{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253332","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253332","name":"Obec Draženov","short_name":"Draženov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553581},"amounts":{"revenue_approved":12280500,"revenue_adjusted":14289203.78,"revenue_actual":14046647.4,"expense_approved":13085750,"expense_adjusted":14963055,"expense_actual":12337571.27,"tax_revenue":10193496.42,"nontax_revenue":2467636.27,"capital_revenue":0,"transfer_revenue":1385514.71,"current_expense":8227173.57,"capital_expense":4110397.7,"budget_balance":1709076.13,"cash_current":13832855.21,"cash_previous":16454917.16},"ratios":{"revenue_execution":0.9830252,"expense_execution":0.82453558,"balance_to_revenue":0.12167146,"cash_to_expense":1.12119759,"cash_yoy":-0.15934823,"capital_expense_share":0.33316101,"transfer_revenue_share":0.09863668},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253332/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253332"},"seo":{"slug":"drazenov","path":"/cz/municipalities/drazenov/"},"population":{"value":479,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12280500,"expenditure_czk":13085750,"financing_czk":805250,"balance_czk":-805250},{"stage":"revised","revenue_czk":14289203.78,"expenditure_czk":14963055,"financing_czk":673851.22,"balance_czk":-673851.22},{"stage":"actual","revenue_czk":14046647.4,"expenditure_czk":12337571.27,"financing_czk":-1709076.13,"balance_czk":1709076.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2216000],["5169",2160000],["6121",2094000],["5365",1300000],["5023",935000],["5011",750000],["5154",705000],["5362",700000],["5139",533000],["5031",355000],["5151",280000],["5032",160000],["5153",114000],["5021",112800],["5903",100000],["6119",100000],["6122",100000],["5163",70000],["5156",61000],["5364",38000],["5175",35500],["5194",28500],["5162",25000],["5323",22950],["5137",20000],["5141",15000],["5173",11000],["5329",11000],["5321",10000],["5167",8000],["5038",4000],["5041",4000],["5161",4000],["5222",3000]],"economic_expenditure_total_czk":13085750,"economic_financing":[["8115",1137250],["8124",-332000]],"economic_financing_total_czk":805250,"economic_revenue":[["1211",4000000],["1121",2000000],["1122",1500000],["1111",1300000],["2111",1110200],["1511",530000],["2132",408300],["2141",400000],["1345",260000],["1113",250000],["1112",120000],["4112",100000],["2324",80000],["2133",45000],["2131",40000],["3111",40000],["1386",35000],["2119",35000],["1387",16000],["1341",7000],["1343",2000],["1361",2000]],"economic_revenue_total_czk":12280500,"purpose_expenditure":[["6171",2200000],["6399",2000000],["6112",1200000],["2219",1000000],["2321",1000000],["3639",1000000],["2341",800000],["2310",500000],["3633",500000],["3722",450000],["3612",300000],["3725",300000],["3745",300000],["3631",250000],["3319",200000],["5512",160000],["3392",110000],["2212",100000],["3635",100000],["5213",100000],["3322",60000],["6320",60000],["1031",50000],["1032",50000],["2142",50000],["3412",50000],["3421",50000],["6402",38000],["6114",25000],["2292",22950],["3721",15000],["3341",10000],["3399",10000],["6310",10000],["3314",6800],["3543",3000],["3726",3000],["3315",2000]],"purpose_expenditure_total_czk":13085750},"revised":{"economic_expenditure":[["6121",3359100],["5171",2373213],["5169",2210000],["5023",983000],["5011",750000],["5154",705000],["5138",590000],["5139",533000],["5137",520000],["5365",511770],["5362",422322],["5031",355000],["6123",295000],["5151",280000],["5032",160000],["5153",114000],["5021",112800],["5163",107900],["5903",100000],["6119",100000],["6122",100000],["5156