{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253499","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253499","name":"Obec Kout na Šumavě","short_name":"Kout na Šumavě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553824},"amounts":{"revenue_approved":30752800,"revenue_adjusted":32479118,"revenue_actual":33015988.51,"expense_approved":45522241.02,"expense_adjusted":39932691.02,"expense_actual":31100556.25,"tax_revenue":25489301.2,"nontax_revenue":6107091.31,"capital_revenue":31500,"transfer_revenue":1388096,"current_expense":25913616.29,"capital_expense":5186939.96,"budget_balance":1915432.26,"cash_current":35368932.55,"cash_previous":34134300.29},"ratios":{"revenue_execution":1.01652971,"expense_execution":0.77882445,"balance_to_revenue":0.05801529,"cash_to_expense":1.13724437,"cash_yoy":0.03616984,"capital_expense_share":0.16677965,"transfer_revenue_share":0.04204315},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253499/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253499"},"seo":{"slug":"kout-na-sumave","path":"/cz/municipalities/kout-na-sumave/"},"population":{"value":1076,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30752800,"expenditure_czk":45522241.02,"financing_czk":14769441.02,"balance_czk":-14769441.02},{"stage":"revised","revenue_czk":32479118,"expenditure_czk":39932691.02,"financing_czk":7453573.02,"balance_czk":-7453573.02},{"stage":"actual","revenue_czk":33015988.51,"expenditure_czk":31100556.25,"financing_czk":-1915432.26,"balance_czk":1915432.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",14885000],["6121",6900000],["6123",5000000],["5169",4921000],["5011",2057000],["5331",2000000],["5154",1635000],["5153",1367000],["5023",1300000],["5362",1004000],["5031",764000],["5139",683000],["6122",450000],["6119",410000],["5021",306500],["5032",301500],["5137",295000],["5163",220000],["5156",132500],["5499",115000],["5166",75000],["5168",74000],["5323",69363],["5151",60000],["5162",55000],["5194",50000],["5222",50000],["5339",50000],["5903",50000],["5175",35000],["5329",34000],["5132",24000],["5136",21000],["5229",20000],["5364",18378.02],["5161",15000],["5019",10000],["5167",10000],["6130",10000],["5038",9000],["5141",8000],["5365",7000],["5179",6000],["5492",4000],["5039",3000],["5173",3000],["5363",3000],["5321",2000]],"economic_expenditure_total_czk":45522241.02,"economic_financing":[["8115",15470441.02],["8124",-701000]],"economic_financing_total_czk":14769441.02,"economic_revenue":[["1211",10800000],["1121",5500000],["1111",4000000],["2111",3091000],["2132",1586000],["1511",1500000],["1345",815000],["1122",800000],["2141",800000],["1113",750000],["2324",286000],["4112",258800],["1112",250000],["1386",100000],["4116",66000],["1387",50000],["1341",25000],["2119",20000],["1342",10000],["1381",10000],["1361",9000],["2112",6000],["2310",5000],["3111",5000],["1334",2000],["1343",2000],["2321",2000],["2329",2000],["1356",1000],["2211",1000]],"economic_revenue_total_czk":30752800,"purpose_expenditure":[["6171",5649000],["5512",5384000],["2212",5310000],["3639",4370000],["2219",4151000],["3612",2948500],["2321",2692000],["3117",2300000],["6112",1670000],["3631",1371000],["3722",1202500],["1031",1155000],["2310",1113500],["6399",1000000],["3111",700000],["3412",640000],["3632",575000],["3341",565000],["3725",550000],["3745",550000],["2143",335000],["3421",225000],["6320",200000],["1036",164000],["3399",155000],["1032",125500],["2292",69363],["3419",50000],["3721",50000],["3726",50000],["4351",50000],["5213",50000],["3349",26000],["3543",20000],["6310",20000],["6402",18378.02],["3900",10000],["3314",7500]],"purpose_expenditure_total_czk":45522241.02},"revised":{"economic_expenditure":[["5171",12055000],["5169",5906000],["6121",5815000],["5331",2200000],["5011",2126500],["5154",1445000],["5023",1300000],["5362",1063990],["5153",1024000],["6123",1000000],["5137",920000],["5139",790170],["5031",780000],["6122",755000],["6119",403400],["5021",356486],["5032",313300],["5336",273000],["5163",267000],["5166",150000],["5499",142000],["5156",132500],["5168",74000],["5323",69363],["5151",60000],["5162",55000],["5194",50000],["5222",50000],["5339