{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00253006","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00253006","name":"Obec Šebířov","short_name":"Šebířov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553204},"amounts":{"revenue_approved":13700000,"revenue_adjusted":15330120,"revenue_actual":14997982.37,"expense_approved":30600000,"expense_adjusted":35977120,"expense_actual":32963900.44,"tax_revenue":11273557.08,"nontax_revenue":2243557.7,"capital_revenue":29417.78,"transfer_revenue":1451449.81,"current_expense":9547262.68,"capital_expense":23416637.76,"budget_balance":-17965918.07,"cash_current":14812577.83,"cash_previous":32975125.4},"ratios":{"revenue_execution":0.97833431,"expense_execution":0.91624623,"balance_to_revenue":-1.197889,"cash_to_expense":0.44935756,"cash_yoy":-0.55079541,"capital_expense_share":0.71037218,"transfer_revenue_share":0.09677634},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00253006/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00253006"},"seo":{"slug":"sebirov","path":"/cz/municipalities/sebirov/"},"population":{"value":355,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13700000,"expenditure_czk":30600000,"financing_czk":16900000,"balance_czk":-16900000},{"stage":"revised","revenue_czk":15330120,"expenditure_czk":35977120,"financing_czk":20647000,"balance_czk":-20647000},{"stage":"actual","revenue_czk":14997982.37,"expenditure_czk":32963900.44,"financing_czk":17965918.07,"balance_czk":-17965918.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19130000],["5169",2929000],["5171",1511000],["5023",1100000],["5011",880000],["5139",669000],["5154",505000],["5365",453000],["6122",450000],["5031",402000],["5362",305000],["5021",230000],["5137",202000],["5153",200000],["5032",196000],["5492",180000],["6371",150000],["5151",125000],["5166",125000],["5222",107000],["5168",103000],["5321",95000],["5156",80000],["5175",76000],["5163",59000],["5194",45000],["5162",43000],["5123",37000],["5364",32000],["5132",26000],["5903",25000],["5167",22000],["6130",20000],["5179",18000],["5172",15000],["5164",9000],["5042",8000],["5136",7000],["5329",7000],["5133",5000],["5038",4000],["5173",4000],["5019",3000],["5039",3000],["5161",3000],["5191",1000],["5909",1000]],"economic_expenditure_total_czk":30600000,"economic_financing":[["8115",16900000]],"economic_financing_total_czk":16900000,"economic_revenue":[["1211",4300000],["1121",2300000],["1511",1700000],["1111",1500000],["2111",1275000],["1122",450000],["1113",320000],["2141",300000],["1345",265000],["4116",225000],["2131",220000],["2324",217400],["2132",183600],["1112",150000],["4112",81000],["1386",50000],["1387",45000],["1334",25000],["1342",15000],["3111",15000],["1341",12000],["2329",11000],["1381",10000],["2212",10000],["3113",10000],["2119",4000],["1343",2000],["1361",2000],["2321",2000]],"economic_revenue_total_czk":13700000,"purpose_expenditure":[["3633",10000000],["2212",6560000],["3613",2958000],["5512",1623000],["6112",1400000],["1032",1100000],["6171",950000],["3639",946000],["6399",750000],["2310",555000],["2321",528000],["3745",510000],["3722",500000],["3399",430000],["3635",370000],["3723",353000],["3631",216000],["2341",190000],["1036",95000],["3326",90000],["3421",90000],["3632",90000],["4351",90000],["6320",50000],["6402",32000],["2229",30000],["3721",25000],["5213",25000],["3314",22000],["6310",9000],["3412",8000],["1037",5000]],"purpose_expenditure_total_czk":30600000},"revised":{"economic_expenditure":[["6121",23198000],["5169",2832620],["5171",1651000],["6123",1282000],["5023",1124000],["5011",940000],["5139",701000],["5365",456000],["5154",439000],["5031",414000],["5137",370000],["5021",269700],["5362",216000],["5492",208000],["5032",194000],["5153",168000],["6122",146000],["5168",134000],["6127",134000],["5151",126000],["5166",107000],["5175",102000],["5222",93000],["5321",93000],["5156",73000