{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253677","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253677","name":"Obec Pocinovice","short_name":"Pocinovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554120},"amounts":{"revenue_approved":29620304,"revenue_adjusted":30471270.2,"revenue_actual":31158922.34,"expense_approved":50034830,"expense_adjusted":50879805.2,"expense_actual":28926594.44,"tax_revenue":17045553.87,"nontax_revenue":8817048.27,"capital_revenue":15200,"transfer_revenue":5281120.2,"current_expense":17077606.79,"capital_expense":11848987.65,"budget_balance":2232327.9,"cash_current":35780341.68,"cash_previous":34330934.75},"ratios":{"revenue_execution":1.02256723,"expense_execution":0.56852801,"balance_to_revenue":0.0716433,"cash_to_expense":1.23693585,"cash_yoy":0.04221869,"capital_expense_share":0.40962263,"transfer_revenue_share":0.16948982},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253677/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253677"},"seo":{"slug":"pocinovice","path":"/cz/municipalities/pocinovice/"},"population":{"value":589,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29620304,"expenditure_czk":50034830,"financing_czk":20414526,"balance_czk":-20414526},{"stage":"revised","revenue_czk":30471270.2,"expenditure_czk":50879805.2,"financing_czk":20408535,"balance_czk":-20408535},{"stage":"actual","revenue_czk":31158922.34,"expenditure_czk":28926594.44,"financing_czk":-2232327.9,"balance_czk":2232327.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14270000],["5171",8372000],["5169",8026500],["6130",2800000],["6123",2320000],["5362",2153000],["6122",1855000],["5011",1426000],["5023",1080000],["5139",798800],["5331",750000],["5154",679000],["6119",530000],["5031",529000],["5021",508000],["5166",413000],["5175",374000],["5137",353000],["5192",318000],["5222",280000],["5141",260000],["5032",228000],["5153",225000],["5194",202000],["5168",167000],["5163",158500],["5903",150000],["5156",130000],["5136",117000],["5122",110000],["5164",60000],["5132",42000],["5162",40500],["5167",33000],["5364",31882],["5323",30498],["5339",30000],["5229",20650],["5321",20000],["5329",20000],["5161",19000],["5172",17000],["5173",17000],["5492",11000],["5123",10000],["5179",10000],["5038",9000],["5138",8000],["5223",7500],["5365",6000],["5019",5000],["5039",2000],["5041",1000],["5134",1000]],"economic_expenditure_total_czk":50034830,"economic_financing":[["8115",21674526],["8124",-1260000]],"economic_financing_total_czk":20414526,"economic_revenue":[["2111",7243750],["1211",7000000],["4216",4710365],["1121",3580000],["1111",2577000],["1122",1235950],["1511",1100000],["1345",491000],["1113",453000],["1112",214000],["2131",154330],["2132",145700],["4112",141909],["2324",130000],["2141",80000],["1386",78000],["2229",73800],["4116",70000],["1387",38000],["4111",30000],["1381",25000],["3111",15000],["4121",14000],["1341",11000],["1361",5000],["2321",2000],["1343",1000],["2112",500]],"economic_revenue_total_czk":29620304,"purpose_expenditure":[["3412",7388000],["2321",6815000],["2212",5728000],["1032",4501500],["3639",2905000],["3725",2496000],["6171",2424000],["3745",2391000],["6399",2100000],["3399",1595000],["6112",1381000],["3722",1287000],["3117",1150000],["1031",1087700],["2310",908500],["5512",701000],["3326",525000],["1036",488100],["4351",383000],["1037",376500],["3319",363000],["2219",360000],["3612",356000],["3635",350000],["2142",321000],["6310",285000],["3613",269000],["3419",197000],["3631",197000],["5213",150000],["6320",85000],["3721",70000],["3341",68000],["3429",40000],["3632",40000],["3421",35000],["6402",31882],["2292",30498],["3900",27000],["3726",25000],["6114",21000],["3314",17000],["1039",16150],["3511",16000],["1014",10000],["4349",7500],["4345",6500],["5311",5000],["2143",2000],["6409",2000]],"purpose_expenditure_total_czk":50034830},"revised":{"economic_expenditure":[["6121",14270000],["5169",8289500],["5171",8143000],["6130",2800000],["6123",2320000],["5362",2153000],["6122",1901500],["5011",1426000],["5023",1080000],["5139",798800],["5331",750000],["5154",679000],["5336",633475.2],["6119",530000],["5031",529000],["5021",509000],["5137",433000],["5166",413000],["5175",374000],["5192",318000],["5222",280000],["5141",260000],["5032",228000],["5153",225000],["5194",202000],["5163",178500],["5168",167000],["5903",150000],["5156",130000],["5136",117000],["5122",