{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253316","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253316","name":"Město Domažlice","short_name":"Domažlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553425},"amounts":{"revenue_approved":509986220,"revenue_adjusted":554549353.4,"revenue_actual":528003439.42,"expense_approved":571179060,"expense_adjusted":615742193.4,"expense_actual":503701838.58,"tax_revenue":306946830.76,"nontax_revenue":83542132.78,"capital_revenue":3642899.72,"transfer_revenue":133871576.16,"current_expense":436300072.34,"capital_expense":67401766.24,"budget_balance":24301600.84,"cash_current":201373343.81,"cash_previous":198481239.01},"ratios":{"revenue_execution":0.95213066,"expense_execution":0.81804015,"balance_to_revenue":0.04602546,"cash_to_expense":0.3997868,"cash_yoy":0.01457117,"capital_expense_share":0.13381283,"transfer_revenue_share":0.253543},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253316/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253316"},"seo":{"slug":"domazlice","path":"/cz/municipalities/domazlice/"},"population":{"value":11019,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":509986220,"expenditure_czk":571179060,"financing_czk":61192840,"balance_czk":-61192840},{"stage":"revised","revenue_czk":554549353.4,"expenditure_czk":615742193.4,"financing_czk":61192840,"balance_czk":-61192840},{"stage":"actual","revenue_czk":528003439.42,"expenditure_czk":503701838.58,"financing_czk":-24301600.84,"balance_czk":24301600.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",111209150],["6121",88665050],["5011",82882920],["6901",54228030],["5365",38000000],["5336",33958000],["5171",31565840],["5169",31086440],["5031",21115090],["5229",14353000],["5901",10800000],["5032",7899790],["5362",-6958500],["5154",4902000],["6122",4362770],["5023",4303200],["5168",4298000],["6119",3537800],["6130",3100000],["5499",3086530],["5163",2699700],["5323",2600000],["5166",1854000],["5139",1793000],["5021",1443800],["5152",1200000],["5167",1098000],["5161",1030000],["5137",910000],["5153",762000],["5221",760000],["5151",733000],["5223",700000],["5162",699700],["5141",679000],["6123",650000],["5156",572500],["5038",417900],["5493",400000],["5660",400000],["5329",353000],["5173",347000],["5192",325000],["5175",291000],["5132",275000],["5164",216000],["5172",180000],["5194",170000],["6111",160000],["5134",158000],["5179",150000],["6341",142350],["5178",120000],["5136",119000],["5029",100000],["5903",100000],["5339",50000],["5319",40000],["5492",35000],["5019",20000],["5041",15000],["5122",15000]],"economic_expenditure_total_czk":571179060,"economic_financing":[["8115",87493840],["8117",70000000],["8118",-70000000],["8124",-26301000]],"economic_financing_total_czk":61192840,"economic_revenue":[["1211",121200000],["1121",61500000],["1111",49800000],["2132",39396020],["1122",38000000],["4122",33958000],["4112",33153200],["4140",22650000],["1511",15700000],["4116",12386000],["1361",8500000],["2229",8500000],["4216",7819000],["1345",7700000],["1113",7500000],["2131",7473000],["3112",6000000],["2111",5088000],["2324",4838000],["1386",4000000],["1112",3500000],["2212",2900000],["2141",2000000],["4232",1900000],["1343",1600000],["3111",700000],["4121",500000],["1342",480000],["1341",400000],["1353",400000],["4111",400000],["2460",35000],["1334",10000]],"economic_revenue_total_czk":509986220,"purpose_expenditure":[["6171",132667030],["3639",57426700],["6409",41845930],["2219",38298630],["4359",33968000],["6399",30000000],["2321",27773820],["2143",26400420],["5311",23874400],["3319",22911180],["3412",18478580],["3113",16781800],["3419",13551000],["3314",9377610],["4350",7770060],["3421",7748860],["6112",6405400],["2341",6370000],["3745",4705940],["3612",3860530],["3111",3679430],["3429",3173000],["3631",3000000],["2292",2600000],["4357",2477590],["3399",2390710],