{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253421","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253421","name":"Obec Chodov","short_name":"Chodov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553735},"amounts":{"revenue_approved":20000000,"revenue_adjusted":25977324.59,"revenue_actual":26317890.16,"expense_approved":22000000,"expense_adjusted":36218925.59,"expense_actual":27231251.35,"tax_revenue":16681967.36,"nontax_revenue":3122248.21,"capital_revenue":400,"transfer_revenue":6513274.59,"current_expense":12994875.34,"capital_expense":14236376.01,"budget_balance":-913361.19,"cash_current":31171057.46,"cash_previous":31990293.37},"ratios":{"revenue_execution":1.01311011,"expense_execution":0.75185144,"balance_to_revenue":-0.03470495,"cash_to_expense":1.14467958,"cash_yoy":-0.02560889,"capital_expense_share":0.52279551,"transfer_revenue_share":0.24748468},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253421/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253421"},"seo":{"slug":"chodov","path":"/cz/municipalities/chodov/"},"population":{"value":757,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20000000,"expenditure_czk":22000000,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":25977324.59,"expenditure_czk":36218925.59,"financing_czk":10241601,"balance_czk":-10241601},{"stage":"actual","revenue_czk":26317890.16,"expenditure_czk":27231251.35,"financing_czk":913361.19,"balance_czk":-913361.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7236000],["6121",4020000],["5169",2590000],["5011",1250000],["5023",1000000],["5903",806950],["5365",802000],["5331",800000],["5139",544000],["5154",480000],["5031",430000],["5153",300000],["5137",250000],["5163",220000],["5032",200000],["5362",200000],["5222",132000],["6130",100000],["5321",85000],["5156",80000],["5021",72000],["5499",64000],["5151",46000],["5323",40000],["5364",34050],["5019",30000],["5162",30000],["5329",22000],["5175",20000],["5194",20000],["5136",15000],["5173",15000],["5041",10000],["5166",10000],["5167",10000],["5179",10000],["5492",10000],["5229",5000],["5038",4000],["5161",3000],["5132",2000],["5223",2000]],"economic_expenditure_total_czk":22000000,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",7142650],["1121",3600000],["1111",2500000],["2132",1977000],["4116",954350],["2111",797000],["1122",700000],["1113",600000],["1345",540000],["1511",450000],["4112",183000],["1112",150000],["2131",140000],["1386",70000],["1381",40000],["1342",36000],["1387",30000],["3111",30000],["4121",30000],["1341",20000],["1361",7000],["2141",2000],["1334",1000]],"economic_revenue_total_czk":20000000,"purpose_expenditure":[["2219",3730000],["6171",3202000],["2310",1590000],["2321",1570000],["6112",1315000],["2341",1193000],["3392",1176000],["2212",1050000],["6399",1000000],["3117",855000],["3722",816000],["5213",806950],["3639",620000],["3631",580000],["3612",532000],["3725",400000],["5512",340000],["1031",250000],["1032",200000],["6320",200000],["3419",100000],["3745",90000],["3721",60000],["3723",50000],["2292",40000],["3341",40000],["6402",34050],["3326",33000],["3399",32000],["3429",30000],["3319",20000],["6310",20000],["3314",16000],["3543",5000],["4319",4000]],"purpose_expenditure_total_czk":22000000},"revised":{"economic_expenditure":[["6123",11202000],["5171",8934830],["6121",4020000],["5169",2652500],["5011",1250000],["5023",1080000],["5903",806950],["5365",802000],["5331",800000],["6122",700000],["5139",634000],["5154",480000],["5031",430000],["5336",380425.59],["5153",300000],["5137",250000],["5163",220000],["5032",200000],["5362",200000],["5222",132000],["6130",100000],["5321",85000],["5156",80000],["5021",72800],["5499",64000],["5151",46000],["5323",40000],["5019",30000],["5162",30000],["5364",28420],["5329",22000],["5175",20000],["5194",20