{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253286","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253286","name":"Obec Černíkov","short_name":"Černíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":553531},"amounts":{"revenue_approved":10139000,"revenue_adjusted":10257680,"revenue_actual":11261493.18,"expense_approved":10139000,"expense_adjusted":10257680,"expense_actual":7322624.7,"tax_revenue":9786194.97,"nontax_revenue":1222986.21,"capital_revenue":44832,"transfer_revenue":207480,"current_expense":7276924.7,"capital_expense":45700,"budget_balance":3938868.48,"cash_current":23358877.69,"cash_previous":19420009.21},"ratios":{"revenue_execution":1.09785967,"expense_execution":0.71386753,"balance_to_revenue":0.34976432,"cash_to_expense":3.1899597,"cash_yoy":0.20282526,"capital_expense_share":0.00624093,"transfer_revenue_share":0.01842384},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253286/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253286"},"seo":{"slug":"cernikov","path":"/cz/municipalities/cernikov/"},"population":{"value":379,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10139000,"expenditure_czk":10139000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10257680,"expenditure_czk":10257680,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":11261493.18,"expenditure_czk":7322624.7,"financing_czk":-3938868.48,"balance_czk":3938868.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2635000],["5169",1875000],["5903",866000],["5154",770000],["5178",530000],["6121",520000],["5011",480000],["5023",400000],["5137",345000],["5139",211000],["5365",200000],["5901",180000],["5168",150000],["5031",120000],["5021",116000],["5163",84000],["5032",80000],["5162",74000],["5362",74000],["5194",70000],["5364",60000],["5229",48000],["5166",45000],["5321",39000],["5172",30000],["5173",22000],["5136",21000],["5323",20000],["5167",16000],["5179",13000],["5329",12000],["5175",10000],["5222",10000],["5161",6000],["5156",5000],["5038",2000]],"economic_expenditure_total_czk":10139000,"economic_revenue":[["1211",3900000],["1121",2000000],["1111",1300000],["1511",900000],["2111",407000],["1113",300000],["1345",250000],["2141",240000],["1122",200000],["2324",120000],["4112",94000],["1112",90000],["2131",90000],["2132",86000],["1382",65000],["3111",50000],["1381",20000],["1341",15000],["1361",5000],["1344",3000],["1342",2000],["1343",2000]],"economic_revenue_total_czk":10139000,"purpose_expenditure":[["6171",1811000],["2310",897000],["5213",866000],["2341",750000],["2212",670000],["3613",595000],["3319",578000],["3745",535000],["6112",450000],["3392",395000],["3722",380000],["1031",314000],["6399",250000],["5512",224000],["3631",180000],["3723",180000],["3639",170000],["3412",145000],["1032",110000],["3314",102000],["1036",100000],["3632",75000],["3399",70000],["6402",60000],["2321",50000],["3721",50000],["6320",42000],["2292",20000],["2143",18000],["3742",12000],["3900",10000],["6310",10000],["3729",9000],["6409",8000],["3612",3000]],"purpose_expenditure_total_czk":10139000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2635000],["5169",1933680],["5903",866000],["5154",770000],["5178",530000],["6121",520000],["5011",480000],["5023",400000],["5137",345000],["5139",213000],["5365",200000],["5901",180000],["5168",157000],["5021",139000],["5031",120000],["5163",84000],["5032",80000],["5162",76000],["5362",74000],["5194",70000],["5364",60000],["5229",48000],["5166",45000],["5321",39000],["5172",30000],["5173",25000],["5136",21000],["5323",20000],["5167",16000],["5019",15000],["5179",13000],["5175",12000],["5329",12000],["5222",10000],["5161",7000],["5039",5000],["5156",5000],["5038",2000]],"economic_expenditure_total_czk":10257680,"economic_revenue":[["1211",3900000],["1121",2000000],["1111",1300000],["1511",900000],["2111",407000],["1113",300000],["1345",250000],["2141",240000],["1122",200000],["2324",120000],["1112",90000],["2131",90000],["4112",88800],["2132",86000],["1382",65000],["4111",65000],["3111",50000],["4122",30000],["4116",23680],["1381",20000],["1341",15000],["1344",8200],["1361",5000],["1342",2000],["1343",2000]],"economic_revenue_total_czk":10257680,"purpose_expenditure":[["6171",1811000],["2310",897000],["5213",866000],["2341",750000],["2212",670000],["3613",595000],["3319",578000],["3745",535000],["6112",450000],["3392",395000],["3722",380000],["1031",337680],["6399",250000],["5512",224000],["3723",210000],["3631",180000],["3639",170000],["3412",145000],["1032",110000],["3314",102000],["1036",100000],["3632",75000],["3399",70000],["6114",65000],["6402",60000],["2321",50000],["3721",50000],["6320",42000],["2292",20000],["2143",18000],["3742",12000],["3900",10000],["6310",10000],["3729",9000],["6409",8000],["3612",3000]],"purpose_expenditure_total_czk":10257680,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2073211.03],["5171",1871669.95],["5154",603774.25],["5178",439230],["5011",410690],["5023",405840],["5365",284550],["5168",178044.11],["5021",129102],["5139",112545.35],["5194",100389.23],["5031",95637],["5163",86798.2],["5229",73698],["5032",71269],["5364",56676.26],["5162",54775.5],["5166",46202.5],["5179",39919.64],["5362",38759.68],["6119",34000],["5909",20000],["5323",18972],["5321",12928],["6202",11700],["5137",8840],["5167",6514],["5136",6207],["5329",6205],["5161",6186],["5131",4952],["5175",4507],["5019",3078],["5173",2715],["5038",1999],["5039",1040]],"economic_expenditure_total_czk":7322624.7,"economic_financing":[["8115",-3938868.48]],"economic_financing_total_czk":-3938868.48,"economic_revenue":[["1211",4015170.82],["1121",2150561.28],["1111",1502598.08],["1511",1010191.57],["2111",525036.1],["2324",323768.84],["1122",284550],["1113",284186.17],["1345",244763],["2141",171628.27],["1112",140164.92],["2131",118781],["4112",88800],["1386",78348.83],["4111",65000],["2132",63772],["3111",44832],["1387",30707.17],["4122",30000],["4116",23680],["1344",20405],["2329",20000],["1341",17034],["1361",3430],["1343",1800],["1334",1665],["1381",619.13]],"economic_revenue_total_czk":11261493.18,"purpose_expenditure":[["6171",1508429.2],["3613",1345400.04],["3745",523714.24],["1031",462026.8],["6112",442404],["3722",441801.14],["2310",411653.2],["6399",302158.68],["2341",253765.64],["3723",192792.93],["5512",168366.11],["3412",138789.16],["3392",128885.64],["3635",116000],["1036",98832],["1032",88440],["3319",82890.3],["3314",80097.36],["3399",78141.92],["3631",62920],["6402",56676.26],["6320",54896],["6114",42519.37],["3632",40061.2],["2212",30855],["3612",30422.25],["2321",29029],["2292",18972],["3721",18629.46],["3725",14072.3],["2143",12412],["3900",11140],["6310",9190.2],["6409",9069.64],["3729",8928],["3742",4500],["3639",3743.66]],"purpose_expenditure_total_czk":7322624.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}