["6320",2370000],["1036",2253100],["3634",2233330],["5512",2170600],["2212",1910370],["1032",1900000],["4351",1446290],["3322",1120000],["4379",885660],["3539",865000],["4349",830000],["3231",676000],["5319",606500],["3114",573000],["3313",550000],["3721",550000],["3392",402000],["6114",400000],["2223",335000],["6310",304000],["3635",259700],["4376",210000],["5213",110000],["3632",86000],["3299",80000],["2112",71390],["4399",68000],["5519",65000],["3316",61000],["3122",60500],["1039",50000],["3729",25000],["3722",23000],["2399",20000],["3741",15000],["3742",15000],["3749",15000],["3727",10000],["3739",5000],["3769",5000],["3792",5000],["2333",2000]],"purpose_expenditure_total_czk":571179060},"revised":{"economic_expenditure":[["5331",112018650],["6121",110550588],["5011",83695478],["5171",67450435],["5336",42505765.11],["5365",38000000],["5169",30369361],["5031",21337623],["6901",20881451.88],["5229",14178867],["5362",-9928723],["6130",9440000],["5032",7980554],["5901",7449195.19],["5154",5061790],["5366",4369237.94],["5168",4316819],["5023",4303200],["6122",4113288],["5137",4068546],["6119",2962012],["5499",2736530],["5163",2735002],["5323",2514314.08],["6123",2370000],["5139",1875904],["5166",1798618],["5021",1753187],["5152",1267000],["5167",1178000],["5161",980009],["6356",959000],["5141",768000],["5221",760000],["5151",722000],["5153",702000],["5223",700000],["5493",690000],["5162",640700],["5156",514883],["5175",484900],["5173",448000],["5192",435000],["5038",417900],["5660",400000],["5329",333642.2],["5179",331133],["5132",327400],["5164",216000],["5136",189000],["5172",180000],["6111",160000],["5194",157150],["5134",150000],["6341",142350],["5178",141500],["5029",100000],["5903",100000],["5339",50000],["5492",45000],["5311",40000],["5019",29933],["5213",25000],["5363",19000],["5041",15000],["5122",15000]],"economic_expenditure_total_czk":615742193.4,"economic_financing":[["8115",87493840],["8117",70000000],["8118",-70000000],["8124",-26301000]],"economic_financing_total_czk":61192840,"economic_revenue":[["1211",121200000],["1121",61500000],["1111",49800000],["2132",39396020],["1122",38000000],["4122",35121035],["4112",32801700],["4131",29635979],["4116",21621485.66],["2229",20096928.31],["1511",15700000],["4222",12528177],["1361",8500000],["1345",7700000],["4216",7565710.45],["1113",7500000],["2131",7473000],["3112",6000000],["2111",5088000],["2324",4068074],["1386",4000000],["1112",3500000],["2212",2900000],["2141",2000000],["4232",1900000],["4129",1603457],["1343",1600000],["4171",989926],["3113",871500],["3111",700000],["2142",677335],["1342",480000],["4121",448500],["4111",434525.98],["1341",400000],["1353",400000],["4113",270000],["2460",35000],["2322",23000],["1334",10000],["2321",10000]],"economic_revenue_total_czk":554549353.4,"purpose_expenditure":[["6171",138621223.9],["3639",66187003],["2219",45024079],["3412",35085823],["3113",34389413.9],["2143",27793855.2],["6399",26815232],["2321",26525395],["6409",24835972.07],["5311",24483966],["3319",23318790],["4350",19191010],["4351",15107733],["3314",11454401],["3612",10797754],["3421",7713210],["2341",7152055],["4357",6755679],["3111",6755562.41],["6112",6405400],["4359",4377160],["6402",4369237.94],["5512",4001383],["3631",3411700],["1036",3373888],["3429",3344040],["2292",2514314.08],["3399",2495280],["2212",2481823],["6320",2407302],["3634",2380330],["3419",1551000],["3322",1452350],["2310",1248425],["3114",1197728.8],["1032",961212],["3231",947701],["3539",917498],["4379",885660],["4349",830000],["5319",606500],["3313",550000],["3721",550000],["3392",424400],["4356",417908],["6114",411044.1],["3326",408496],["3635",369700],["3745",336910],["2223",335000],["6310",304000],["3632",261995],["2115",253100],["4376",245180],["5213",110000],["3299",80000],["4399",78000],["5519",65000],["3122",60500],["3316",59420],["1039",50000],["3315",38420],["3