000],["5136",15000],["5173",15000],["5041",10000],["5166",10000],["5167",10000],["5179",10000],["5492",10000],["6119",10000],["5229",5000],["5038",4000],["5161",3000],["5132",2000],["5223",2000]],"economic_expenditure_total_czk":36218925.59,"economic_financing":[["8115",15241601],["8118",-5000000]],"economic_financing_total_czk":10241601,"economic_revenue":[["1211",7318940],["4216",4954323],["1121",3600000],["1111",2500000],["2132",2077000],["2111",1135510],["4116",737251.59],["1122",700000],["1113",600000],["1345",540000],["1511",450000],["4122",435000],["4112",183200],["1112",150000],["2131",140000],["4222",126000],["1386",70000],["4121",45000],["1381",40000],["1342",36000],["4111",32500],["1387",30000],["3111",30000],["1341",20000],["1334",17600],["1361",7000],["2141",2000]],"economic_revenue_total_czk":25977324.59,"purpose_expenditure":[["5512",11542000],["6171",3902000],["2219",3730000],["2310",2190000],["2321",1570000],["6112",1395000],["2341",1327000],["3392",1266000],["6399",1000000],["3745",995630],["2212",969200],["3117",885000],["3722",816000],["5213",806950],["3631",720000],["3639",620000],["3612",532000],["3725",400000],["3113",380425.59],["1031",250000],["1032",200000],["6320",200000],["3419",100000],["3721",60000],["3723",50000],["2292",40000],["3341",40000],["3326",33000],["6114",32500],["3399",32000],["3429",30000],["6402",28420],["3319",20000],["6310",20000],["3314",16800],["3635",10000],["3543",5000],["4319",4000]],"purpose_expenditure_total_czk":36218925.59},"actual":{"economic_expenditure":[["6123",11165347.6],["5171",3849829.72],["6121",2826154.41],["5169",2386671.29],["5023",1072114],["5011",1056597],["5331",800000],["5365",661590],["5154",470739.83],["5031",466917],["5336",380425.59],["5137",282180.32],["5139",243316.95],["6122",237324],["5163",208554.2],["5153",197109.56],["5032",180780],["5222",111000],["5321",78542],["5362",-76186.72],["5499",72020],["5021",71563],["5156",66719.89],["5194",47458.12],["5172",47179.74],["5323",39525],["5151",36874],["5168",29576.03],["5364",28412.91],["5166",28350],["5363",24432],["5162",23660.48],["5175",20341],["5329",16390],["5492",13000],["5173",9701],["5019",8989],["5136",7739],["5041",7334.53],["6119",6050],["5167",5826.15],["5179",4811.75],["5038",4603],["5161",2700],["5039",2515.25],["5223",2075],["5229",2000],["6130",1500],["5132",897.75]],"economic_expenditure_total_czk":27231251.35,"economic_financing":[["8115",5913361.19],["8118",-5000000]],"economic_financing_total_czk":913361.19,"economic_revenue":[["1211",7313119.66],["4216",4954323],["1121",3911920.52],["1111",2662020.55],["2132",2080477],["2111",819490.88],["4116",737251.59],["1122",661290],["1511",542463.73],["1345",540650],["1113",517380.61],["4122",435000],["1112",255052.37],["4112",183200],["1386",142511.62],["2131",133593.26],["4222",126000],["2141",86267.07],["1387",55863.22],["4121",45000],["1342",36000],["4111",32500],["1334",18760.5],["1341",17400],["1361",6340],["2119",2420],["1381",1160.48],["3111",400],["1382",34.1]],"economic_revenue_total_czk":26317890.16,"purpose_expenditure":[["5512",11415808.24],["6171",3182241.07],["2219",2148264.62],["2310",1733007.19],["6112",1394168],["2341",1239008.32],["3117",869412.23],["3722",770776.21],["3631",589386.14],["6399",582553.28],["3392",456593.37],["2321",403386.88],["3745",388021.22],["3113",380425.59],["3725",324497],["1031",236974.92],["6320",192503],["1032",189434.24],["3639",183402],["3612",161086.88],["3419",95000],["2292",39525],["3326",32917],["6402",28412.91],["3399",27388],["3723",27085.85],["3721",24786.85],["2212",20265.36],["6114",19964.25],["3314",16800],["6310",16051.2],["3319",14900],["3429",10000],["3341",7334.53],["3635",6050],["3543",2000],["4319",1820]],"purpose_expenditure_total_czk":27231251.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}