{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253693","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253693","name":"Obec Puclice","short_name":"Puclice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554154},"amounts":{"revenue_approved":13168200,"revenue_adjusted":13542200,"revenue_actual":14204842.42,"expense_approved":12005500,"expense_adjusted":13379500,"expense_actual":10494848.12,"tax_revenue":9988553.2,"nontax_revenue":3405559.22,"capital_revenue":83000,"transfer_revenue":727730,"current_expense":9147896.84,"capital_expense":1346951.28,"budget_balance":3709994.3,"cash_current":30464521.24,"cash_previous":26742946.94},"ratios":{"revenue_execution":1.04893167,"expense_execution":0.78439763,"balance_to_revenue":0.26117814,"cash_to_expense":2.90280725,"cash_yoy":0.13916096,"capital_expense_share":0.12834405,"transfer_revenue_share":0.05123112},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253693/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253693"},"seo":{"slug":"puclice","path":"/cz/municipalities/puclice/"},"population":{"value":369,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13168200,"expenditure_czk":12005500,"financing_czk":-1162700,"balance_czk":1162700},{"stage":"revised","revenue_czk":13542200,"expenditure_czk":13379500,"financing_czk":-162700,"balance_czk":162700},{"stage":"actual","revenue_czk":14204842.42,"expenditure_czk":10494848.12,"financing_czk":-3709994.3,"balance_czk":3709994.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3116000],["5171",1743000],["5011",1445000],["5023",1135000],["5031",590000],["5139",516500],["5362",451000],["5154",385000],["5153",380000],["5365",350000],["5021",287000],["5032",240000],["5331",235000],["5321",202000],["6121",200000],["5194",140000],["5163",69000],["5137",65000],["5156",60000],["5151",58000],["5175",54000],["5364",41000],["5499",37000],["5162",33000],["5173",26000],["5131",21000],["5222",20000],["5323",20000],["5168",15000],["5166",10000],["5229",10000],["5492",10000],["5329",8000],["5179",7000],["5038",6000],["5136",5000],["5155",5000],["5339",5000],["5161",3000],["5164",2000]],"economic_expenditure_total_czk":12005500,"economic_financing":[["8115",-1162700]],"economic_financing_total_czk":-1162700,"economic_revenue":[["1211",4028000],["2111",2636000],["1121",2051000],["1111",1447000],["1511",600000],["4116",500000],["2132",426000],["1122",300000],["1345",270400],["1113",259000],["2141",160000],["2131",154000],["1112",123000],["4112",87800],["1386",50000],["4111",32000],["1387",25000],["1381",10000],["1341",4500],["1344",2500],["1361",1000],["2112",1000]],"economic_revenue_total_czk":13168200,"purpose_expenditure":[["3745",1963000],["6171",1616000],["6112",1487000],["3722",1001000],["1032",856000],["2321",810000],["6399",800000],["1031",720000],["3612",460000],["3631",305000],["3111",295000],["3399",200000],["1036",180000],["3639",166000],["2310",120000],["3319",111000],["2212",100000],["3322",80000],["3326",78000],["2142",64000],["3721",50000],["5272",50000],["5512",50000],["6320",50000],["6402",41000],["3723",40000],["3725",40000],["2141",35000],["6114",30500],["6115",25500],["6117",25500],["3543",25000],["2292",20000],["2341",20000],["3314",20000],["5219",20000],["3341",15000],["6310",15000],["3412",14000],["6409",7000]],"purpose_expenditure_total_czk":12005500},"revised":{"economic_expenditure":[["5169",3083000],["5171",1763000],["5011",1445000],["6121",1200000],["5023",1135000],["5031",590000],["5139",571500],["5362",451000],["5154",387000],["5153",380000],["6122",370000],["5365",350000],["5021",257000],["5032",240000],["5331",235000],["5321",202000],["5194",140000],["5163",69000],["5137",