{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253669","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253669","name":"Město Poběžovice","short_name":"Poběžovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554111},"amounts":{"revenue_approved":72731600,"revenue_adjusted":78959640.93,"revenue_actual":76662859.64,"expense_approved":78958200,"expense_adjusted":80546361.8,"expense_actual":66788700.22,"tax_revenue":42220136.88,"nontax_revenue":15042707.83,"capital_revenue":297140,"transfer_revenue":19102874.93,"current_expense":62331954.49,"capital_expense":4456745.73,"budget_balance":9874159.42,"cash_current":16028812.4,"cash_previous":6132615.98},"ratios":{"revenue_execution":0.97091196,"expense_execution":0.82919574,"balance_to_revenue":0.12879978,"cash_to_expense":0.23999288,"cash_yoy":1.61369902,"capital_expense_share":0.06672904,"transfer_revenue_share":0.24918031},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253669/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253669"},"seo":{"slug":"pobezovice","path":"/cz/municipalities/pobezovice/"},"population":{"value":1531,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":72731600,"expenditure_czk":78958200,"financing_czk":6226600,"balance_czk":-6226600},{"stage":"revised","revenue_czk":78959640.93,"expenditure_czk":80546361.8,"financing_czk":1586720.87,"balance_czk":-1586720.87},{"stage":"actual","revenue_czk":76662859.64,"expenditure_czk":66788700.22,"financing_czk":-9874159.42,"balance_czk":9874159.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15165000],["5171",11419000],["5011",10880000],["5169",10106000],["5331",6414200],["5031",3176000],["5023",2109000],["5141",2000000],["5139",1801000],["5021",1758000],["5154",1281000],["5365",1201000],["5032",1170000],["5151",1050000],["5163",933000],["5155",865000],["5499",752000],["5168",709000],["5156",580000],["5137",540000],["5362",516000],["5153",477000],["5164",451000],["6119",400000],["5222",297000],["5329",263000],["6122",250000],["5162",222000],["5166",210000],["5175",188000],["5167",140000],["5194",136000],["5134",128000],["5132",112000],["5172",103000],["5903",100000],["5138",92000],["5223",86000],["6123",80000],["6125",80000],["5179",74000],["5323",70000],["5136",69000],["5493",60000],["5161",58000],["5213",50000],["5173",45000],["5364",45000],["5038",44000],["5041",37000],["5131",33000],["6130",30000],["5019",20000],["5176",20000],["5221",20000],["5133",19000],["5492",15000],["5039",7000],["5542",2000]],"economic_expenditure_total_czk":78958200,"economic_financing":[["8123",6500000],["8115",-273400]],"economic_financing_total_czk":6226600,"economic_revenue":[["1211",18300000],["1121",9000000],["2111",8575000],["1111",6502000],["4213",4560000],["2132",4231000],["4122",3785000],["4116",3098000],["1511",3000000],["4112",2239600],["1345",1700000],["1113",1385000],["2133",1349000],["1122",1200000],["2131",558000],["1112",500000],["4216",500000],["1361",450000],["3111",400000],["2324",375000],["3113",250000],["1386",200000],["2321",150000],["2112",114000],["1387",100000],["4121",90000],["1341",43000],["1356",29000],["1343",15000],["2212",15000],["1337",5000],["1342",5000],["2119",5000],["1334",1000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":72731600,"purpose_expenditure":[["6171",10147000],["3612",7524000],["3639",7415000],["2212",7080000],["3322",5338000],["3113",4505000],["3111",3566200],["5512",3102000],["6112",3049000],["4351",2368000],["3722",2138000],["6310",1945000],["3319",1796000],