{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253537","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253537","name":"Obec Luženičky","short_name":"Luženičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553891},"amounts":{"revenue_approved":9950800,"revenue_adjusted":38315590,"revenue_actual":36827643.95,"expense_approved":9950800,"expense_adjusted":54046590,"expense_actual":45335080.2,"tax_revenue":9503674.16,"nontax_revenue":1760923.04,"capital_revenue":0,"transfer_revenue":25563046.75,"current_expense":6914108.51,"capital_expense":38420971.69,"budget_balance":-8507436.25,"cash_current":21688442.4,"cash_previous":23359833.79},"ratios":{"revenue_execution":0.96116604,"expense_execution":0.83881481,"balance_to_revenue":-0.2310068,"cash_to_expense":0.47840309,"cash_yoy":-0.0715498,"capital_expense_share":0.84748878,"transfer_revenue_share":0.69412659},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253537/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253537"},"seo":{"slug":"luzenicky","path":"/cz/municipalities/luzenicky/"},"population":{"value":427,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9950800,"expenditure_czk":9950800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":38315590,"expenditure_czk":54046590,"financing_czk":15731000,"balance_czk":-15731000},{"stage":"actual","revenue_czk":36827643.95,"expenditure_czk":45335080.2,"financing_czk":8507436.25,"balance_czk":-8507436.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2120520],["5171",1841000],["5023",1400000],["5169",1160000],["5011",760000],["5331",500000],["5031",370000],["5154",312800],["5362",214000],["5032",195000],["5139",150000],["5365",150000],["5153",120000],["5168",75000],["5222",60000],["5173",50000],["5194",50000],["5903",50000],["5021",48000],["5156",45000],["5163",42000],["5162",40000],["5323",23200],["5137",20000],["5329",16990],["5132",15000],["5175",15000],["5167",13500],["5164",10500],["5182",10000],["5321",10000],["5041",9000],["5179",8500],["5038",8000],["5364",7890],["5136",7000],["5019",5000],["5166",5000],["5042",4500],["5151",4400],["5131",2000],["5161",2000]],"economic_expenditure_total_czk":9950800,"economic_revenue":[["1211",4000000],["1121",1900000],["1111",1400000],["2111",637500],["2321",400000],["1511",370000],["1113",330000],["1345",255000],["1122",150000],["4112",101000],["1356",100000],["1112",82000],["2324",60000],["2132",55700],["2131",30100],["1386",30000],["1381",20000],["1387",15000],["1334",5000],["1341",4500],["1361",1500],["2329",1500],["2119",1000],["2141",1000]],"economic_revenue_total_czk":9950800,"purpose_expenditure":[["2321",3741520],["6112",1758000],["6171",1548700],["3111",525000],["6399",350000],["3722",270870],["3725",270500],["3631",230000],["1032",170000],["3745",165000],["2310",105000],["3639",104400],["3399",100000],["5512",95100],["1036",89000],["1031",84000],["3721",55000],["5213",55000],["3319",39120],["6320",34000],["3419",30000],["2292",22000],["3314",16000],["3412",15000],["3326",14000],["3632",13700],["2212",10000],["3726",10000],["3341",9000],["6310",8000],["6402",7890],["3421",5000]],"purpose_expenditure_total_czk":9950800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",44484920],["5171",2714610],["5023",1400000],["5169",1306330],["5011",760000],["5331",500000],["5031",370000],["5154",342800],["5336",276480],["6125",220000],["5365",219660],["5032",195000],["5139",175990],["5153",126000],["5137",121640],["5362",112000],["5168",85120],["5222",72500],["5021",71110],["5163",56000],["5194",54000],["5173",50000],["5903",50000],["5156",45000],["5162",40000],["5164",28290],["5323",23240],["5175",17460],["