{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253014","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253014","name":"Město Tábor","short_name":"Tábor","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552046},"amounts":{"revenue_approved":1124747285.46,"revenue_adjusted":1258833869.9,"revenue_actual":1335737563.45,"expense_approved":1213336035.46,"expense_adjusted":1655522074.11,"expense_actual":1497389483.02,"tax_revenue":863116341.47,"nontax_revenue":287765915.73,"capital_revenue":2096289,"transfer_revenue":182759017.25,"current_expense":992045925.73,"capital_expense":505343557.29,"budget_balance":-161651919.57,"cash_current":117035306.18,"cash_previous":226194048.59},"ratios":{"revenue_execution":1.06109122,"expense_execution":0.90448174,"balance_to_revenue":-0.12102072,"cash_to_expense":0.07815956,"cash_yoy":-0.48258892,"capital_expense_share":0.33748304,"transfer_revenue_share":0.13682255},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253014/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253014"},"seo":{"slug":"tabor","path":"/cz/municipalities/tabor/"},"population":{"value":34310,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1124747285.46,"expenditure_czk":1213336035.46,"financing_czk":88588750,"balance_czk":-88588750},{"stage":"revised","revenue_czk":1258833869.9,"expenditure_czk":1655522074.11,"financing_czk":396688204.21,"balance_czk":-396688204.21},{"stage":"actual","revenue_czk":1335737563.45,"expenditure_czk":1497389483.02,"financing_czk":161651919.57,"balance_czk":-161651919.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",229968000],["6121",211636000],["5011",157041000],["5171",110553700],["5331",91037000],["5229",69506000],["5213",42654000],["5031",40843000],["6202",34410000],["5222",25075000],["6901",22918000],["5365",20000000],["5032",15155000],["6313",15000000],["5901",14022635.46],["6122",10303000],["5362",8631000],["5139",8474700],["5168",6560000],["5199",6500000],["5023",6100000],["5499",5526000],["5021",5480000],["5166",5221000],["5137",4293800],["5154",4132000],["6351",4000000],["5163",3651000],["5141",3621000],["5152",3336000],["5164",3057000],["5192",2059000],["5179",2012000],["6130",2000000],["5161",1863000],["5151",1747000],["6125",1500000],["5175",1399800],["5167",1305000],["5138",1092000],["5162",946000],["5136",922000],["6123",900000],["5156",766000],["5173",698000],["5038",691000],["5153",673000],["5194",584400],["5042",492000],["5134",461000],["5142",401000],["5221",300000],["5157",230000],["5811",230000],["5493",200000],["5172",150000],["5903",150000],["5123",120000],["5132",119000],["5494",107000],["5149",100000],["5909",100000],["5041",85000],["5176",80000],["5133",43000],["5122",40000],["5532",36000],["5195",25000],["5131",3000]],"economic_expenditure_total_czk":1213336035.46,"economic_financing":[["8115",102082750],["8124",-13494000]],"economic_financing_total_czk":88588750,"economic_revenue":[["1211",347462500],["1121",169595000],["2132",168442000],["1111",123006000],["1511",75600000],["4112",57309500],["1345",29000000],["1113",23052000],["1122",20000000],["1361",18000000],["4222",18000000],["2131",12107000],["1112",9892000],["4216",9007916.66],["2122",8421000],["2324",8066000],["1387",8000000],["2141",7000000],["2111",2732000],["1386",2000000],["2139",1494000],["1341",1000000],["1342",1000000],["2112",1000000],["2329",663000],["1343",600000],["2119",600000],["3111",500000],["1353",400000],["4116",264118.8],["2310",188000],["4121",135250],["1334",100000