110000],["5164",60000],["5132",42000],["5492",41000],["5162",40500],["5167",33000],["5364",31882],["5323",30498],["5339",30000],["5229",20650],["5321",20000],["5329",20000],["5161",19000],["5172",17000],["5173",17000],["5123",10000],["5179",10000],["5038",9000],["5138",8000],["5223",7500],["5365",6000],["5019",5000],["5039",2000],["5041",1000],["5134",1000]],"economic_expenditure_total_czk":50879805.2,"economic_financing":[["8115",21668535],["8124",-1260000]],"economic_financing_total_czk":20408535,"economic_revenue":[["2111",7243750],["1211",7000000],["4216",4710365],["1121",3580000],["1111",2577000],["1122",1235950],["1511",1100000],["4116",633475.2],["1345",491000],["1113",453000],["4122",235000],["1112",214000],["2324",180000],["2131",154330],["2132",145700],["4112",141900],["2141",80000],["1386",78000],["2229",73800],["1387",38000],["4111",32500],["1381",25000],["3111",15000],["4121",14000],["1341",11000],["1361",5000],["2321",2000],["1343",1000],["2112",500]],"economic_revenue_total_czk":30471270.2,"purpose_expenditure":[["3412",7388000],["2321",6815000],["2212",5529000],["1032",4501500],["3639",2905000],["3725",2496000],["3745",2437500],["6171",2424000],["6399",2100000],["3117",1783475.2],["3399",1630000],["3722",1485000],["6112",1381000],["1031",1087700],["2310",908500],["5512",781000],["3326",495000],["1036",488100],["4351",383000],["1037",376500],["3319",363000],["2219",360000],["3612",356000],["3635",350000],["2142",321000],["6310",285000],["3613",269000],["3419",227000],["3631",197000],["5213",150000],["6320",105000],["3721",100000],["3341",68000],["3429",40000],["3632",40000],["3421",35000],["6402",31882],["2292",30498],["3900",27000],["3726",25000],["6114",21000],["3314",18000],["1039",16150],["3511",16000],["1014",10000],["4349",7500],["4345",6500],["5311",5000],["2143",2000],["6409",2000]],"purpose_expenditure_total_czk":50879805.2},"actual":{"economic_expenditure":[["6121",7155173.9],["5169",5344005.83],["6123",2280440],["6122",2035220],["5362",1927937],["5171",1432333.58],["5011",1403550],["5023",1009404],["5331",750000],["5154",691582.43],["5336",633475.2],["5031",514545.03],["5137",459422.82],["5139",384823.84],["5021",382259],["5166",242396.82],["5222",239825.8],["5141",228897.93],["5032",216182],["6130",200000],["5163",182842.8],["5138",180339.4],["6119",178153.75],["5168",171347.54],["5153",167628.38],["5156",124024.22],["5175",99446.91],["5162",42950.63],["5194",41000.06],["5364",31882],["5167",28543.75],["5192",16166.7],["5161",14213],["5123",12729.6],["5329",10950],["5173",10543],["5179",10509.26],["5132",9606],["5229",9498],["5038",8814],["5223",7500],["5339",7400],["5159",6050],["5164",5426.93],["5136",5400],["5365",5000],["5321",3000],["5041",2153.33],["5492",2000]],"economic_expenditure_total_czk":28926594.44,"economic_financing":[["8124",-1260000],["8115",-1096535.76],["8901",124207.86]],"economic_financing_total_czk":-2232327.9,"economic_revenue":[["2111",7923346.57],["1211",6862228.05],["4216",3895107],["1121",3669896.26],["1111",2513525.24],["1122",1424430],["1511",1156524.45],["4116",963013.2],["1345",490833],["1113",485443.75],["1112",239287.43],["4122",235000],["2324",173349.46],["2131",162407.1],["2132",157287.17],["4112",141900],["2141",140000],["1386",133687.7],["2112",91667],["2321",82250],["2229",73796.97],["1387",52408.07],["4111",32500],["3111",15200],["4121",13600],["2322",12944],["1341",11146],["1361",4260],["1381",1094.35],["1334",446.1],["1343",300],["1382",43.47]],"economic_revenue_total_czk":31158922.34,"purpose_expenditure":[["3412",6815351.99],["1032",4086697.24],["3745",2436259.39],["6399",1862583],["2321",1552661.27],["6171",1534978],["3722",1439738.92],["3117",1383475.2],["2212",1321285.78],["6112",1284680.03],["3399",874698.59],["1031",576354.05],["2310",525535.76],["5512",509252.68],["1036",486070],["4351",339209],["6310",237083.73],["3639",234140],["3326",226487.33],["3419",186630.8],["2219",176762.93],["3725",175188.18],["3631",137847.62],["6320",102144],["3721",99135.84],["3613",59847.84],["2142",34894.78],["6402",31882],["2292",30498],["3612",28912.03],["6114",20923],["3319",19246],["3314",17801],["3341",16166.7],["1037",13502],["3900",13399],["4349",7500],["3511",6944.87],["3429",5000],["4345",5000],["1039",4498],["3421",3630],["2143",1210],["5311",1116.89],["3632",371]],"purpose_expenditure_total_czk":28926594.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}