{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253481","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253481","name":"Městys Koloveč","short_name":"Koloveč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553816},"amounts":{"revenue_approved":35922000,"revenue_adjusted":38885748.19,"revenue_actual":39927520.63,"expense_approved":33922000,"expense_adjusted":38885748.19,"expense_actual":27434400.15,"tax_revenue":28942497.7,"nontax_revenue":7633168.74,"capital_revenue":47481,"transfer_revenue":3304373.19,"current_expense":24566008.68,"capital_expense":2868391.47,"budget_balance":12493120.48,"cash_current":25883674.28,"cash_previous":17095595.13},"ratios":{"revenue_execution":1.0267906,"expense_execution":0.70551298,"balance_to_revenue":0.31289497,"cash_to_expense":0.94347513,"cash_yoy":0.51405518,"capital_expense_share":0.10455455,"transfer_revenue_share":0.08275929},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253481/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253481"},"seo":{"slug":"kolovec","path":"/cz/municipalities/kolovec/"},"population":{"value":1016,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35922000,"expenditure_czk":33922000,"financing_czk":-2000000,"balance_czk":2000000},{"stage":"revised","revenue_czk":38885748.19,"expenditure_czk":38885748.19,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":39927520.63,"expenditure_czk":27434400.15,"financing_czk":-12493120.48,"balance_czk":12493120.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5250000],["5169",4778000],["5011",4670000],["5331",3320000],["5171",2658000],["5141",1380000],["5031",1177000],["5023",1081000],["5139",890500],["5152",800000],["6123",750000],["5365",745500],["5153",619500],["5154",601500],["5032",525000],["5362",505300],["5021",490000],["5222",388000],["5163",377000],["5151",331000],["5499",328000],["5137",326000],["5156",289000],["6122",250000],["5168",184500],["5175",176000],["5123",100000],["6130",100000],["5194",90000],["5164",82000],["5138",80000],["5323",64500],["5162",58000],["5329",55000],["5903",50000],["5161",46000],["5167",42000],["5321",42000],["5136",36000],["5132",35000],["5173",34500],["5038",25000],["5179",21700],["5041",18000],["5364",13500],["5122",10000],["5029",9000],["5019",8000],["5494",6000],["5039",3000],["5131",2000]],"economic_expenditure_total_czk":33922000,"economic_financing":[["8124",-3666660],["8115",1666660]],"economic_financing_total_czk":-2000000,"economic_revenue":[["1211",12300000],["1121",6000000],["1111",4300000],["2111",2952900],["2132",2141380],["1511",1300000],["4122",1183000],["1345",1000000],["1113",840000],["2324",763665],["1122",740000],["2122",473000],["4112",447900],["2141",350000],["1112",300000],["1386",280000],["1387",113000],["3111",100000],["4121",83125],["2131",60300],["1361",50000],["2321",45000],["2112",40000],["1341",27000],["4116",12300],["1343",10000],["2119",4500],["2322",2830],["2149",1500],["2133",600]],"economic_revenue_total_czk":35922000,"purpose_expenditure":[["3613",5000000],["6171",4460000],["3639",4200000],["2321",2650000],["4351",2360000],["3113",2120000],["3612",1250000],["6399",1240000],["3722",1200000],["6112",1196000],["3725",820000],["3319",765000],["5512",755000],["3111",670000],["3141",530000],["2310",450000],["1031",400000],["3635",400000],["3745",400000],["3399",350000],["3511",350000],["3631",300000],["3723",300000],["6320",280000],["3729",260000],["3419",212000],["3421",170000],["3314",80000],["3429",77000],["2219",70000],["3632",70000],["2142",65000],["2292",64500],["2212",50000],["2229",50000],["5213",50000],["3326",48000],["3341",40000],["3721",40000],["3311",37000],["6310",32000],["1036",18000],["6402",13500],["3329",10000],["6114",10000],["3543",9000]],"purpose_expenditure_total_czk":33922000},"revised":{"economic_expenditure":[["6121",8769000],["5169",5030000],["5011",4750718],["5331",3320000],["5171",2334100],["5141",1380000],["5031",1206716],["5336",1146039.19],["5023",1081000],["5139",1022700],["5152",800000],["6123",750000],["5365",749700],["5153",619500],["5154",601500],["5032",535566],["5021",511500],["5362",505100],["5137",437509],["5222",388000],["5151",329800],["5499",328000],["5175",267000],["5156",254000],["6122",250000],["5163",218600],["5168",184500],["5194",126000],["5138",120000],["5123",100000],["6130",