{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253707","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253707","name":"Obec Rybník","short_name":"Rybník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554189},"amounts":{"revenue_approved":6123000,"revenue_adjusted":8400519.71,"revenue_actual":9721731.33,"expense_approved":9874500,"expense_adjusted":11396600,"expense_actual":10621259.12,"tax_revenue":6204848.53,"nontax_revenue":2144993.8,"capital_revenue":189192,"transfer_revenue":1182697,"current_expense":10167401.41,"capital_expense":453857.71,"budget_balance":-899527.79,"cash_current":6039494.81,"cash_previous":7069019.96},"ratios":{"revenue_execution":1.15727737,"expense_execution":0.93196735,"balance_to_revenue":-0.09252753,"cash_to_expense":0.56862324,"cash_yoy":-0.14563902,"capital_expense_share":0.04273106,"transfer_revenue_share":0.12165498},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253707/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253707"},"seo":{"slug":"rybnik","path":"/cz/municipalities/rybnik/"},"population":{"value":149,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6123000,"expenditure_czk":9874500,"financing_czk":3751500,"balance_czk":-3751500},{"stage":"revised","revenue_czk":8400519.71,"expenditure_czk":11396600,"financing_czk":2996080.29,"balance_czk":-2996080.29},{"stage":"actual","revenue_czk":9721731.33,"expenditure_czk":10621259.12,"financing_czk":899527.79,"balance_czk":-899527.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2999700],["5169",1311500],["5023",978000],["5011",660000],["5021",451000],["5139",397000],["5137",307000],["5154",304000],["5155",302000],["5362",300000],["5365",300000],["5031",285000],["5164",265600],["5032",245000],["5321",141000],["5168",90000],["5163",66300],["5151",62500],["5194",51000],["5156",50000],["5172",50000],["5175",48000],["5162",41000],["5364",34000],["5166",24000],["5173",21000],["5131",18000],["5222",15200],["5141",13000],["5167",8000],["5323",8000],["5132",7000],["5136",7000],["5038",5000],["5329",4200],["5179",3000],["5161",1500]],"economic_expenditure_total_czk":9874500,"economic_financing":[["8115",3931500],["8124",-180000]],"economic_financing_total_czk":3751500,"economic_revenue":[["1211",2010000],["1121",950000],["1111",730000],["1511",600000],["2132",530500],["2111",403600],["1122",350000],["1113",125000],["1345",78100],["4112",71800],["2324",66500],["1112",55000],["1342",32000],["1381",25000],["2131",25000],["2329",21000],["2133",20000],["2310",17400],["1341",5500],["2119",5000],["1361",1000],["2141",600]],"economic_revenue_total_czk":6123000,"purpose_expenditure":[["3613",2100000],["3612",1500000],["6112",1103000],["3639",1100000],["6171",910000],["6399",600000],["2321",310000],["3314",280000],["3722",251000],["1032",250000],["3745",220000],["5512",200000],["1031",150000],["3399",150000],["3723",141000],["2310",100000],["3635",90000],["3631",58000],["1036",50000],["3326",50000],["3421",45000],["3721",40000],["6402",34000],["2212",32000],["6320",27000],["6310",25000],["2143",20000],["3726",18000],["5213",10000],["2292",8000],["3341",2500]],"purpose_expenditure_total_czk":9874500},"revised":{"economic_expenditure":[["5171",2999700],["5169",1730000],["5023",978000],["5365",950000],["5011",682500],["5021",471000],["5139",471000],["5154",426500],["5137",317000],["5155",302000],["5362",300000],["5031",285000],["5164",265600],["5032",245000],["5321",191000],["5168",90000],["5163",86300],["5222",67200],["6121