],["5163",64000],["5164",55000],["5162",53000],["6371",50000],["5363",40000],["5364",32000],["5132",31000],["5194",30000],["5903",25000],["5123",20000],["5167",20000],["6130",20000],["5179",18000],["5042",8000],["5329",7000],["5136",5800],["5133",5000],["5173",5000],["5019",4000],["5038",4000],["5161",4000],["5039",2000],["5191",2000],["5909",1000]],"economic_expenditure_total_czk":35977120,"economic_financing":[["8117",26000000],["8118",-26000000],["8115",20647000]],"economic_financing_total_czk":20647000,"economic_revenue":[["1211",4210000],["1121",2260000],["1511",1970000],["1111",1540000],["2111",1299000],["2141",615000],["4222",554000],["1122",450000],["4216",450000],["1113",300000],["1345",275000],["2324",231400],["2131",220000],["4116",204795],["1112",150000],["4122",129154.81],["2132",93770.19],["1386",85000],["4112",81000],["1387",45000],["4111",32500],["3113",26000],["1334",25000],["3111",15000],["1341",12000],["2329",11000],["1342",10000],["1381",10000],["2212",10000],["2119",7000],["2321",4500],["1343",2000],["1361",2000]],"economic_revenue_total_czk":15330120,"purpose_expenditure":[["3633",8938000],["2212",7860000],["3613",4854000],["5512",4233000],["6112",1415000],["6171",1034000],["3639",1016000],["1032",966170],["3723",937000],["6399",661000],["3745",654450],["3399",597000],["3722",500000],["2321",428000],["3635",370000],["3631",346000],["2310",205000],["2341",198000],["3412",184000],["1036",95000],["3632",90000],["4351",90000],["6320",55000],["3314",42000],["6114",32500],["6402",32000],["2229",30000],["3326",30000],["3721",25000],["5213",25000],["3421",20000],["6310",9000],["1037",5000]],"purpose_expenditure_total_czk":35977120},"actual":{"economic_expenditure":[["6121",21795701.74],["5169",2330427.59],["5171",1415274.23],["6123",1281368.6],["5023",1123976],["5011",938140],["5365",450930],["5031",413659],["5139",409404.76],["5154",398045.48],["5137",300730.35],["5021",230794],["5492",208000],["5032",193147],["6122",145792.42],["5153",144942.86],["6127",134000],["5168",132177.45],["5166",97255.24],["5175",96348.1],["5222",85000],["5321",75333],["5151",67328.38],["5362",66783.19],["5163",61220.92],["5156",55900],["6371",49000],["5162",46936.23],["5164",44822.84],["5363",40000],["5364",31008],["5194",16999.38],["5179",16187],["5132",14050.38],["5167",12183.4],["6130",10775],["5329",5160],["5042",4607.9],["5019",3939],["5038",3870],["5136",3630],["5133",2389],["5161",2349],["5123",2225],["5039",1332],["5173",756]],"economic_expenditure_total_czk":32963900.44,"economic_financing":[["8117",26000000],["8118",-26000000],["8115",18162547.57],["8901",-196629.5]],"economic_financing_total_czk":17965918.07,"economic_revenue":[["1211",4208888.26],["1121",2257254.22],["1511",1961413.38],["1111",1537312.73],["2111",1156315.39],["2141",614250],["4222",554000],["4216",450000],["1122",447930],["1113",298029.72],["1345",272730],["2324",218198.31],["4116",204795],["2131",175814],["1112",147066.91],["4122",129154.81],["1386",82219.92],["4112",81000],["2132",63270],["4111",32500],["1387",32227.02],["3113",16000],["3111",13417.78],["1341",10600],["1334",8355],["1342",8300],["2119",6050],["2329",5160],["2321",4500],["1381",629.92],["1361",600]],"economic_revenue_total_czk":14997982.37,"purpose_expenditure":[["3633",7979420.91],["2212",7550605.13],["3613",4609176.83],["5512",4175919.08],["6112",1413684],["6171",1002775.45],["3639",915450.69],["1032",831180.21],["3723",829096.07],["3745",547094.25],["3399",540614.65],["6399",513413.19],["3722",491090.17],["2321",381764.65],["3631",281563.57],["3635",250000],["3412",171196.96],["2310",122157.65],["1036",89823.14],["4351",72333],["6320",54785.92],["3314",40170.24],["6402",31008],["3326",18150],["6114",15161],["3632",14512.23],["3721",9976.45],["6310",6435],["2341",3000],["3421",2342]],"purpose_expenditure_total_czk":32963900.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}