{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253570","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253570","name":"Obec Milavče","short_name":"Milavče","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553948},"amounts":{"revenue_approved":25999347,"revenue_adjusted":29887655.75,"revenue_actual":30989339.9,"expense_approved":27159220,"expense_adjusted":32295682.8,"expense_actual":29120406.37,"tax_revenue":13930634.62,"nontax_revenue":812399.53,"capital_revenue":13000,"transfer_revenue":16233305.75,"current_expense":11446491.8,"capital_expense":17673914.57,"budget_balance":1868933.53,"cash_current":20640892.01,"cash_previous":18482055.82},"ratios":{"revenue_execution":1.03686084,"expense_execution":0.90168109,"balance_to_revenue":0.06030892,"cash_to_expense":0.70881195,"cash_yoy":0.11680715,"capital_expense_share":0.60692541,"transfer_revenue_share":0.52383516},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253570/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253570"},"seo":{"slug":"milavce","path":"/cz/municipalities/milavce/"},"population":{"value":597,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25999347,"expenditure_czk":27159220,"financing_czk":1159873,"balance_czk":-1159873},{"stage":"revised","revenue_czk":29887655.75,"expenditure_czk":32295682.8,"financing_czk":2408027.05,"balance_czk":-2408027.05},{"stage":"actual","revenue_czk":30989339.9,"expenditure_czk":29120406.37,"financing_czk":-1868933.53,"balance_czk":1868933.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15673000],["5169",2946420],["5171",1470500],["5011",1340000],["5331",796600],["5023",745000],["5153",695000],["5901",530000],["5031",340000],["5154",330500],["5139",320200],["5223",250000],["5032",208000],["5163",160000],["5194",150000],["5021",132000],["5137",119600],["5175",109000],["5222",96000],["5362",82000],["6122",75000],["5365",70000],["5364",65204],["5179",62000],["5909",60000],["5156",52000],["5173",44000],["5323",37296],["5168",33300],["5151",28900],["5167",19000],["5162",15000],["5166",15000],["5329",15000],["5903",15000],["5136",14500],["5321",12000],["6130",12000],["5041",5000],["5132",5000],["5038",4200],["5164",3000],["5229",2000],["5161",1000]],"economic_expenditure_total_czk":27159220,"economic_financing":[["8115",1159873]],"economic_financing_total_czk":1159873,"economic_revenue":[["4216",7991068],["1211",6000000],["4213",3869983],["1121",3100000],["1111",2000000],["1511",743000],["1113",420000],["4116",393191],["1345",330000],["2132",228840],["2131",168000],["4112",140505],["2111",139260],["1112",130000],["2324",107000],["1386",90000],["1387",60000],["4111",60000],["1122",20000],["1341",6500],["2141",1000],["1361",700],["2112",300]],"economic_revenue_total_czk":25999347,"purpose_expenditure":[["2321",10000000],["2310",5600000],["6171",2150000],["3639",900000],["1032",880000],["6112",850000],["3319",800000],["2219",600000],["2212",500000],["3326",500000],["3613",500000],["3722",500000],["3111",371100],["3399",350000],["3745",300000],["3330",250000],["3725",250000],["3635",200000],["3117",188800],["3141",168400],["3631",150000],["5512",150000],["6320",150000],["6399",150000],["1036",87120],["3143",68300],["6402",65204],["6114",60000],["3412",50000],["3632",50000],["3419",48000],["3341",40000],["3421",40000],["3721",40000],["2292",37296],["3612",25000],["3314",23000],["3322",20000],["5213",15000],["2341",10000],["6310",10000],["3723",6000],["2141",5000],["3543",1000]],"purpose_expenditure_total_czk":27159220},"revised":{"economic_expenditure":[["6121",18135000],["5171",3456250],["5169",2904320],["5011",1452000],["5331",796600],["5023",745000],["5153",651000],["5336",579712.8],["5901",530000],["5031",340000],["5154",339500],["5139",328700],["5223",250000],["5032",208000],["5163",163000],["5021",159000],["5194",158000],["5175",146960],["5137",123600],["5222",121000],["5362",82000],["6122",75000],["5365",70000],["5364",65204],["5179",62000],["5156",52000],["5173",44400