",61000],["5364",38000],["5175",35500],["5194",28500],["5162",25000],["5323",22950],["5141",15000],["5173",11000],["5329",11000],["5321",10000],["5167",8000],["5038",4000],["5041",4000],["5161",4000],["5222",3000]],"economic_expenditure_total_czk":14963055,"economic_financing":[["8115",1005851.22],["8124",-332000]],"economic_financing_total_czk":673851.22,"economic_revenue":[["1211",4000000],["1121",2000000],["1122",1500000],["2111",1417061],["1111",1387932],["4216",827864.22],["1511",530000],["2132",422080],["2141",400000],["4222",360000],["1113",274982],["1345",273010],["2324",180427],["1112",120000],["4112",107200],["1386",81230],["2133",78896],["4116",57950.49],["2112",57652],["2131",40000],["3111",40000],["2119",35000],["4111",32500],["1387",31411],["1334",22390],["1341",7000],["1343",2000],["1361",2000],["1381",618.07]],"economic_revenue_total_czk":14289203.78,"purpose_expenditure":[["6171",2200000],["3727",1500000],["2219",1350000],["6112",1248000],["2321",1000000],["6399",934092],["2310",927200],["2212",898000],["3319",790000],["3392",610000],["5512",455000],["3722",450000],["3639",445000],["3725",350000],["2341",300000],["3745",300000],["3631",280000],["3612",152113],["3635",100000],["5213",100000],["6320",94900],["3322",60000],["1031",50000],["1032",50000],["2142",50000],["3412",50000],["3421",50000],["6402",38000],["6114",25000],["2292",22950],["3633",20000],["3721",15000],["6310",13000],["3341",10000],["3399",10000],["3314",6800],["3543",3000],["3726",3000],["3315",2000]],"purpose_expenditure_total_czk":14963055},"actual":{"economic_expenditure":[["6121",3030714.7],["5169",1793362.65],["5171",1170420.63],["5023",975212],["5011",768900],["6122",711843],["5138",586852.5],["5365",522176.8],["5137",507337],["5154",408099.46],["5031",376648],["6123",367840],["5151",223743.52],["5139",173532.48],["5032",154049],["5153",108376.64],["5163",107132.4],["5362",-73166],["5021",68468],["5029",64550],["5175",55728],["5156",41977],["5364",37708.28],["5219",30000],["5162",27722.1],["5323",22950],["5167",10368.4],["5329",10274],["5141",10244.59],["5194",10084],["5123",7925],["5168",4976.41],["5173",4151],["5041",3891.71],["5166",3630],["5038",3222],["5161",3156],["5321",3000],["5179",470]],"economic_expenditure_total_czk":12337571.27,"economic_financing":[["8128",-4000000],["8117",3996000],["8115",-1373938.05],["8124",-331138.08]],"economic_financing_total_czk":-1709076.13,"economic_revenue":[["1211",4193487.85],["1121",2250464.35],["1111",1544495.29],["2111",1328031],["4216",827864.22],["1511",827483.18],["1122",511770],["2132",441661],["4222",360000],["1113",297005.6],["1345",274700],["2324",259640.64],["2141",157412.75],["1112",146598.64],["4112",107200],["2131",84915],["1386",81964.65],["2133",78896],["2112",70067],["4116",57950.49],["2119",41412.88],["4111",32500],["1387",32128.29],["1334",22390.5],["1341",5920],["2322",5600],["1361",2470],["1343",2000],["1381",618.07]],"economic_revenue_total_czk":14046647.4,"purpose_expenditure":[["6171",1671198.28],["3727",1484713.17],["2219",1320259.01],["6112",1246023],["2310",927018.53],["2212",896136.67],["3319",786954.21],["2321",631186.36],["3392",608692.08],["5512",449071.44],["6399",438604],["3725",344646.34],["3722",302019.77],["3639",279634.61],["2341",270022.45],["3631",268592],["3745",132122],["6320",94802],["6402",37708.28],["3322",26569],["6114",24690],["2292",22950],["3721",13303.95],["6310",12330.4],["3412",10878],["3612",9431.72],["3399",8659],["3633",5808],["3314",5760],["2142",4454],["1032",1983],["3341",1350]],"purpose_expenditure_total_czk":12337571.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}