312",25000],["3729",25000],["2399",24420],["3722",23030],["3741",15000],["3742",15000],["3749",15000],["3727",10000],["3739",5000],["3769",5000],["2333",2000],["3792",580]],"purpose_expenditure_total_czk":615742193.4},"actual":{"economic_expenditure":[["5331",111512010],["5011",80006252],["5171",61485192.79],["6121",54107520.81],["5336",40902308.11],["5365",29201970],["5169",25611660.2],["5031",20266832],["5229",13818381],["5032",7582367],["6130",5151330],["5366",4369237.94],["5023",4212125],["5168",3915211.17],["5137",3874074.75],["6122",3838467.27],["5362",3440036.95],["5154",3210227.41],["5163",2657514.25],["6119",2519220],["5323",2514314.08],["5499",1795600],["5139",1716094.45],["5021",1353851],["5152",1263706],["5167",1082097.81],["5161",961624],["6356",959000],["5166",856573.57],["5221",760000],["5141",743455.29],["5223",700000],["5493",690000],["6123",689624],["5162",581488.5],["5151",526777.36],["5175",451156.24],["5156",418576.2],["5173",401577.93],["5153",398739.65],["5329",333642.2],["5038",325168],["5132",319613.1],["5179",282211.35],["5182",243396],["5660",239167],["5192",195774.5],["5164",191941],["5172",168186.37],["5136",161088],["6111",136604.16],["5194",126550.7],["5178",120786.24],["5134",115110.27],["5339",50000],["5311",40000],["5492",36500],["5213",25000],["5019",16565.03],["5363",16079],["5041",12260.93]],"economic_expenditure_total_czk":503701838.58,"economic_financing":[["8117",151000000],["8118",-151000000],["8124",-26299972],["8901",8503661.91],["8115",-6078454.41],["8902",-426836.34]],"economic_financing_total_czk":-24301600.84,"economic_revenue":[["1211",118700723.86],["1121",63541370.28],["1111",47915516.72],["2132",40984785.51],["4122",35121035],["4112",32801700],["4131",29627828.23],["1122",29201970],["2229",22097682.12],["4116",18301461.85],["4222",12528177],["1511",12444075.21],["1361",9424831.58],["1113",8399795.57],["1345",7409691.48],["2131",6589936.04],["2111",5540576.44],["1112",4142002.24],["2212",3652110.1],["4216",3618422.1],["1386",2271482.48],["3112",2120000],["2141",1971307.69],["1343",1220984],["3113",1211900],["4171",989926],["1387",907330.49],["2324",879470.15],["2119",727270],["2142",677334.88],["1353",521400],["1342",455596],["4121",448500],["4111",434525.98],["1341",331693.82],["2322",324129],["3111",310999.72],["2460",86900],["1334",30462.1],["1381",18535.85],["1359",-15000],["1383",13179.36],["1356",11150.7],["2321",10000],["2143",-4370.15],["2329",3959],["2328",592],["2310",450],["1335",39.02]],"economic_revenue_total_czk":528003439.42,"purpose_expenditure":[["6171",131036024.72],["3639",59266667.25],["3113",32992353.23],["6399",31456131.95],["3412",27182486.24],["2143",24642570.68],["3319",23183134.02],["5311",21828937.39],["2219",20680420.49],["2321",19538857.44],["4350",19106310],["4351",15095633],["3314",11448143.76],["3421",7422820.5],["3111",6431541.62],["4357",6205171],["6112",5861209.64],["6402",4369237.94],["3429",3343945],["1036",3191808],["4359",2772703],["2292",2514314.08],["6320",2407302],["5512",2138903.82],["3631",2129875.07],["3399",1565826],["3322",1450500],["3419",1253066.4],["3634",1251140],["2310",1248424.76],["3114",1197728.8],["2341",1150281.47],["4379",830000],["4349",809593],["3231",757701],["3612",627785.73],["2212",587036.98],["3392",424400],["4356",417908],["3539",416588.35],["6114",411044.1],["3326",402446],["5319",393634.7],["3721",376064.37],["4376",244154.33],["3632",243658.2],["6310",207006.25],["3635",197700],["3745",178245.1],["1032",139950],["2223",110235.5],["3299",80000],["5519",65000],["3122",60500],["4399",60000],["3313",50000],["3316",50000],["3315",37969.3],["3312",25000],["3722",23030],["2399",18346],["1039",17809],["3741",15000],["3742",15000],["3749",14250],["2115",12100],["5213",9276.4],["3729",8067],["2333",1870]],"purpose_expenditure_total_czk":503701838.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}