{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253049","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253049","name":"Obec Tučapy","short_name":"Tučapy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553239},"amounts":{"revenue_approved":23585124,"revenue_adjusted":54157107.33,"revenue_actual":55132687.25,"expense_approved":38488039,"expense_adjusted":49764936.19,"expense_actual":39138534.47,"tax_revenue":21906869.83,"nontax_revenue":2271150.09,"capital_revenue":0,"transfer_revenue":30954667.33,"current_expense":18321296.86,"capital_expense":20817237.61,"budget_balance":15994152.78,"cash_current":12187873.57,"cash_previous":11100625.23},"ratios":{"revenue_execution":1.01801389,"expense_execution":0.78646809,"balance_to_revenue":0.29010291,"cash_to_expense":0.31140342,"cash_yoy":0.09794478,"capital_expense_share":0.53188598,"transfer_revenue_share":0.56145762},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253049/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253049"},"seo":{"slug":"tucapy","path":"/cz/municipalities/tucapy/"},"population":{"value":821,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23585124,"expenditure_czk":38488039,"financing_czk":14902915,"balance_czk":-14902915},{"stage":"revised","revenue_czk":54157107.33,"expenditure_czk":49764936.19,"financing_czk":-4392171.14,"balance_czk":4392171.14},{"stage":"actual","revenue_czk":55132687.25,"expenditure_czk":39138534.47,"financing_czk":-15994152.78,"balance_czk":15994152.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15850000],["5169",4846000],["5171",3280000],["5331",2900000],["5011",2600000],["5139",1050500],["5023",1050000],["6122",950000],["5154",922000],["5031",875000],["5137",600000],["6130",350000],["5032",338000],["5021",232100],["5163",210000],["5194",210000],["5141",200000],["5365",200000],["5166",170000],["5222",167000],["5362",150000],["5156",145000],["5173",136000],["5168",126500],["5155",100000],["5903",100000],["6119",100000],["5151",99000],["5175",81000],["5132",65000],["5364",64539],["5136",60000],["5162",51000],["5492",50000],["5329",40000],["5167",29500],["5161",20000],["5038",15000],["5041",10000],["5339",10000],["5138",9900],["5321",8000],["5179",6000],["5019",5000],["5223",4000],["5221",2000]],"economic_expenditure_total_czk":38488039,"economic_financing":[["8113",5500000],["8123",5000000],["8115",4402915]],"economic_financing_total_czk":14902915,"economic_revenue":[["1211",9500000],["1121",4800000],["1111",3500000],["1511",1200000],["2111",781000],["1345",780000],["2132",631000],["1113",600000],["2329",590124],["4112",321000],["1112",290000],["1122",200000],["1386",90000],["2131",80000],["1381",50000],["1387",50000],["1361",30000],["1343",20000],["3111",20000],["1341",17000],["2119",15000],["4121",10000],["1344",5000],["1342",2000],["2112",2000],["2141",1000]],"economic_revenue_total_czk":23585124,"purpose_expenditure":[["3612",7470000],["4339",6000000],["3113",3260000],["2219",3250000],["6171",2947000],["3745",1931000],["3639",1700000],["3722",1511000],["6112",1490000],["3723",1126000],["2212",1050000],["5512",1015000],["1031",800000],["2321",600000],["3314",556000],["3399",520000],["2341",370000],["3631",360000],["6399",350000],["2310",330000],["3421",295000],["3511",153000],["6320",150000],["1070",100000],["3341",100000],["3635",100000],["3636",100000],["5213",100000],["6221",100000],["3319",93000],["3632",88500],["6402",64539],["4349",56000],["3613",50000],["3721",50000],["3725",50000],["1037",40000],["3349",40000],["3419",40000],["3326",30000],["6310",25000],["1014",10000],["4351",10000],["1019",5000],["3525",1000],["3749",1000]],"purpose_expenditure_total_czk":38488039},"revised":{"economic_expenditure":[["6121",25529000],["5169",4721500],["5171",3606000],["5331",2900000],["5011",2619300],["5023",1084500],["5139",1011900],["5137",981000],["5154",952000],["5031",886200],["5336",848897.19],["6122",823000],["5141",400000],["5032",342800],["5021",261700],["6130",240000],["5163",210000],["5194",210000],["5365",200000],["5166",172000],["5222",167000],["5362",150000],["5156",145000],["5173",140000],["5132",132000],["5168",127600],["5175",104000],["5151",101500],["5155",100000],["5903",100000],["