["2321",1754000],["3631",1731000],["6399",1700000],["1032",1403000],["2219",1344000],["2310",1143000],["1031",1110000],["3745",903000],["4378",878000],["3723",812000],["3613",629000],["2411",545000],["3314",485000],["6320",420000],["3635",400000],["3326",375000],["3636",350000],["1036",336000],["3729",288000],["2143",275000],["3419",245000],["3313",230000],["3632",225000],["3349",175000],["3392",142000],["3399",127000],["2292",120000],["3330",102000],["2221",100000],["5213",100000],["3311",94000],["3341",75000],["4375",46000],["3749",45000],["6402",45000],["1070",40000],["3721",40000],["3728",33000],["3421",32000],["3429",30000],["4345",15000],["2229",10000],["5311",10000],["1014",6000],["1039",5000],["2223",5000],["3900",5000],["3391",2000]],"purpose_expenditure_total_czk":78958200},"revised":{"economic_expenditure":[["6121",12526806],["5171",12280191],["5011",11269596],["5169",10258216],["5331",6414200],["5031",3255620],["5023",2021000],["5141",2000000],["5139",1932028],["5021",1809000],["5336",1536841.8],["5154",1530000],["5365",1218000],["5032",1198063],["5151",1050000],["5163",933000],["5155",865000],["5137",815000],["5499",752000],["5168",722000],["5156",583000],["5164",516000],["5362",515000],["5153",477000],["6119",400000],["6125",340000],["5222",338000],["5329",308000],["6122",279000],["5162",222000],["5166",201000],["5175",194000],["5167",144000],["5194",137000],["5134",132000],["5172",117000],["6123",105000],["5903",100000],["5138",92000],["5132",89256],["5364",85544],["5024",84000],["5179",76000],["5323",70000],["5136",68000],["5493",60000],["5161",59000],["5173",45000],["5038",44000],["5223",43000],["5041",40000],["5131",35000],["6130",30000],["5492",22000],["5019",20000],["5176",20000],["5133",19000],["5221",18000],["5213",10000],["5363",10000],["5039",7000],["5192",2000],["5542",2000],["5191",1000]],"economic_expenditure_total_czk":80546361.8,"economic_financing":[["8123",6500000],["8115",-4913279.13]],"economic_financing_total_czk":1586720.87,"economic_revenue":[["1211",18300000],["1121",9000000],["2111",8897000],["4216",7610685.13],["1111",6502000],["2132",5532000],["4116",4706629.8],["1511",3000000],["4122",2564726],["4112",2239600],["4222",1800000],["1345",1697000],["1113",1385000],["1122",1200000],["2324",966000],["2131",558000],["1112",500000],["1361",450000],["3111",400000],["2141",225456],["2321",217000],["3113",205000],["1386",200000],["2133",140000],["2112",114000],["1387",100000],["4121",90000],["4111",85000],["2322",74000],["3112",45000],["1341",43000],["1356",29000],["2229",26544],["2212",20000],["1343",15000],["1337",5000],["1342",5000],["2119",5000],["1381",3000],["2329",2000],["1334",1000],["1344",1000]],"economic_revenue_total_czk":78959640.93,"purpose_expenditure":[["6171",10416000],["3113",8192416.21],["2212",7929191],["3639",7430000],["3612",5744000],["3322",5542316],["6112",3049000],["3111",3031625.59],["4351",2839726],["5512",2344284],["3722",2138000],["6310",1945000],["2321",1754000],["3319",1736000],["6399",1700000],["3631",1460000],["1032",1403000],["3745",1153706],["1031",1110000],["2219",1069000],["4378",1028553],["3723",812000],["3613",629000],["2411",589000],["3314",500000],["2310",480000],["6320",420000],["3635",400000],["3419",349000],["1036",336000],["2143",320000],["3729",310000],["3636",258000],["3313",217000],["3326",175000],["3349",175000],["3341",166000],["3392",140000],["3399",137000],["3632",125000],["3317",111000],["5213",100000],["3311",94000],["6402",85544],["6114",85000],["2292