",50000],["5903",50000],["5175",36659],["5329",34000],["5132",25000],["5136",21000],["5229",20000],["5364",18378.02],["5161",15945],["5321",12000],["5019",10000],["5167",10000],["6130",10000],["5038",9000],["5141",8000],["5365",7000],["5179",6000],["5492",4000],["5039",3000],["5173",3000],["5363",3000]],"economic_expenditure_total_czk":39932691.02,"economic_financing":[["8115",8154573.02],["8124",-701000]],"economic_financing_total_czk":7453573.02,"economic_revenue":[["1211",10800000],["1121",5500000],["1111",4000000],["2111",3353000],["2132",1606000],["1511",1500000],["1345",815000],["1122",800000],["2141",800000],["1113",750000],["4116",600930],["1112",325000],["2324",286000],["4112",258800],["4222",240000],["1386",210000],["4122",178000],["2229",155694],["1387",80000],["3112",44000],["4111",32500],["3111",31500],["1341",25000],["2119",20000],["2322",11694],["1342",10000],["1381",10000],["1361",9000],["1334",8000],["2112",6000],["2310",5000],["1343",2000],["2321",2000],["2329",2000],["1356",1000],["2211",1000]],"economic_revenue_total_czk":32479118,"purpose_expenditure":[["6171",5712000],["3639",4985000],["2219",4651000],["3612",2763500],["3117",2073000],["2321",1763000],["6112",1670000],["3631",1636000],["2310",1568490],["5512",1454000],["3722",1452500],["2212",1310000],["3632",1230000],["3412",1210000],["1031",1155000],["6399",1005000],["3111",880000],["3745",650000],["3341",620000],["3725",550000],["2143",335000],["6320",247000],["3399",185000],["1036",164000],["1032",125500],["3421",75000],["2292",69363],["3721",60000],["3419",50000],["3726",50000],["4351",50000],["5213",50000],["6114",26460],["3349",26000],["3543",20000],["6310",20000],["6402",18378.02],["3900",10000],["3314",7500],["3319",5000]],"purpose_expenditure_total_czk":39932691.02},"actual":{"economic_expenditure":[["5171",7108617.44],["5169",5717113.61],["6121",4355833.93],["5331",2200000],["5011",2070353],["5154",1409681.42],["5023",1249370],["5362",1059383.95],["5153",920392.29],["5137",823528.27],["5031",745426],["6122",689295.03],["5139",439029.17],["5021",332383],["5032",297042],["5336",273000],["5163",265102.28],["5166",166894],["5499",141480],["5156",110906.56],["6123",84700],["5168",79408.37],["5323",69363],["5151",61348],["6119",57111],["5162",53545.96],["5222",50000],["5175",47445],["5339",35100],["5194",28191.9],["5329",25377],["5136",24796],["5364",18378.02],["5229",17000],["5167",16241],["5132",15096.68],["5161",10323],["5038",8644],["5321",6000],["5179",5910.37],["5173",4692],["5365",2600],["5141",2453],["5492",2000]],"economic_expenditure_total_czk":31100556.25,"economic_financing":[["8118",-16000000],["8117",15000000],["8124",-692800],["8115",-234632.26],["8901",12000]],"economic_financing_total_czk":-1915432.26,"economic_revenue":[["1211",10543072.5],["1121",5640317.03],["1111",3889546.46],["2111",3319230.16],["1511",2091743.38],["2132",1508382.65],["1122",1067220],["1345",814939],["2141",795900.56],["1113",745918.51],["4116",726796],["1112",367730.44],["2324",304206.11],["4112",258800],["4222",240000],["1386",205482.56],["2229",155693.12],["4122",130000],["1387",80544.4],["4111",32500],["3111",31500],["1341",22775],["2322",11694],["2119",8470],["1361",8030],["1334",7002.6],["2329",3514.71],["1343",2000],["1381",1668.9],["1356",745.02],["1342",525],["1382",40.4]],"economic_revenue_total_czk":33015988.51,"purpose_expenditure":[["2219",4048504.26],["6171",3578045.17],["3639",2602840.83],["3612",2197764.66],["3117",1871267.2],["2321",1747533.85],["3631",1632055.12],["6112",1593500],["2310",1484123.7],["3722",1438082.23],["3632",1218976.86],["3412",1172233.46],["6399",1004293.95],["1031",969080.31],["3111",858306.53],["3745",637094.43],["3725",520652.23],["3341",511733.5],["5512",480918.4],["2212",391001.85],["6320",246251],["3399",168379.76],["2143",156429.88],["1036",122924],["2292",69363],["1032",62359.24],["3721",55972.88],["3419",50000],["3421",38287.7],["4351",35100],["6114",26460],["3349",20122],["3726",19837.95],["6310",18851.28],["6402",18378.02],["3543",17000],["3900",8628],["3314",7050],["3319",1153]],"purpose_expenditure_total_czk":31100556.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}