5329",16990],["5132",15000],["5167",13500],["5019",12000],["5182",10000],["5041",9000],["5179",8500],["5038",8000],["5364",7890],["5136",7000],["5166",5000],["5042",4500],["5151",4400],["5039",2500],["5161",2160],["5131",2000]],"economic_expenditure_total_czk":54046590,"economic_financing":[["8115",8071000],["8123",7660000]],"economic_financing_total_czk":15731000,"economic_revenue":[["4213",22500000],["1211",4000000],["4222",3896000],["1121",2110000],["1111",1400000],["2111",916900],["4113",640000],["2321",405000],["4116",401120],["1511",374000],["1113",330000],["1345",255000],["1122",219660],["1356",157000],["4112",102900],["1112",102000],["2132",101100],["2141",66110],["4111",65000],["2324",62000],["1386",60000],["4122",50000],["2131",30100],["1387",24000],["1381",20000],["1334",16400],["1341",4500],["2329",4300],["1361",1500],["2119",1000]],"economic_revenue_total_czk":38315590,"purpose_expenditure":[["2321",46113920],["6171",1846560],["6112",1758000],["3111",801480],["2310",591750],["1032",408000],["6399",319660],["3722",270870],["3725",270500],["5512",255100],["3631",230000],["3745",215000],["1031",124000],["3399",124000],["3319",122820],["3639",104400],["1036",90400],["6114",65000],["3721",55000],["5213",55000],["6320",48000],["3419",37500],["2292",22040],["3314",16000],["3412",15000],["3326",14000],["3341",14000],["3632",13700],["2212",10000],["3726",10000],["6310",8000],["6402",7890],["3421",5000],["2219",4000]],"purpose_expenditure_total_czk":54046590},"actual":{"economic_expenditure":[["6121",38202046.83],["5171",1230637.17],["5023",1184180],["5169",1094205.23],["5011",740126],["5331",500000],["5031",364549],["5336",276472.8],["5154",233983.78],["5365",220460],["6125",218924.86],["5032",173203],["5137",122292.8],["5139",106599.4],["5168",91291.68],["5021",76608],["5222",69500],["5173",54795],["5194",54560.05],["5163",52149.2],["5162",44400.33],["5153",37144.38],["5172",34062.7],["5164",28498],["5156",27125.75],["5175",22349.05],["5323",22032],["5362",-18264],["5179",9451.84],["5329",9350],["5038",8153],["5364",7881.15],["5019",6984.4],["5041",6726],["5166",4840],["5042",4313],["5136",4016],["5132",3737],["5167",2516.8],["5151",1350],["5039",1342],["5161",331],["5131",155]],"economic_expenditure_total_czk":45335080.2,"economic_financing":[["8117",16225411.72],["8115",-14478519.5],["8123",6760544.03]],"economic_financing_total_czk":8507436.25,"economic_revenue":[["4213",20336264.7],["1211",4085638.53],["4222",3896000],["1121",2186984.01],["1111",1480777.91],["2111",1019242.1],["4113",711769.25],["1511",549576.56],["2321",435000],["4116",401112.8],["1113",289114.12],["1345",254550],["1122",219660],["1356",160281.49],["1112",142562.11],["2132",135212.48],["4112",102900],["1386",79682.92],["2141",66118.55],["4111",65000],["2324",62835.91],["4122",50000],["2131",37986],["1387",31228.85],["1334",16713.1],["1341",4806],["2329",4348],["1361",1460],["1381",638.56],["2112",180]],"economic_revenue_total_czk":36827643.95,"purpose_expenditure":[["2321",38544673.68],["6171",1679732.05],["6112",1526565],["3111",781349.05],["2310",571044.12],["3722",270758.04],["1032",267313],["3725",259592.96],["5512",208332.71],["6399",193267],["3631",132076.82],["3745",122200.57],["1031",115899.3],["3399",114758.5],["3319",99710.01],["1036",89529],["3639",80312.65],["6114",57179.05],["6320",47592],["3721",43524.91],["3419",37500],["2292",22032],["3314",14849],["3341",12582.4],["3326",10230.96],["6402",7881.15],["3726",6050],["3632",5297.77],["6310",4557.2],["3421",4477],["2219",3903.3],["3412",309]],"purpose_expenditure_total_czk":45335080.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}