65000],["5156",60000],["5151",58000],["5364",47000],["5499",37000],["5162",33000],["5175",33000],["5173",26000],["5131",21000],["5222",20000],["5323",20000],["5168",15000],["5136",10000],["5166",10000],["5229",10000],["5492",10000],["5329",8000],["5179",7000],["5038",6000],["5155",5000],["5339",5000],["5161",3000],["5164",2000]],"economic_expenditure_total_czk":13379500,"economic_financing":[["8115",-162700]],"economic_financing_total_czk":-162700,"economic_revenue":[["1211",3920000],["2111",2676000],["1121",2051000],["1111",1447000],["1511",600000],["1122",540000],["4122",431000],["2132",426000],["1345",270400],["1113",259000],["2141",254000],["4116",177000],["2131",154000],["1112",123000],["4112",87800],["1386",50000],["4111",32000],["1387",25000],["1381",10000],["1341",4500],["1344",2500],["1361",1000],["2112",1000]],"economic_revenue_total_czk":13542200,"purpose_expenditure":[["3745",2333000],["6171",1616000],["6112",1487000],["2321",1310000],["3722",1001000],["1032",856000],["6399",800000],["1031",687000],["2310",620000],["3612",460000],["3631",305000],["3111",295000],["3399",200000],["1036",180000],["3639",166000],["3319",131000],["5512",105000],["2212",100000],["3322",80000],["3326",78000],["2142",64000],["3721",50000],["5272",50000],["6320",50000],["6402",47000],["3723",40000],["3725",40000],["2141",35000],["6114",30500],["3314",25000],["3543",25000],["2292",20000],["2341",20000],["5219",20000],["3412",16000],["3341",15000],["6310",15000],["6409",7000]],"purpose_expenditure_total_czk":13379500},"actual":{"economic_expenditure":[["5169",2299050.95],["5011",1432108],["5171",1077170.62],["5023",1004844],["6121",914525],["5031",557385],["5365",542640],["6122",402626.28],["5153",328722],["5154",306193],["5331",235000],["5021",226436],["5032",219073],["5362",196656],["5139",147659.9],["5194",89558.83],["5137",67228.18],["5163",63877.8],["5156",44268.1],["5364",43960],["5151",42706.32],["6130",29800],["5123",26495.5],["5162",26187],["5499",23495],["5131",20298.4],["5222",18857],["5323",18768],["5173",16947],["5136",10583],["5229",10000],["5492",10000],["5175",8772.08],["5329",8650],["5038",5830],["5155",5480],["5179",3440.16],["5161",3376],["5321",3000],["5132",1830],["5138",1045],["5164",305]],"economic_expenditure_total_czk":10494848.12,"economic_financing":[["8117",20000000],["8115",-13721574.3],["8118",-10000000],["8901",11580]],"economic_financing_total_czk":-3709994.3,"economic_revenue":[["1211",3976887.49],["1121",2128507.68],["2111",2125888.08],["1111",1495863.58],["1511",962807.25],["1122",542640],["2132",525294.24],["4122",431000],["1345",323000],["2141",291978.12],["1113",281406.61],["2324",222421.66],["2131",179654.12],["4116",176430],["1112",138754.89],["4112",87800],["3113",83000],["1386",77551.72],["4111",32500],["1387",30394.17],["2329",23866],["2322",23666],["1334",13464.47],["1341",10600],["2321",8000],["1343",4500],["2119",2420],["2310",1826],["1344",1000],["1381",623.29],["1361",550],["2112",545],["1382",2.05]],"economic_revenue_total_czk":14204842.42,"purpose_expenditure":[["3745",2154752.92],["6112",1318326],["6171",1307026.9],["2321",1134726.5],["3722",976473.16],["6399",739156],["2310",458300.5],["1032",438946.15],["3612",338406.08],["3631",259970.98],["3111",248233],["1031",176386],["3399",149262.07],["1036",131989],["3319",116999.1],["3639",115962.44],["5512",69424],["6320",44148],["6402",43960],["2142",43835],["3723",39990.5],["3721",39792.06],["2141",33500],["3314",22542],["3543",20000],["2292",18768],["3412",15348],["2212",11949.96],["6114",11403],["6310",8770.8],["3326",6500]],"purpose_expenditure_total_czk":10494848.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}