],["3112",57000],["2133",40000],["2460",13000]],"economic_revenue_total_czk":1124747285.46,"purpose_expenditure":[["6171",224718300],["3612",143840000],["3412",85622000],["2212",66232000],["2292",63000000],["3314",57429000],["2219",53383000],["3113",49574000],["6409",40935135.46],["3722",39640000],["5311",35026000],["3745",32996000],["3631",28780000],["6399",28000000],["2399",26520000],["3725",24642000],["3419",24630000],["3613",19498000],["3111",19207000],["3319",14435000],["3699",11255000],["6112",9000000],["4350",8303000],["4357",7965000],["3117",7666000],["3639",7452000],["6310",7021000],["4351",6230000],["3632",6160000],["3421",6077000],["2221",5983000],["4319",5820000],["3122",5135000],["2143",4595000],["3635",3857000],["1014",3200000],["3231",2100000],["3392",2000000],["6320",1950000],["2341",1725000],["3313",1674000],["2310",1605000],["2229",1550000],["3317",1486000],["3741",1410000],["3349",1316000],["5512",1242000],["4379",1171000],["3792",1050000],["2332",966000],["3399",949600],["3729",718000],["3322",717000],["4359",665000],["3744",603000],["2223",446000],["3121",400000],["3726",400000],["4356",380000],["5212",335000],["3728",330000],["4339",305000],["4342",250000],["3326",200000],["4349",200000],["4374",200000],["3291",180000],["2339",171000],["4329",160000],["5213",150000],["6223",100000],["2321",95000],["2362",90000],["1036",80000],["2322",35000],["1031",20000],["2141",20000],["3429",20000],["3742",15000],["1037",10000],["2349",10000],["4399",10000]],"purpose_expenditure_total_czk":1213336035.46},"revised":{"economic_expenditure":[["6121",410992729.28],["5169",265967259.98],["5011",165509598],["5171",118814239.67],["5331",90171786.36],["6202",85080000],["5336",72457252.94],["5229",63010000],["5213",50607490],["5031",43060088.56],["6130",26305500],["6313",25583934],["5222",23565210],["6122",23077531.72],["5032",15929162],["6125",13952320],["6322",12137500],["5365",11780962],["5139",9182590.65],["5168",8868090.09],["5166",7778568],["6111",7432092],["5362",6418950],["5021",6218667],["5023",6100000],["5199",6000000],["5137",5979053.87],["5499",5538150],["5901",5160179.88],["5154",3912529.68],["5163",3862352],["6351",3845132.55],["5141",3621000],["5221",3534900],["6413",3500000],["5164",3432798.96],["5152",3264000],["5161",2790168.4],["6119",2545381],["5179",2064000],["5175",1746368.38],["5151",1648376],["5192",1638757],["5223",1466000],["6901",1442557.98],["5167",1371826.86],["5366",1289598.85],["5364",1265441],["5138",1247000],["6123",1047900],["5492",1034000],["5162",991467.15],["5136",881608],["5493",724825],["5042",701240],["6129",693000],["5038",691000],["5173",683271.84],["5156",657660.45],["5134",562579],["5194",515502],["5153",462262.44],["5142",402560],["5339",366080],["5041",362611.44],["6142",250000],["5157",230000],["5811",230000],["5909",211800],["5212",200600],["6331",200000],["5176",165061],["5903",150000],["5123",139557.66],["5024",125880],["5178",112065.84],["5494",107000],["5149",100000],["5133",92000],["5132",86666.63],["5122",42600],["5532",36000],["5195",25000],["5660",20000],["5172",18000],["5019",15830],["5131",7059],["5155",6397],["5039",5895]],"economic_expenditure_total_czk":1655522074.11,"economic_financing":[["8115",410182204.21],["8124",-13494000]],"economic_financing_total_czk":396688204.21,"economic_revenue":[["1211",344962500],["1121",172095000],["2132",168442000],["1111",123006000],["1511",75600000],["4122",61118838.3],["4112",57299000],["1345",29000000],["4116",26623849.77],["1113",23052