166",161276.25],["5175",150830.33],["5032",126064],["5026",108000],["5163",106775.2],["5137",94957.72],["5362",65831],["5173",62814],["5194",51175.29],["5364",41695.45],["5155",36916],["5156",33678.43],["5167",29451.7],["5162",25914.05],["5172",16940],["5164",14327.45],["5168",13129.71],["5363",12000],["5323",11781],["5321",10750],["5132",9090.21],["5229",5193],["5499",5000],["5329",4972],["5038",3438],["5179",2978.47],["6201",2309.71],["5161",643]],"economic_expenditure_total_czk":9685265.53,"economic_financing":[["8115",-244340.49]],"economic_financing_total_czk":-244340.49,"economic_revenue":[["1211",2521482.91],["1121",1348445.28],["1111",906364.08],["1511",815528.46],["4122",756200],["2111",723452],["2132",716116.8],["1122",535290],["4116",491466],["2131",247679.4],["1113",178371.69],["4222",152000],["1345",130871],["2324",106601.27],["1112",87923],["4112",71800],["1386",49121.13],["2149",33037],["4111",32500],["1387",19256.57],["1341",5540],["1381",401.9],["1361",100],["1335",43.2],["1382",14.33]],"economic_revenue_total_czk":9929606.02,"purpose_expenditure":[["6171",1912971.16],["6112",1392343],["3612",1126645.7],["3745",854798.14],["1032",767212.71],["6399",598681],["3326",443840],["3639",372137.72],["3749",294528.52],["3399",281989.66],["3722",281148.81],["2310",144879.71],["1036",135000],["3631",127633.57],["3316",120000],["2115",108496.8],["3319",106778],["3723",102578.64],["6320",102291.6],["3322",90810.5],["2212",90220],["1031",78565.6],["6402",41695.45],["2321",33880],["2341",28314],["6114",15104],["2292",11781],["5512",10256.64],["3799",6200],["6310",4483.6]],"purpose_expenditure_total_czk":9685265.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}