{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253634","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253634","name":"Obec Nemanice","short_name":"Nemanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554006},"amounts":{"revenue_approved":9764380,"revenue_adjusted":12447780,"revenue_actual":12251554.03,"expense_approved":10915841,"expense_adjusted":12179001,"expense_actual":11449653.01,"tax_revenue":10492796.65,"nontax_revenue":1478007.38,"capital_revenue":116450,"transfer_revenue":164300,"current_expense":9480472.14,"capital_expense":1969180.87,"budget_balance":801901.02,"cash_current":2969713.39,"cash_previous":1991910.6},"ratios":{"revenue_execution":0.98423607,"expense_execution":0.9401143,"balance_to_revenue":0.065453,"cash_to_expense":0.25937148,"cash_yoy":0.49088689,"capital_expense_share":0.17198607,"transfer_revenue_share":0.01341054},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253634/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253634"},"seo":{"slug":"nemanice","path":"/cz/municipalities/nemanice/"},"population":{"value":286,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9764380,"expenditure_czk":10915841,"financing_czk":1151461,"balance_czk":-1151461},{"stage":"revised","revenue_czk":12447780,"expenditure_czk":12179001,"financing_czk":-268779,"balance_czk":268779},{"stage":"actual","revenue_czk":12251554.03,"expenditure_czk":11449653.01,"financing_czk":-801901.02,"balance_czk":801901.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2364341],["5011",1800000],["5169",1634000],["5023",1300000],["5031",600000],["5154",600000],["6121",560000],["5032",280000],["5139",233000],["5156",220000],["5021",180000],["5137",120000],["5163",110000],["5173",105000],["5162",100000],["5365",100000],["5168",80000],["5141",70000],["5499",60000],["6130",60000],["5321",55000],["5364",42000],["5038",40000],["5179",30000],["5323",30000],["5166",20000],["5175",20000],["5492",20000],["5222",13000],["5329",11000],["5136",10000],["5151",10000],["5167",10000],["5194",10000],["5660",10000],["5161",3000],["5229",3000],["5165",1500],["5903",1000]],"economic_expenditure_total_czk":10915841,"economic_financing":[["8115",1550521],["8124",-399060]],"economic_financing_total_czk":1151461,"economic_revenue":[["1211",3500000],["1121",2000000],["1511",1400000],["1111",1300000],["2132",544000],["1113",250000],["2111",175500],["2321",151000],["1112",100000],["1122",100000],["4112",71800],["1386",40000],["1381",30000],["1387",20000],["3111",20000],["3113",20000],["4111",10000],["1341",8000],["2460",8000],["2131",6580],["1339",5000],["1342",1000],["1361",1000],["1382",1000],["2223",1000],["2141",500]],"economic_revenue_total_czk":9764380,"purpose_expenditure":[["6171",6566841],["6112",1385000],["3722",601000],["2321",410000],["2212",350000],["2219",300000],["3631",250000],["1032",203000],["2310",185000],["3421",110000],["2143",102000],["3636",100000],["6399",100000],["6402",42000],["3745",38000],["2292",30000],["3639",30000],["3721",30000],["3723",30000],["3412",20000],["3612",16000],["6310",10000],["3543",6000],["5213",1000]],"purpose_expenditure_total_czk":10915841},"revised":{"economic_expenditure":[["5171",1922341],["5011",1610000],["5023",1310000],["5169",1154107],["6122",1035640],["6130",960060],["5154",713120],["5031",655000],["5365",465660],["6121",410000],["5032",280000],["5139",224605],["5021",152241],["5163",130000],["5156",120000],["5137",115900],["5173",105456],["5162",100000],["5321",90000],["5141",70000],["5178",61000],["5499",60000],["5323",59500],["5168",50000],["5212",50000],["5364",42000],["5038",40000],["5042",27000],["5166",20000],["5492",20000],["5138",15000],["5167",15000],["5136",12000],["5175",11230],["5151",11220],["5329",11000],["5179",10000],["5194",10000],["5222",10000],["5660",10000],["5019",3471],["5161",3000],["5165",2250],["5903",1000],["5362",200]],"economic_expenditure_total_czk":12179001,"economic_financing":[["8123",615000],["8115",-445252],["8124",-438527]],"economic_financing_total_czk":-268779,"economic_revenue":[["1211",3969000],["1121",2127000],["1511",2116000],["1111",1480000],["2132",614000],["2321",501500],["1122",465660],["1113",261000],["2111",193050],["2324",156700],["1112",138600],["3111",116450],["1386",77500],["4112",71800],["4116",60000],["4111",32500],["1387",31000],["1341",10560],["2460",8000],["2131",6580],["1339",5000],["1342",1380],["1361",1000],["1381",1000],["1382",1000],["2223",1000],["2141",500]],"economic_revenue_total_czk":12447780,"purpose_expenditure":[["6171",7573381],["6112",1375000],["3639",930060],["3722",692000],["6399",465660],["2321",257000],["1032",236000],["3631",155000],["2310",145000],["3412",80000],["2292",59500],["2219",46000],["6402",42000],["2212",35000],["6114",32500],["3745",28000],["3421",15900],["6310",10000],["5213",1000]],"purpose_expenditure_total_czk":12179001},"actual":{"economic_expenditure":[["5171",1690143.72],["5011",1602945],["5169",1530435.99],["5023",1305197],["6122",1035639],["5154",704257.38],["5031",641241],["6130",528060],["6121",405481.87],["5365",282660],["5032",273211],["5139",222710.9],["5021",151576],["5163",121071.95],["5137",115163.83],["5156",103179.79],["5162",97938.43],["5173",87699],["5321",78000],["5168",63983.59],["5178",60199.92],["5499",51999],["5141",51047.62],["5212",50000],["5323",44384.28],["5364",41034],["5492",18000],["5042",16592.9],["5166",15000],["5167",13337],["5136",11397],["5175",10034],["5151",7523],["5329",6270],["5138",3856],["5019",3470.84],["5194",2381],["5165",2246],["5362",200],["5161",85]],"economic_expenditure_total_czk":11449653.01,"economic_financing":[["8115",-977802.79],["8123",614377.5],["8124",-438475.73]],"economic_financing_total_czk":-801901.02,"economic_revenue":[["1211",3968762.35],["1121",2126341.89],["1511",2115492.52],["1111",1459163.09],["2132",613996],["2321",500000],["1122",282660],["1113",280930.25],["2111",192770.49],["2324",156652.64],["1112",138575.15],["3111",116450],["1386",77463.01],["4112",71800],["4116",60000],["4111",32500],["1387",30360.57],["1341",10560],["2460",8000],["2131",6577],["1342",1380],["1381",607.82],["1361",500],["2141",11.25]],"economic_revenue_total_czk":12251554.03,"purpose_expenditure":[["6171",7538564.55],["6112",1357328],["3722",690492.41],["3639",528060],["6399",282660],["2321",253383.87],["1032",234699.6],["3631",147296.02],["2310",136833.98],["3412",61886.66],["2219",45980],["2292",44384.28],["6402",41034],["2212",34418],["6114",18642.84],["3421",15900],["3745",13548.6],["6310",4540.2]],"purpose_expenditure_total_czk":11449653.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}