000],["4222",23000000],["2111",20772000],["1361",18000000],["4216",11821945.4],["1122",11780962],["2131",11317000],["2141",10000000],["1112",9892000],["2324",9145000],["1387",8000000],["2229",7047494.84],["2122",6753868],["2212",5960000],["1386",5643000],["2149",4000000],["2322",2533000],["2139",2096000],["4111",1352500],["1341",1000000],["1342",1000000],["2112",1000000],["2119",945000],["3202",862000],["2223",705411.59],["2329",663000],["1343",600000],["3111",500000],["1353",400000],["3121",300000],["4121",231500],["2310",103000],["1334",100000],["3112",57000],["2133",40000],["2460",13000]],"economic_revenue_total_czk":1258833869.9,"purpose_expenditure":[["6171",259750503.09],["3412",215400215.51],["3612",162490000],["2212",84888808.49],["3113",83186317.01],["2219",82864478],["3639",77350512],["2292",63000000],["3314",61514000],["3745",52663507.61],["3722",40103000],["3419",37642500],["5311",35526000],["4350",34143597],["3725",32100782],["2399",29569655],["3631",28780000],["3111",20787283.43],["4357",19370000],["3319",18286000],["6399",17479802],["4351",16526597],["3613",14881991.51],["2221",11932000],["3421",11390379],["3117",10622332.9],["6112",9000000],["6409",8684442.71],["3699",7100000],["6310",7021000],["3632",6513000],["3635",5520000],["2229",5298542],["4319",4929000],["4374",4920096],["2143",4845000],["3322",4735825],["3122",4673000],["1014",4220000],["4359",3914000],["3512",3500000],["4339",3419327.36],["4356",3223626],["3121",3051000],["3744",2966000],["3392",2500000],["5512",2175125],["6320",2150000],["3231",2100000],["3399",1913600],["2341",1873830],["3741",1854000],["6114",1849838.49],["3317",1735000],["3313",1674000],["2310",1644000],["5212",1555000],["4379",1402579],["3349",1350000],["6402",1265441],["3792",1090000],["2332",1064000],["3729",799000],["3636",700000],["3311",607000],["4342",570000],["6223",552000],["2223",445200],["3728",329000],["3726",308000],["2321",276000],["3719",235950],["5511",200000],["2339",193000],["3326",183000],["3291",161000],["4329",160000],["4354",150000],["4377",150000],["5213",150000],["1036",64000],["2362",60000],["4372",50000],["2141",43000],["3148",40390],["3525",40000],["4349",20000],["3742",15000],["3900",11000],["4399",10000],["5219",10000],["3429",9000]],"purpose_expenditure_total_czk":1655522074.11},"actual":{"economic_expenditure":[["6121",321778270.13],["5169",255175629.22],["5011",164561983],["5171",110307367.11],["5331",90171786.36],["6202",85079257.6],["5336",72457252.94],["5229",60824553],["5213",50607490],["5031",41798898.01],["6130",25432598],["5222",23445068],["6313",19455113.2],["5032",15351393],["6125",13618598.28],["6322",12137500],["6122",11968736.14],["5365",11780962],["5139",8769861.49],["5168",8666478.61],["6111",7366990.89],["5166",6330080.51],["5023",5897820],["5199",5836650],["5137",5735121.52],["5499",5095204.72],["5021",4914662],["6351",3845132.55],["5221",3503273],["5154",3351983.11],["5164",3234569.25],["5152",2904098.14],["5163",2783743.92],["5161",2739452.7],["6119",2545380.2],["5362",2304867],["5141",1585031.99],["5192",1569055.79],["5175",1486483.46],["5223",1466000],["5179",1356590.16],["5366",1289598.85],["5167",1272264.65],["5364",1265441],["5138",1200060.59],["5343",1072268.84],["6123",1047690],["5151",999452.68],["5162",938923.46],["5136",829014.39],["5038",688112.84],["5492",686000],["5173",660229.75],["5156",631866.47],["5042",624821],["6129",618290.3],["5134",560139],["5493",524825],["5194",403275.75],["5153",360942.78],["5339",294880],["6142