6119",100000],["5364",64539],["5136",60000],["5162",53000],["5492",50000],["5329",40000],["5167",27600],["5161",24000],["5038",15000],["5019",14000],["5041",10000],["5339",10000],["5138",9900],["5321",8000],["5179",6000],["5223",4000],["5221",2000]],"economic_expenditure_total_czk":49764936.19,"economic_financing":[["8114",-27520093.12],["8113",11980000],["8123",6000000],["8115",5147921.98]],"economic_financing_total_czk":-4392171.14,"economic_revenue":[["4216",28819413.19],["1211",9500000],["1121",4800000],["1111",3500000],["4116",1339470.14],["1511",1200000],["2111",783000],["1345",780000],["2132",631000],["1113",600000],["2329",590124],["4112",321000],["4122",316000],["1112",290000],["1122",200000],["1386",90000],["2131",80000],["4111",65000],["1381",50000],["1387",50000],["1361",30000],["1343",20000],["2321",20000],["3111",20000],["1341",17000],["2119",15000],["1334",10000],["4121",10000],["1344",5000],["1342",2000],["2112",2000],["2141",1000],["1349",100]],"economic_revenue_total_czk":54157107.33,"purpose_expenditure":[["2219",13200000],["3612",7470000],["4339",6000000],["3113",4108897.19],["6171",2947000],["3745",1881000],["3639",1590000],["6112",1537000],["3722",1511000],["5512",1281000],["3723",1096000],["2212",1050000],["1031",800000],["2321",600000],["3399",590000],["3314",556000],["2341",370000],["3631",360000],["6399",350000],["2310",330000],["3421",295000],["3511",153000],["6320",148000],["3632",138500],["1070",130000],["3341",100000],["3635",100000],["3636",100000],["5213",100000],["6221",100000],["3319",93000],["2223",90000],["3725",80000],["3613",70000],["6114",65000],["6402",64539],["4349",56000],["3721",50000],["1037",40000],["3349",40000],["3419",40000],["3326",30000],["6310",27000],["1014",10000],["4351",10000],["1019",5000],["3525",1000],["3749",1000]],"purpose_expenditure_total_czk":49764936.19},"actual":{"economic_expenditure":[["6121",20376795.61],["5169",3376122.1],["5331",2900000],["5011",2543363],["5171",1791741.83],["5023",1084114],["5137",929571],["5336",848897.19],["5031",840101],["5154",766765.16],["5139",726004.57],["6122",440442],["5141",365692.18],["5032",326470],["5222",166000],["5166",152720],["5362",149366],["5163",144496.79],["5173",113660],["5021",111563],["5168",108244.74],["5132",96694],["5194",95671],["5365",89040],["5175",88951],["5151",70370.3],["5364",64538.07],["5136",59752],["5155",59357.8],["5156",54003],["5162",50382.48],["5492",50000],["5329",35820],["5161",13213],["5038",10745],["5339",10000],["5167",7200],["5179",5718.96],["5321",5000],["5223",4000],["5041",3947.69],["5221",2000]],"economic_expenditure_total_czk":39138534.47,"economic_financing":[["8114",-27520093.12],["8113",9990523.5],["8123",2622665.18],["8115",-1087248.34]],"economic_financing_total_czk":-15994152.78,"economic_revenue":[["4216",28819413.19],["1211",9599927.76],["1121",5147910.38],["1111",3515556.99],["4116",1423254.14],["1511",1393732.02],["2111",842299.99],["1345",793695],["1113",679740.31],["2132",670281],["2329",633132.8],["1112",335412.34],["4112",321000],["4122",316000],["1386",187514.55],["2131",95394.27],["1122",89040],["1387",73497.9],["4111",65000],["1343",24850],["1361",24540],["2321",20000],["1341",16991.1],["1342",12948],["4121",10000],["1334",9797.1],["2119",4840],["2112",4158],["1381",1440.63],["2141",1044.03],["1349",275.75]],"economic_revenue_total_czk":55132687.25,"purpose_expenditure":[["2219",11470663.52],["4339",5885126.39],["3612",4885556.01],["3113",4048251.19],["6171",2753707.44],["3745",1553720.29],["6112",1512829],["3722",1238508.62],["5512",944821.96],["1031",711589.7],["3723",645613.04],["3314",546524],["3399",491932.64],["2321",430655.79],["6399",238406],["3631",216430.17],["3639",202665.47],["2212",176478.68],["3421",126172.87],["3511",123273.15],["3632",108548.16],["1070",92250],["2223",86248.8],["6320",84464],["3613",67191.95],["6402",64538.07],["3725",64305.9],["4349",55000],["2310",52244.69],["1037",40000],["3419",40000],["3319",38678],["3349",36735],["6114",29368],["6310",26435.79],["3721",17600.18],["2341",15000],["4351",10000],["1019",5000],["3525",1000],["3749",1000]],"purpose_expenditure_total_czk":39138534.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}