{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252964","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252964","name":"Obec Sudoměřice u Bechyně","short_name":"Sudoměřice u Bechyně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553166},"amounts":{"revenue_approved":24780000,"revenue_adjusted":29803400,"revenue_actual":30275577.78,"expense_approved":45190000,"expense_adjusted":46503000,"expense_actual":33895444.42,"tax_revenue":22141932.41,"nontax_revenue":7137066.37,"capital_revenue":298179,"transfer_revenue":698400,"current_expense":18378740.64,"capital_expense":15516703.78,"budget_balance":-3619866.64,"cash_current":51558735.89,"cash_previous":55163313.14},"ratios":{"revenue_execution":1.01584308,"expense_execution":0.72888726,"balance_to_revenue":-0.11956392,"cash_to_expense":1.52111107,"cash_yoy":-0.06534374,"capital_expense_share":0.45778139,"transfer_revenue_share":0.0230681},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252964/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252964"},"seo":{"slug":"sudomerice-u-bechyne","path":"/cz/municipalities/sudomerice-u-bechyne/"},"population":{"value":771,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24780000,"expenditure_czk":45190000,"financing_czk":20410000,"balance_czk":-20410000},{"stage":"revised","revenue_czk":29803400,"expenditure_czk":46503000,"financing_czk":16699600,"balance_czk":-16699600},{"stage":"actual","revenue_czk":30275577.78,"expenditure_czk":33895444.42,"financing_czk":3619866.64,"balance_czk":-3619866.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",29215000],["5169",5083000],["5331",3000000],["5011",2050000],["5023",1500000],["6123",670000],["5031",630000],["5154",504000],["5137",490000],["5139",439000],["5032",350000],["6130",300000],["5153",250000],["5021",180000],["5222",165000],["5163",110000],["5151",82000],["5492",35000],["5229",30000],["5162",25000],["5156",20000],["5194",20000],["5136",15000],["5175",12000],["5038",5000],["5161",5000],["5499",5000]],"economic_expenditure_total_czk":45190000,"economic_financing":[["8115",20410000]],"economic_financing_total_czk":20410000,"economic_revenue":[["1211",9200000],["1121",4750000],["1111",3874000],["1511",1700000],["2132",915000],["1345",700000],["2141",700000],["1113",650000],["2131",605000],["2111",481000],["1112",280000],["3111",200000],["4112",185000],["4122",150000],["4111",90000],["1386",70000],["1381",50000],["1387",50000],["1342",40000],["3113",30000],["1334",15000],["1341",10000],["1361",10000],["2119",10000],["2321",10000],["2112",5000]],"economic_revenue_total_czk":24780000,"purpose_expenditure":[["3412",15000000],["5512",10000000],["3113",3800000],["3639",3100000],["2321",3000000],["6171",2100000],["6112",1900000],["3722",1300000],["3632",1250000],["2212",1000000],["3745",600000],["3612",500000],["3314",250000],["3613",250000],["2219",200000],["3631",200000],["3635",200000],["2310",100000],["6114",90000],["6320",90000],["3429",50000],["3399",40000],["3619",35000],["1031",30000],["3319",30000],["3322",30000],["6310",20000],["4343",10000],["5519",10000],["3341",5000]],"purpose_expenditure_total_czk":45190000},"revised":{"economic_expenditure":[["6121",18230000],["5171",9228000],["5169",4661000],["5331",3000000],["5011",2441000],["6123",2355000],["5023",1600000],["5139",1139000],["5031",823000],["5154",632000],["5032",330000],["6130",300000],["5153",289900],["5137",266000],["5021",225000],["5222",180000],["5151",152000],["5229",130000],["5163",125000],["5156",108000],["5499",97000],["5492",48000],["5162",35000],["5136",25000],["5194",20000],["5362",20000],["5175",19000],["5019",10000],["5161",7100],["5038",5000],["5321",2000]],"economic_expenditure_total_czk":46503000,"economic_financing":[["8115",16699600]],"economic_financing_total_czk":16699600,"economic_revenue":[["1211",9200000],["1121",4750000],["1111",3874000],["2322",3420000],["1511",1700000],["2131",905000],["2132",875000],["2111",781000],["2141",705000],["1345",700000],["1113",650000],["2321",635000],["4122",420000],["1112",280000],["3111",230000],["4112",180900],["1386",170000],["1387",100000],["4111",97500],["1381",50000],["1342",40000],["1334",15000],["1341",10000],["1361",10000],["2112",5000]],"economic_revenue_total_czk":29803400,"purpose_expenditure":[["3412",20000000],["3639",4100000],["3113",3800000],["6171",3300000],["2321",3000000],["6112",2000000],["5512",1605000],["2310",1500000],["3632",1500000],["3722",1300000],["3745",1100000],["2212",1000000],["3612",500000],["3631",420000],["3314",250000],["3613",250000],["2219",200000],["3635",200000],["6320",105000],["6114",100000],["3429",50000],["3619",48000],["3399",40000],["1031",30000],["3319",30000],["3322",30000],["6310",20000],["4343",10000],["5519",10000],["3341",5000]],"purpose_expenditure_total_czk":46503000},"actual":{"economic_expenditure":[["6121",13337506.78],["5171",6326308.33],["5011",2426155],["5331",2185341.95],["5169",2185313.82],["6123",1979197],["5023",1575116],["5031",787833],["5139",742743.36],["5154",532870.43],["5032",311587],["5153",277906.98],["5021",208339],["6130",200000],["5151",125293],["5163",115215],["5222",95500],["5156",90629.44],["5499",86063],["5229",85000],["5137",59013.69],["5162",34057.14],["5364",25398.95],["5492",24000],["5136",21590.55],["5175",17229],["5362",14830],["5194",11903],["5161",7702],["5019",4301],["5321",1500]],"economic_expenditure_total_czk":33895444.42,"economic_financing":[["8118",-30000000],["8115",28696406.64],["8117",5000000],["8901",-76540]],"economic_financing_total_czk":3619866.64,"economic_revenue":[["1211",9519189.69],["1121",5105259.76],["1111",3542307.74],["2322",3414160.2],["1511",1977956.7],["2132",1143317.19],["2131",913521.98],["2111",862834.19],["1113",674052.62],["1345",611608],["2141",586584.59],["4122",420000],["1112",332622.08],["3111",298179],["2321",207666.24],["1386",185957.51],["4112",180900],["4111",97500],["1387",72888.18],["1334",49176.8],["1342",46337],["1361",13802],["1341",9350],["2112",5586],["2328",3395.98],["1381",1424.33]],"economic_revenue_total_czk":30275577.78,"purpose_expenditure":[["3412",13949789.16],["6171",3281089.15],["3639",3188531.3],["2321",2549613.95],["3113",2373141.86],["6112",1939288],["3632",1419743.82],["2310",1417128.32],["3722",1075314.55],["3745",1038914.47],["3612",413082.96],["3631",407043.16],["3314",242546.42],["5512",223122.45],["6320",104277],["6114",96113],["3429",40000],["3399",31903],["2212",28074.9],["6402",25398.95],["3619",24000],["3319",14500],["6310",10938],["3341",1890]],"purpose_expenditure_total_czk":33895444.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}