],["5323",37296],["5168",33300],["5151",28900],["5167",19000],["5909",18760],["5162",15000],["5166",15000],["5329",15000],["5903",15000],["5136",14500],["5321",12000],["6130",12000],["5041",5000],["5132",5000],["5038",4200],["5164",3000],["5229",2000],["5161",1700],["5019",600],["5039",180]],"economic_expenditure_total_czk":32295682.8,"economic_financing":[["8115",2408027.05]],"economic_financing_total_czk":2408027.05,"economic_revenue":[["4216",6675086.04],["1211",6000000],["4222",4347000],["4213",3297618.04],["1121",3100000],["1111",2000000],["4116",843220.79],["1511",743000],["4122",700000],["1113",420000],["1345",380000],["2132",228840],["2111",199010],["2131",168000],["4113",164880.88],["4112",140500],["1112",130000],["2324",107000],["1386",90000],["4111",65000],["1387",60000],["1122",20000],["1341",6500],["2141",1000],["1361",700],["2112",300]],"economic_revenue_total_czk":29887655.75,"purpose_expenditure":[["2321",12400000],["2310",6000000],["3639",3155750],["6171",2172000],["6112",850000],["3117",768512.8],["1032",755000],["3319",700000],["3722",650000],["2219",600000],["3326",500000],["3399",400000],["3111",371100],["3725",347000],["3330",250000],["3613",250000],["3635",240000],["3141",168400],["2212",162000],["3631",155000],["5512",150000],["6320",150000],["6399",150000],["3412",130000],["3745",103000],["1036",87120],["3721",75000],["3143",68300],["6402",65204],["6114",60000],["3632",50000],["3419",48000],["3341",40000],["3421",40000],["2292",37296],["1037",25000],["3612",25000],["3314",23000],["3322",20000],["5213",15000],["6310",13000],["2341",10000],["2141",9000],["3723",6000],["3543",1000]],"purpose_expenditure_total_czk":32295682.8},"actual":{"economic_expenditure":[["6121",17673914.57],["5169",2612438.8],["5171",2605205.72],["5011",1435991],["5331",796600],["5023",690996],["5336",579712.8],["5153",505804.67],["5031",352789],["5154",316181.43],["5139",280086.11],["5362",-268924],["5223",250000],["5032",190197],["5175",149662.36],["5194",144547.15],["5021",129140],["5222",97500],["5137",69689.29],["5364",65203.08],["5163",64836.4],["5179",60036.54],["5365",56070],["5168",50339.39],["5156",43322.41],["5323",37296],["5173",32904],["5162",21173.75],["5329",14950],["5151",12422],["5167",10659.5],["5321",9000],["5136",8864],["5192",6786],["5038",4457],["5132",3430],["5164",2831.4],["5166",2137],["5161",868],["5229",592],["5019",520],["5039",176]],"economic_expenditure_total_czk":29120406.37,"economic_financing":[["8115",-1873933.53],["8901",5000]],"economic_financing_total_czk":-1868933.53,"economic_revenue":[["4216",6675086.04],["1211",6039529.81],["4222",4347000],["4213",3297618.04],["1121",3235333.59],["1111",2221994.78],["1511",1124300.15],["4116",843220.79],["4122",700000],["1345",432441],["1113",427489.39],["2132",304472.83],["1112",210857.05],["4113",164880.88],["2131",161690],["2111",160038.13],["2324",144908.73],["4112",140500],["1386",117866.3],["4111",65000],["1122",56070],["1387",46195.67],["2212",23892.88],["2119",14762],["3111",13000],["1334",9408.9],["1341",7570],["2123",2104],["1381",927.98],["1361",650],["2141",380.96],["2112",150]],"economic_revenue_total_czk":30989339.9,"purpose_expenditure":[["2321",11824199.87],["2310",5823709.83],["3639",2911555],["6171",2171553.84],["6112",782365],["3117",768512.8],["3722",648002.84],["2219",599360.01],["1032",598951.44],["3319",426681.17],["3399",380261],["3111",371100],["3725",315308.89],["3330",250000],["3635",240000],["6399",-213160],["3141",168400],["3631",154775.82],["3412",128849.27],["5512",113262.38],["1036",79860],["3721",70755.25],["3143",68300],["6402",65203.08],["3745",63447],["6320",53467],["3419",48000],["6114",40800.96],["2292",37296],["2212",30620],["1037",25000],["3632",16424],["3613",15323.39],["6310",11369.4],["3326",6845.56],["3314",6546],["2141",5840.97],["3612",5369.64],["3341",3647],["3723",1301.96],["3421",1300]],"purpose_expenditure_total_czk":29120406.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}