",65100],["5151",64500],["5194",51000],["5175",50500],["5156",50000],["5172",50000],["5364",44000],["5162",41000],["5166",24000],["5173",21000],["5131",18000],["5141",13000],["5167",8000],["5323",8000],["5132",7000],["5136",7000],["5038",5000],["5329",4200],["5179",3000],["5019",2000],["5161",1500],["5039",1000]],"economic_expenditure_total_czk":11396600,"economic_financing":[["8115",3176080.29],["8124",-180000]],"economic_financing_total_czk":2996080.29,"economic_revenue":[["1211",2010000],["2111",1105716.95],["4122",1078397],["1121",950000],["2132",730500],["1111",730000],["1511",600000],["1122",350000],["1113",125000],["3121",105000],["3113",84192],["1345",78100],["4112",71800],["2324",66500],["1112",55000],["2141",41850],["2329",36313.76],["4111",32500],["1342",32000],["1381",25000],["2131",25000],["2133",20000],["2149",18750],["2310",17400],["1341",5500],["2119",5000],["1361",1000]],"economic_revenue_total_czk":8400519.71,"purpose_expenditure":[["3613",2100000],["3612",1645000],["6399",1250000],["6171",1134500],["6112",1103000],["3639",1100000],["3722",354000],["2321",310000],["1032",304000],["3314",302500],["5512",302000],["1031",296000],["3745",220000],["2310",165100],["3399",150000],["3723",141000],["3635",90000],["3631",58000],["1036",50000],["3326",50000],["3421",45000],["6402",44000],["3721",40000],["2212",32000],["6320",27000],["6310",25000],["2143",20000],["3726",18000],["5213",10000],["2292",8000],["3341",2500]],"purpose_expenditure_total_czk":11396600},"actual":{"economic_expenditure":[["5171",3160474.83],["5169",1817667.03],["5365",1176420],["5011",851542],["5023",841752],["6121",364472.16],["5154",300427.81],["5021",280567],["5155",253807.3],["5031",201956],["5032",162787],["5137",154223.64],["5139",147646.57],["5321",128710],["5362",99137.78],["5132",73750],["5151",67323],["5222",62500],["6122",54329],["5162",51161.46],["5194",48856.74],["5175",45240],["5364",43621],["5156",39313.35],["6123",35056.55],["5039",27447],["5492",25843],["5173",22905],["5909",19500],["5163",13761.69],["5164",12200],["5141",9977.45],["5323",7548],["5166",4000],["5329",3430],["5038",3245],["5339",2698.76],["5051",2214],["5179",2213],["5161",1534]],"economic_expenditure_total_czk":10621259.12,"economic_financing":[["8115",1029527.79],["8124",-130000]],"economic_financing_total_czk":899527.79,"economic_revenue":[["1211",1986842.58],["1122",1176420],["4122",1078397],["1121",1061527.05],["2111",1058553.95],["1511",808934.7],["2132",740755],["1111",730145.47],["1113",140505.57],["1345",132710.44],["3121",105000],["2131",93605],["3113",84192],["4112",71800],["1112",69232.71],["2141",64018.58],["2139",60000],["1342",39520],["1386",38660.93],["2324",38102.91],["4111",32500],["2342",28270.3],["2119",27624.3],["2149",18750],["2329",15313.76],["1387",15160.43],["1341",4090],["1361",750],["1381",323.54],["1382",25.11]],"economic_revenue_total_czk":9721731.33,"purpose_expenditure":[["3613",2099576.73],["3612",1644398.05],["6399",1210873],["6171",1133832.13],["6112",1038015],["3639",961790.12],["3722",353414.86],["1032",303842.01],["3314",302081],["5512",301333.84],["1031",295319.53],["3745",190496.24],["2321",167782.08],["2310",165031.32],["3635",80000],["3723",64796.97],["3399",62212],["3631",56911.73],["1036",43814.1],["6402",43621],["6172",30290.2],["3729",22799.28],["3632",15422],["3421",11348],["6310",11117.93],["2292",7548],["3326",3592]],"purpose_expenditure_total_czk":10621259.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}