{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253651","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253651","name":"Obec Osvračín","short_name":"Osvračín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554073},"amounts":{"revenue_approved":28299500,"revenue_adjusted":35319693,"revenue_actual":34891131.79,"expense_approved":28299500,"expense_adjusted":35319693,"expense_actual":24062120.79,"tax_revenue":18282505.01,"nontax_revenue":3847432.47,"capital_revenue":11289602.5,"transfer_revenue":1471591.81,"current_expense":20159999.51,"capital_expense":3902121.28,"budget_balance":10829011,"cash_current":13856225.88,"cash_previous":3026614.88},"ratios":{"revenue_execution":0.98786622,"expense_execution":0.68126642,"balance_to_revenue":0.31036571,"cash_to_expense":0.57585223,"cash_yoy":3.57812653,"capital_expense_share":0.16216863,"transfer_revenue_share":0.04217667},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253651/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253651"},"seo":{"slug":"osvracin","path":"/cz/municipalities/osvracin/"},"population":{"value":682,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28299500,"expenditure_czk":28299500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":35319693,"expenditure_czk":35319693,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":34891131.79,"expenditure_czk":24062120.79,"financing_czk":-10829011,"balance_czk":10829011}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7111088],["5011",3600000],["5171",3117000],["5365",2617000],["5169",2210000],["5362",1505000],["5023",1455000],["5031",1125000],["5139",1080000],["5331",852000],["5154",848500],["5032",512000],["5021",435000],["5166",330000],["5499",200000],["5137",184500],["5163",155900],["5156",115000],["5909",110000],["5168",100000],["5222",86000],["5153",80000],["5194",55000],["5141",53000],["5323",41517],["5162",35500],["5132",35000],["5364",34995],["5167",28500],["5041",25000],["5175",25000],["5223",25000],["5164",20000],["5038",15000],["5173",15000],["5329",14900],["5138",10000],["5363",10000],["5321",8000],["5179",5100],["5136",5000],["5172",5000],["5161",3000],["5133",1000]],"economic_expenditure_total_czk":28299500,"economic_financing":[["8115",229122],["8124",-229122]],"economic_financing_total_czk":0,"economic_revenue":[["1211",6900000],["3111",6735000],["1121",3800000],["1111",2600000],["1122",2600000],["2111",1871900],["2132",1225100],["1511",800000],["1113",600000],["1345",390000],["2131",200000],["4112",190000],["1112",180000],["1386",60000],["1381",40000],["1387",40000],["1341",33000],["1334",10000],["2119",10000],["1342",5000],["1361",5000],["2112",3000],["2123",1000],["1344",300],["2141",200]],"economic_revenue_total_czk":28299500,"purpose_expenditure":[["2219",5300000],["3639",4500000],["6399",4100000],["6171",2700000],["3612",1900000],["6112",1850000],["3119",1052000],["2321",950000],["3613",909088],["3636",815000],["3722",680000],["3631",660000],["3723",350000],["3745",300000],["1031",250000],["2310",250000],["3399",250000],["2212",200000],["2341",200000],["3322",200000],["1032",170000],["1036",80000],["6320",80000],["3419",56000],["6310",50900],["3421",50000],["4351",50000],["5512",50000],["2292",41517],["6402",34995],["3314",30000],["3330",30000],["5213",30000],["5269",30000],["1019",22000],["3341",20000],["6409",20000],["3319",10000],["3326",10000],["3632",10000],["3429",8000]],"purpose_expenditure_total_czk":28299500},"revised":{"economic_expenditure":[["6121",10446742],["5011",3967300.19],["5171",3504445],["5365",3028510],["5169",2839339],["5023",1910000],["5362",1505000],["5031",1258000],["5154",1043500],["5139",870000],["5331",867000],["5336",590276.81],["5032",532000],["5021",490570],["5166",330000],["5499",251750],["6122",238790],["6123",230000],["5163",173900],["5168",153000],["5156",137000],["5909",110000],["5153",96000],["5222",86000],["5194",85000],["5137",76500],["5162",