{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253561","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253561","name":"Obec Mezholezy","short_name":"Mezholezy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553930},"amounts":{"revenue_approved":5400000,"revenue_adjusted":5748860,"revenue_actual":6325204.9,"expense_approved":6400000,"expense_adjusted":6722500,"expense_actual":4559558.14,"tax_revenue":4418317.43,"nontax_revenue":1742227.47,"capital_revenue":0,"transfer_revenue":164660,"current_expense":4559558.14,"capital_expense":0,"budget_balance":1765646.76,"cash_current":13786970.24,"cash_previous":12021323.48},"ratios":{"revenue_execution":1.10025377,"expense_execution":0.67825335,"balance_to_revenue":0.27914459,"cash_to_expense":3.02375138,"cash_yoy":0.14687624,"capital_expense_share":0,"transfer_revenue_share":0.02603236},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253561/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253561"},"seo":{"slug":"mezholezy","path":"/cz/municipalities/mezholezy/"},"population":{"value":120,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5400000,"expenditure_czk":6400000,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":5748860,"expenditure_czk":6722500,"financing_czk":973640,"balance_czk":-973640},{"stage":"actual","revenue_czk":6325204.9,"expenditure_czk":4559558.14,"financing_czk":-1765646.76,"balance_czk":1765646.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1463740],["5171",1102000],["5023",560000],["5331",500000],["6121",500000],["5139",364000],["5011",310000],["5021",290000],["5365",251000],["5137",221000],["5154",189000],["5032",78000],["5031",77000],["5163",70600],["5175",58000],["5321",50500],["5168",50000],["5903",50000],["5156",45000],["5364",39400],["5173",35500],["5194",30000],["5162",23000],["5329",15260],["5132",6500],["5167",5000],["5323",5000],["5041",3000],["5038",2000],["5136",2000],["5172",2000],["5161",1500]],"economic_expenditure_total_czk":6400000,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1500000],["1121",750000],["2111",696000],["2131",543000],["1511",540000],["1111",520000],["2141",250000],["1122",220000],["1345",100000],["1113",95000],["4112",70000],["1112",40000],["2324",23000],["1386",20000],["1387",10000],["2329",8000],["1342",5000],["1341",4500],["2132",4000],["2133",1000],["1361",500]],"economic_revenue_total_czk":5400000,"purpose_expenditure":[["6171",1025000],["3111",800000],["6112",640000],["3639",600000],["3745",600000],["2321",550000],["1031",300000],["6399",250000],["1032",200000],["3722",200000],["3631",180000],["3399",170000],["3725",130000],["1036",100000],["3319",90000],["3421",90000],["3723",70000],["5512",65000],["6320",62000],["5213",50000],["2212",40000],["3326",40000],["3721",40000],["6402",39400],["2341",20000],["3329",20000],["3341",10000],["6310",8600],["2292",5000],["2310",5000]],"purpose_expenditure_total_czk":6400000},"revised":{"economic_expenditure":[["5171",1822000],["5169",1471240],["5023",560000],["5331",500000],["5139",354000],["5011",310000],["5021",304000],["5365",209000],["5137",201000],["5154",189000],["6121",150000],["5032",78000],["5031",77000],["5163",68600],["5175",61300],["5321",50500],["5168",50000],["5903",50000],["5156",45000],["5364",39400],["5173",36700],["5194",30000],["5162",23000],["5329",7260],["5019",7000],["5132",6500],["5167",5000],["5323",5000],["5039",3000],["5038",2000],["5136",2000],["5172",2000],["5161",1500],["5041",1000],["5362",500]],"economic_expenditure_total_czk":6722500,"economic_financing":[["8115",3473640],["8118",-2500000]],"economic_financing_total_czk":973640,"economic_revenue":[["1211",1500000],["2131",763000],["1121",750000],["2111",696000],["1511",540000],["1111",520000],["2141",250000],["1122",207500],["1113",115000],["1345",100000],["4112",71800],["4116",60360],["1112",56000],["4111",32500],["1386",30500],["2324",23000],["1387",10000],["2329",8000],["1342",5000],["1341",4500],["2132",4000],["2133",1000],["1361",700]],"economic_revenue_total_czk":5748860,"purpose_expenditure":[["6171",1100000],["2321",800000],["3111",800000],["6112",640000],["3639",600000],["3745",565000],["1032",275000],["1031",259000],["6399",208000],["3722",200000],["3631",180000],["3399",170000],["3725",130000],["1036",100000],["3421",100000],["3319",90000],["3723",70000],["5512",65000],["6320",60000],["5213",50000],["2212",40000],["3326",40000],["3721",40000],["6402",39400],["6114",32500],["2341",20000],["3329",20000],["3341",10000],["6310",8600],["2292",5000],["2310",5000]],"purpose_expenditure_total_czk":6722500},"actual":{"economic_expenditure":[["5171",1028194.98],["5169",988797.06],["5023",504000],["5331",500000],["5011",309838],["5365",207480],["5139",172258.7],["5021",158153],["5154",130731.72],["5137",104962.45],["5031",76846],["5032",73246],["5175",56115.69],["5364",39333],["5168",39269.84],["5163",38376.8],["5321",30500],["5194",29290.85],["5156",22392],["5162",21480.4],["5173",13377],["5329",5571],["5323",4788],["5172",1810],["5038",1273],["5041",736.65],["5362",461],["5161",275]],"economic_expenditure_total_czk":4559558.14,"economic_financing":[["8118",-2500000],["8115",734353.24]],"economic_financing_total_czk":-1765646.76,"economic_revenue":[["1211",1736083.53],["1121",928174.18],["2131",759115],["2111",678056.26],["1111",634156.99],["1511",580281.24],["2141",278259.71],["1122",207480],["1113",122800.49],["1345",93700],["4112",71800],["1112",60524.44],["4116",60360],["1386",33809.4],["4111",32500],["2324",26696.5],["1387",13255.16],["1341",4100],["1342",2780],["1361",880],["1381",278.67],["2132",100],["1382",13.33]],"economic_revenue_total_czk":6325204.9,"purpose_expenditure":[["6171",996630.1],["3111",575384.65],["6112",560568],["2321",551414.62],["1032",274670],["1031",207743.26],["6399",207480],["3639",203930.2],["3745",187123.31],["3399",164237.7],["3722",162626.8],["1036",79712],["3725",67472.02],["3631",57394.02],["3723",50861.8],["6402",39333],["3421",37525.54],["6320",31634],["3721",30680.76],["5512",23998.01],["3319",17940.55],["6114",16171],["6310",6742.8],["2292",4788],["3329",2478],["3326",1018]],"purpose_expenditure_total_czk":4559558.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}