",70000],["3330",62000],["3721",53000],["1070",50000],["3728",49000],["3749",45000],["4375",40000],["2221",32000],["3429",25000],["3421",20000],["2229",10000],["3726",10000],["4345",10000],["5311",10000],["3900",8000],["1014",6000],["1039",5000],["2223",5000],["3525",5000],["3391",2000]],"purpose_expenditure_total_czk":80546361.8},"actual":{"economic_expenditure":[["5171",11185625.99],["5011",10894888],["5169",9583712.93],["5331",6414200],["6121",3981282.58],["5031",3165389],["5023",1959824],["5139",1564236.65],["5336",1536841.8],["5021",1480381],["5154",1448842.28],["5141",1345365.33],["5032",1165436],["5151",1076848.25],["5365",975670],["5155",906186.51],["5163",880157.7],["5137",813653.84],["5499",743650],["5168",710441.86],["5362",589255.85],["5153",583147.99],["5156",524790.51],["5164",452303.08],["5222",335000],["5329",307705],["6125",258684.35],["5162",207866.57],["5166",207100],["5175",158510.32],["6130",139000],["5194",122553.27],["5134",96930.77],["5364",85120],["5024",84150],["5167",79077.68],["5136",73033.67],["5138",66872.67],["5323",60920],["5132",60418.81],["6122",53119],["5179",51419.51],["5038",44251],["5223",41820],["5173",41535.54],["5161",33613.2],["5131",27642.6],["6123",24659.8],["5041",22926.44],["5176",20872],["5492",20500],["5221",18000],["5172",13649],["5213",10000],["5363",10000],["5493",10000],["5133",8337.31],["5019",6145.04],["5039",2076.52],["5192",1390],["5542",1300],["5191",369]],"economic_expenditure_total_czk":66788700.22,"economic_financing":[["8115",-9874159.42]],"economic_financing_total_czk":-9874159.42,"economic_revenue":[["1211",17345527.98],["1121",9292821.93],["2111",7775747.11],["4216",7597352.13],["1111",6393127.07],["2132",5337541.08],["4116",4705696.8],["1511",3595710.76],["4122",2564726],["4112",2239600],["4222",1800000],["1345",1692011],["1113",1227792.07],["1122",960120],["2324",628283.94],["1112",605626.3],["1361",541418.05],["2131",491460.1],["1386",338541.22],["3111",230450],["2141",224632.57],["2321",199900],["1387",132686.27],["2112",117984],["2133",115600.03],["4121",110500],["4111",85000],["2322",73231],["3112",44730],["1341",41508],["2119",36784],["1356",28804],["2229",26544],["3113",21960],["1343",15800],["2212",13000],["1342",3135],["1337",2795],["1381",2659.03],["2329",2000],["1334",53.2]],"economic_revenue_total_czk":76662859.64,"purpose_expenditure":[["6171",10331876.93],["3113",8179805.31],["3639",7212026.18],["3322",5639841.87],["3612",5364886.95],["6112",2970882.45],["3111",2701100.04],["4351",2345081.24],["3722",2234146.89],["3319",1682513.82],["6399",1535585.85],["5512",1526417.51],["2212",1506113.47],["6310",1353205.68],["1032",1231964.44],["3631",1142805.1],["3745",1004032.81],["4378",913658.44],["1031",899316.05],["3723",799794.63],["2219",641910.57],["3613",628249.24],["3314",499705.8],["2321",496363.42],["2411",425985.28],["6320",351434],["3419",336973.24],["1036",336192],["2143",309206],["3729",308750.68],["3313",199620.97],["3636",199558],["3341",164547.9],["3349",156113.08],["3326",140747],["3399",129818.17],["3317",110813.98],["3632",90897.64],["6402",85120],["3392",71141.95],["3311",69250.78],["6114",63526],["2292",60920],["3721",52736.64],["1070",50000],["3728",48939.66],["4375",40000],["3749",36000],["2221",31101.99],["3330",14684],["3421",11974.47],["4345",10000],["3726",9437.1],["3900",8000],["3429",7961],["1039",5161],["3525",5000],["2310",4503],["3391",1300]],"purpose_expenditure_total_czk":66788700.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}