100000],["5164",82000],["5323",64500],["5162",58000],["5903",50000],["5161",47600],["5329",45000],["5167",42000],["5321",42000],["5136",36000],["5132",35000],["5173",29500],["5038",25000],["5179",21700],["6119",20000],["5172",14000],["5364",13500],["5041",10400],["5122",10000],["5029",9000],["5019",8700],["5039",3300],["5131",2000]],"economic_expenditure_total_czk":38885748.19,"economic_financing":[["8115",3666660],["8124",-3666660]],"economic_financing_total_czk":0,"economic_revenue":[["1211",12300000],["1121",6350000],["1111",4500000],["2132",3131180],["2111",2647900],["4122",1470930],["1511",1300000],["4116",1269918.19],["1345",1000000],["1113",900000],["2324",763665],["1122",744000],["2122",473000],["4112",447900],["1112",370000],["2141",350000],["1386",280000],["1387",113000],["3111",100000],["4121",83125],["2131",60300],["2112",54000],["1361",48750],["2321",45000],["4111",32500],["1341",27000],["1343",10000],["2322",5530],["2119",4500],["2149",1500],["1334",1450],["2133",600]],"economic_revenue_total_czk":38885748.19,"purpose_expenditure":[["3613",9000000],["6171",4460000],["3639",4408000],["3113",2882376],["4351",2410000],["2321",2000000],["3612",1250000],["6399",1244000],["3722",1200000],["6112",1196000],["3319",1070000],["3111",1053663.19],["3725",820000],["5512",816509],["3141",530000],["3635",500000],["1031",400000],["3745",400000],["3399",360000],["3511",350000],["2310",315000],["3631",300000],["3723",300000],["3729",260000],["3419",247100],["3421",135000],["6320",121600],["3314",80000],["3429",77000],["2219",70000],["3632",70000],["2142",65000],["2292",64500],["2212",50000],["2229",50000],["5213",50000],["3326",48000],["3341",40000],["3721",40000],["3311",37000],["6114",32500],["6310",32000],["1036",18000],["6402",13500],["3329",10000],["3543",9000]],"purpose_expenditure_total_czk":38885748.19},"actual":{"economic_expenditure":[["5011",4463876],["5169",3717646.97],["5331",3320000],["6121",2614896.47],["5141",1373257.62],["5171",1157720.22],["5336",1146039.19],["5031",1124481],["5023",1080393],["5152",794182],["5365",744860],["5139",690316.87],["5154",563491.86],["5032",502040],["5153",452685],["5362",393819],["5222",382000],["5021",336723],["5499",308615],["5151",305718.91],["5137",281858.04],["5175",246909],["6122",241395],["5156",172167.41],["5168",167554.21],["5163",151999.2],["5194",125155.23],["5138",119742.53],["5164",81304.14],["5323",64386],["5162",50141.8],["5329",42170],["5321",30000],["5123",29054],["5136",20042],["5038",18515],["5167",18336.36],["5173",14410],["5364",13440.3],["5172",12982],["5179",12644.14],["6119",12100],["5122",9994],["5041",9330.68],["5161",9305],["5132",6702]],"economic_expenditure_total_czk":27434400.15,"economic_financing":[["8115",-8788079.15],["8124",-3666660],["8901",-38381.33]],"economic_financing_total_czk":-12493120.48,"economic_revenue":[["1211",12587780.38],["1121",6748367.53],["1111",4662023.33],["2132",3124171],["2111",2669655.98],["1511",1471292.21],["4122",1470930],["4116",1269918.19],["1345",960011],["1113",891221.02],["2324",789245.88],["1122",744030],["2122",472637.1],["4112",447900],["1112",439721.28],["2141",431997.78],["1386",245821.36],["1387",96350.14],["4121",83125],["2131",60299],["1361",57250],["2112",51775],["3111",47481],["4111",32500],["1341",26280],["2321",26000],["1343",9000],["2322",5514],["1381",1900.45],["2149",1510],["1334",1449],["2133",242],["2119",121]],"economic_revenue_total_czk":39927520.63,"purpose_expenditure":[["6171",3934771.82],["3639",3176163.88],["3113",2882376],["3613",2484395.5],["4351",1999411.31],["2321",1827394.35],["6112",1181364],["6399",1133910],["3612",1090040.25],["3722",1060841.11],["3111",1053663.19],["3319",1052315.61],["3725",780262.45],["3141",530000],["5512",529735.84],["3399",359914.53],["1031",343884.5],["3745",332955.75],["3723",291542.34],["3419",247041.6],["3511",210665.23],["3631",202622.98],["2310",92498],["3421",92446.34],["6320",71566],["3429",71000],["2219",69369],["2292",64386],["3311",37000],["3314",33639],["6114",28060],["6310",27924.2],["3326",20600],["3721",18710.13],["2142",18393.45],["1036",17453.04],["3632",14151.25],["6402",13440.3],["3635",12100],["3543",9000],["3341",6662.2],["3729",5929],["3329",4800]],"purpose_expenditure_total_czk":27434400.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}