{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253243","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253243","name":"Obec Blížejov","short_name":"Blížejov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553450},"amounts":{"revenue_approved":49861900,"revenue_adjusted":56519261.4,"revenue_actual":57386600.8,"expense_approved":73240431,"expense_adjusted":79897792.4,"expense_actual":55754801.44,"tax_revenue":41703914.26,"nontax_revenue":11956116.14,"capital_revenue":22200,"transfer_revenue":3704370.4,"current_expense":42384814.03,"capital_expense":13369987.41,"budget_balance":1631799.36,"cash_current":56294799.89,"cash_previous":57239936.38},"ratios":{"revenue_execution":1.01534591,"expense_execution":0.69782656,"balance_to_revenue":0.0284352,"cash_to_expense":1.00968524,"cash_yoy":-0.01651184,"capital_expense_share":0.23979975,"transfer_revenue_share":0.06455114},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253243/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253243"},"seo":{"slug":"blizejov","path":"/cz/municipalities/blizejov/"},"population":{"value":1589,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49861900,"expenditure_czk":73240431,"financing_czk":23378531,"balance_czk":-23378531},{"stage":"revised","revenue_czk":56519261.4,"expenditure_czk":79897792.4,"financing_czk":23378531,"balance_czk":-23378531},{"stage":"actual","revenue_czk":57386600.8,"expenditure_czk":55754801.44,"financing_czk":-1631799.36,"balance_czk":1631799.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17600000],["5169",13701500],["5171",12610000],["5011",6650000],["5331",4146431],["6122",2790000],["5023",2000000],["5031",1795000],["5365",1500000],["5139",1216000],["5019",1155000],["5154",999000],["5168",848000],["5032",795000],["5137",685000],["5166",650000],["5156",605000],["5222",475000],["5163",375000],["5153",365000],["5499",288000],["5362",285000],["5021",265000],["5194",130000],["5167",125000],["5223",120000],["5164",117000],["5323",110000],["5903",100000],["6119",100000],["5321",85000],["5141",70000],["5162",54000],["5329",52000],["5132",50000],["5151",49000],["5175",47000],["5179",40000],["5038",30000],["5492",30000],["5173",25000],["5161",21000],["5136",17000],["5364",14000],["5363",12000],["5336",10000],["5192",9500],["5172",7000],["5176",7000],["5133",5000],["5134",5000]],"economic_expenditure_total_czk":73240431,"economic_financing":[["8115",25960427.14],["8117",20000000],["8118",-20000000],["8124",-2581896.14]],"economic_financing_total_czk":23378531,"economic_revenue":[["1211",17600000],["1121",9000000],["1111",6300000],["2111",3864500],["2132",3622000],["1511",2000000],["1122",1500000],["2141",1400000],["1113",1130000],["1345",700000],["2131",671000],["1112",650000],["2324",440000],["4112",415000],["1386",230000],["4111",150000],["1387",100000],["1341",37000],["1361",15000],["2112",14000],["3111",10000],["4122",10000],["1334",1000],["1381",1000],["4116",1000],["1343",400]],"economic_revenue_total_czk":49861900,"purpose_expenditure":[["2321",19350000],["3639",10328000],["3113",7206431],["6171",7147000],["3612",4763500],["6112",2662000],["3412",2430000],["2219",2250000],["3722",2155000],["3745",2135000],["6399",1750000],["2341",1500000],["3613",1465000],["3725",1203500],["5512",1167000],["3322",1104000],["2212",880000],["3729",765000],["3631",630000],["2310",325000],["3399",230000],["3744",225000],["3632",200000],["6320",194000],["6114",161000],["3543",160000],["3330",120000],["2292",110000],["5213",100000],["3421",65000],["3419",60000],["3741",50000],["5311",50000],["3314",43000],["3319",42000],["3636",40000],["3721",30000],["4379",30000],["6310",25000],["3341",20000],["3726",20000],["2221",15000],["2229",15000],["6402",14000],["2141",5000]],"purpose_expenditure_total_czk":73240431},"revised":{"economic_expenditure":[["6121",17081500],["5169",15038891],["5171",13530000],["5011",6620000],["5331",4377962],["6122",2962000],["5365",2290260],["5023",2220000],["5031",1895000],["5153",1427000],["5139",1284250],["5154",1164501],["5336",1011710.4],["5019",1006469],["5137",881000],["5168",859000],["5032",835000],["5166",650000],["5151",635999],["5156",605000],["5222",476500],["5163",439000],["5362",338000],["5499",328000