",250000],["5909",209645.57],["5212",200600],["6331",200000],["5176",165061],["5811",155957],["5041",151138.45],["5024",125880],["5157",114954],["5178",112065.84],["5494",95800],["5133",88241.13],["5132",84898.45],["5142",68176.1],["5123",39380.66],["5532",35500],["5660",20000],["5172",17646.64],["5019",15829.12],["5122",11773.6],["5155",6397],["5131",6059],["5039",5395.11]],"economic_expenditure_total_czk":1497389483.02,"economic_financing":[["8117",6247805376.44],["8118",-6013172259],["8128",-91445098.26],["8127",55148799.71],["8115",-22914970.59],["8124",-13493553.83],["8901",-276374.9]],"economic_financing_total_czk":161651919.57,"economic_revenue":[["1211",344981247.24],["1121",184696606.81],["2132",183553199.67],["1111",136125696.2],["1511",77823990.29],["4122",61118838.3],["4112",57299000],["1345",29231159.23],["2111",26802957.31],["4116",26623849.77],["1113",24413576.71],["4222",23000000],["1361",19056945],["2141",17313979.59],["1112",12039164.75],["4216",11821945.39],["1122",11780962],["2131",11357169.96],["1387",10360929.24],["2324",10003015.56],["2212",8453987.03],["2229",8302674.19],["2122",6753868],["1386",6729255.7],["2149",4027250],["2322",2735118],["2119",2724065.69],["2139",2285714],["1342",1919043],["4111",1352500],["2112",1334281],["4132",1311383.79],["1343",1258358.9],["1341",1092650.53],["3202",862547],["1385",859039.09],["2329",829203.62],["3111",825048],["2223",705411.59],["1353",630600],["2321",305960],["3121",300000],["4121",231500],["2310",177820],["3112",57494],["1381",53704.58],["3113",51200],["2133",41000],["1359",35000],["2460",31608],["1334",26469],["2328",26076.48],["1335",1943.2],["2143",1556.04]],"economic_revenue_total_czk":1335737563.45,"purpose_expenditure":[["6171",254102097.84],["3412",208179875.69],["3612",139944413.63],["3639",75045826.8],["3113",75001515.27],["2212",74323537.74],["2219",69911100.72],["2292",60814553],["3745",46489590.43],["3314",40945756.39],["3722",40054472.72],["3419",37599593.26],["5311",34874659.47],["4350",33064529.5],["3725",31829227.2],["2399",29551397.8],["3631",28743913],["4357",19370000],["3319",17255302.6],["4351",16518529.5],["6399",13385391],["3111",12874191.11],["3421",10620657.05],["3117",10072420.66],["3613",9418412.83],["6112",8571915.21],["2221",6551646.27],["3632",5515161.07],["2229",5280787.79],["3635",4759643.41],["2143",4496621.19],["4319",4323481.6],["3122",4278029.01],["1014",4194620.56],["4359",3914000],["3699",3594514.44],["4356",3223626],["6310",3035703.36],["3121",2979559.8],["4374",2888821.33],["3392",2468700],["3744",2444123.41],["3322",2338713.72],["5512",2030797.45],["6320",2030762],["6114",1849838.49],["3231",1676763.55],["3313",1674000],["6409",1617964.75],["3741",1604335.01],["4339",1597384.85],["2310",1505874.76],["3317",1448133.03],["3399",1437966.06],["5212",1427278.32],["4379",1337686.58],["3349",1331583.04],["6402",1265441],["6330",1072268.84],["2332",946585.36],["3792",864203.28],["3729",738300.16],["3636",700000],["4342",515765],["6223",489196],["3311",446066],["3728",325289],["3726",299053.53],["2223",296234.31],["2321",275190],["3719",235950],["5511",200000],["2339",191855],["2341",173030],["3291",161000],["3326",154247.06],["4354",150000],["4377",150000],["1036",63947],["4329",58109.91],["3148",40390],["3525",40000],["4372",24277],["2141",23000],["4349",20000],["3742",12712],["3900",11000],["5219",9680],["3429",9000],["2362",6691.3]],"purpose_expenditure_total_czk":1497389483.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}