56500],["5172",55000],["5141",53000],["5323",41517],["5364",34995],["5132",34000],["5175",28524],["5167",28500],["5041",25000],["5223",25000],["5164",21037],["5173",21006],["5038",15000],["5329",14800],["5363",13001],["5136",8100],["5321",8000],["5192",5390],["5179",5200],["5161",3500],["5133",1000],["5138",1000]],"economic_expenditure_total_czk":35319693,"economic_revenue":[["3111",11289603.19],["1211",6900000],["1121",3800000],["1122",2915010],["1111",2600000],["2111",2339166],["2132",1256600],["4116",966791.81],["1511",946000],["1113",600000],["1345",390000],["4222",280000],["1112",238700],["2131",202604],["4112",192300],["1386",133500],["2324",109650],["1387",51800],["1341",33000],["4111",32500],["1334",15233],["2119",10000],["1342",5000],["1361",5000],["2112",3380],["1381",1500],["2123",1000],["2133",605],["1344",300],["2212",250],["2141",200]],"economic_revenue_total_czk":35319693,"purpose_expenditure":[["2219",7677404],["3639",4800000.19],["6399",4415010],["6171",3302300],["6112",2350000],["3119",1972276.81],["3612",1900000],["2321",1435373],["3613",1109088],["3636",860000],["3722",803000],["3631",660000],["3745",550704.35],["2310",528500],["1031",490955.65],["3723",465000],["1032",339169],["3399",250000],["2212",200000],["2341",200000],["3322",200000],["5512",106000],["1036",80000],["6320",80000],["3419",56000],["6310",50900],["3421",50000],["4351",50000],["2292",41517],["6402",34995],["6114",32500],["3330",31000],["3314",30000],["5213",30000],["5269",30000],["3341",28000],["1019",22000],["6409",20000],["3319",10000],["3326",10000],["3632",10000],["3429",8000]],"purpose_expenditure_total_czk":35319693,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5011",3966480],["6121",3434209.1],["5365",3018386],["5169",2446980.01],["5023",1766422],["5171",1745743.61],["5031",1254137],["5154",924916.09],["5331",866412],["5362",613334.15],["5336",590276.81],["5032",513434],["5139",442588.43],["5021",415580],["5166",316300],["6122",238790],["5499",229468],["6123",229122.18],["5168",144234.88],["5156",112216.77],["5163",111317.96],["5153",95005.13],["5222",76150],["5194",73701],["5172",53712],["5162",44081.46],["5909",40200],["5141",38889.42],["5364",34994.43],["5323",34833],["5137",25940],["5223",25000],["5175",18526],["5167",16433.7],["5173",14940],["5329",14674],["5164",13137],["5041",13119.95],["5038",12377],["5132",10175],["5321",7500],["5192",5390],["5179",5186.71],["5136",3006],["5363",2978],["5161",1822]],"economic_expenditure_total_czk":24062120.79,"economic_financing":[["8115",-10829611],["8901",600]],"economic_financing_total_czk":-10829011,"economic_revenue":[["3111",11289602.5],["1211",6863342.05],["1121",3678310.32],["1122",2915010],["1111",2507349.95],["2111",2302743.96],["2132",1239477],["4116",966791.81],["1511",946293.27],["1113",485875.64],["1345",394050],["4222",280000],["1112",239697.86],["4112",192300],["2131",191554.04],["1386",133995.31],["2324",109541.04],["1387",52518.67],["1341",34600],["4111",32500],["1334",18928.2],["1361",6510],["1342",4580],["2112",3195],["1381",1043.74],["2133",605],["1344",400],["2212",250],["2141",66.43]],"economic_revenue_total_czk":34891131.79,"purpose_expenditure":[["3639",4591025.27],["6399",3528344.15],["6171",2700289.7],["6112",2202754],["3119",1821099.81],["2219",1319029.57],["3612",1261166.72],["2321",1165638.37],["3636",855364.17],["3722",800966.12],["3613",732996.27],["2310",512610.8],["3745",466833.35],["1031",433437.15],["3723",387823],["1032",294413.81],["3399",219912.2],["3631",181831.18],["5512",79240.09],["6320",69725],["3419",56000],["1036",54000],["3421",45719.28],["4351",37931],["6402",34994.43],["2292",34833],["3330",30363.14],["3314",29725],["3341",24525.7],["6114",24069],["6409",19860.71],["6310",15384.2],["1019",12150],["3429",8000],["3326",6279.5],["3632",3172.1],["2212",613]],"purpose_expenditure_total_czk":24062120.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}