],["5194",307200],["5021",266000],["5167",125000],["5164",121000],["5223",120000],["5323",110000],["5903",100000],["6119",100000],["5321",88000],["5364",78500],["5141",70000],["5175",65550],["5132",65000],["5162",54000],["5329",52000],["5038",40000],["5179",40000],["5492",34000],["5161",21000],["5173",20000],["5136",17000],["5363",12000],["5192",9500],["5172",7000],["5176",7000],["5133",5000],["5134",5000],["5131",1000]],"economic_expenditure_total_czk":79897792.4,"economic_financing":[["8115",25960427.14],["8117",20000000],["8118",-20000000],["8124",-2581896.14]],"economic_financing_total_czk":23378531,"economic_revenue":[["1211",17600000],["1121",9000000],["2132",7085000],["1111",6300000],["4116",2825101.4],["1122",2290260],["1511",2000000],["2141",1400000],["2322",1370000],["1345",1300000],["2111",1281500],["1113",1130000],["2131",677500],["1112",650000],["2324",466600],["4112",412400],["1386",290000],["4111",162500],["1387",120000],["4122",65000],["1341",37000],["1334",16000],["1361",15000],["2112",14000],["3111",10000],["1381",1000],["1343",400]],"economic_revenue_total_czk":56519261.4,"purpose_expenditure":[["2321",17580000],["3639",10728000],["3113",8208141.4],["6171",7162000],["3612",4898500],["2341",3915391],["2219",3265000],["3412",3175000],["6112",2932000],["6399",2590260],["3722",2155000],["3745",2135000],["3725",1503500],["3613",1470000],["5512",1455500],["3322",1104000],["3744",1100000],["3729",875000],["3631",630000],["3399",438000],["2212",435500],["3632",330000],["2310",325000],["6320",224000],["6114",162500],["3543",160000],["3330",120000],["2292",110000],["5213",100000],["6402",78500],["3421",65000],["3419",60000],["3741",50000],["5311",50000],["3314",43000],["3319",42000],["3636",40000],["3721",30000],["4379",30000],["2229",25000],["6310",25000],["3341",20000],["3726",20000],["2221",15000],["3900",12000],["2141",5000]],"purpose_expenditure_total_czk":79897792.4},"actual":{"economic_expenditure":[["5169",10958280.29],["6121",10593729.08],["5011",6319275.88],["5171",5375894.51],["5331",4377962],["6122",2776258.33],["5365",2290260],["5023",1954084],["5031",1810889.65],["5153",1337420.12],["5336",1011710.4],["5154",851791.67],["5032",740462.47],["5137",661141.35],["5151",620662],["5139",568939.33],["5168",536180.74],["5166",508200],["5163",385309.4],["5362",329073],["5156",301441.5],["5499",289868],["5222",206500],["5021",130950],["5323",103194],["5194",98699.08],["5364",78275.14],["5167",75889.81],["5223",70000],["5019",68810.53],["5132",56130],["5175",51494],["5329",37750],["5321",37500],["5141",36051.1],["5038",26047],["5179",18732.06],["5164",16454],["5162",14700],["5492",10000],["5161",9230],["5173",7441],["5192",1267],["5136",853]],"economic_expenditure_total_czk":55754801.44,"economic_financing":[["8124",-2581896.14],["8115",945136.49],["8901",4960.29]],"economic_financing_total_czk":-1631799.36,"economic_revenue":[["1211",17122103.28],["1121",9156722.85],["2132",7086269.21],["1111",6235447.7],["1511",3239830.05],["4116",2829301.4],["1122",2290260],["2322",1365613],["1113",1211236.48],["2141",1170361.01],["2111",1099289.75],["1345",1097518],["2131",662945.9],["1112",597045.89],["2324",466495.27],["4112",412400],["1386",333561.87],["4122",300169],["1334",237163.66],["4111",162500],["1387",130763.04],["2122",101457],["1341",34900],["3111",22200],["1361",14520],["2133",3025],["1381",2731.32],["2112",660],["1382",110.12]],"economic_revenue_total_czk":57386600.8,"purpose_expenditure":[["2321",9896382.5],["3639",9728498.83],["3113",5429614.48],["6171",4924585.08],["2341",3861249.37],["3412",3051847.07],["3612",2689366.62],["6399",2589372],["6112",2521859.37],["3722",1891078.04],["2219",1512761.17],["3725",1318177.25],["3745",1029640.27],["3744",1025313.55],["5512",968904.5],["3729",817125.59],["3631",389424.28],["3613",373657.26],["3322",279371.5],["3632",266435],["6320",220732],["3399",202087.13],["6114",139468.04],["2292",103194],["6402",78275.14],["3330",70000],["3421",65000],["3419",55378],["2212",52369.8],["2310",51502],["3741",50000],["3319",30200],["2229",24999],["6310",16293.6],["4379",11500],["3900",11489],["3314",7650]],"purpose_expenditure_total_czk":55754801.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
