{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252930","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252930","name":"Městys Stádlec","short_name":"Stádlec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553140},"amounts":{"revenue_approved":23536000,"revenue_adjusted":24354886.95,"revenue_actual":23239771.15,"expense_approved":39489000,"expense_adjusted":40307886.95,"expense_actual":28155414.14,"tax_revenue":15834598.74,"nontax_revenue":6258785.46,"capital_revenue":33800,"transfer_revenue":1112586.95,"current_expense":15718105.36,"capital_expense":12437308.78,"budget_balance":-4915642.99,"cash_current":18545686.84,"cash_previous":23734381.01},"ratios":{"revenue_execution":0.95421388,"expense_execution":0.69850881,"balance_to_revenue":-0.21151856,"cash_to_expense":0.6586899,"cash_yoy":-0.2186151,"capital_expense_share":0.44173773,"transfer_revenue_share":0.04787426},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252930/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252930"},"seo":{"slug":"stadlec","path":"/cz/municipalities/stadlec/"},"population":{"value":583,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23536000,"expenditure_czk":39489000,"financing_czk":15953000,"balance_czk":-15953000},{"stage":"revised","revenue_czk":24354886.95,"expenditure_czk":40307886.95,"financing_czk":15953000,"balance_czk":-15953000},{"stage":"actual","revenue_czk":23239771.15,"expenditure_czk":28155414.14,"financing_czk":4915642.99,"balance_czk":-4915642.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21582000],["5169",5540000],["5171",2261000],["5011",1700000],["5023",1080000],["5137",1010000],["5331",820000],["5362",731000],["5139",652000],["6122",560000],["5154",517000],["5365",500000],["5031",426000],["5153",320500],["5032",256000],["6119",200000],["5222",173500],["5499",165000],["5163",136300],["5021",134000],["5175",118000],["5168",100000],["5364",83000],["5162",65000],["5151",48500],["5903",45000],["5194",30000],["5492",30000],["5136",26300],["5167",26000],["5042",22000],["5166",20000],["5179",19000],["5173",18000],["5156",12000],["5019",10000],["5132",10000],["5229",10000],["5038",7500],["5039",5000],["5221",5000],["5321",5000],["5041",4400],["5161",3000],["5138",2000]],"economic_expenditure_total_czk":39489000,"economic_financing":[["8115",16353000],["8124",-400000]],"economic_financing_total_czk":15953000,"economic_revenue":[["1211",6260500],["2111",4074000],["1511",3510000],["1121",3188400],["1111",2440200],["4216",1500000],["2132",543028],["1122",500000],["1113",403300],["4112",188655],["2131",181000],["2324",140000],["4111",136000],["1112",122700],["1381",62000],["1386",50000],["1387",50000],["3111",50000],["2119",42500],["2139",23662],["1334",15055],["1335",15000],["1361",15000],["2141",10000],["2321",10000],["2112",5000]],"economic_revenue_total_czk":23536000,"purpose_expenditure":[["2212",9207000],["2321",4230000],["3639",3736000],["3631",2772000],["6171",2739800],["2310",2390000],["3723",2200000],["1032",2054300],["6112",1246000],["3632",1217000],["6399",1200000],["3113",870000],["3722",870000],["3745",810000],["3613",634000],["1031",633000],["3314",509000],["3399",435400],["5512",342500],["3412",285000],["2219",150000],["6114",136000],["3326",120000],["1036",90000],["6402",83000],["3419",81000],["6320",68000],["1037",61000],["3612",45000],["5213",45000],["3429",43000],["3319",38000],["3341",30000],["6409",26000],["3725",25000],["1039",20000],["2411",15000],["3421",10000],["3726",10000],["3511",7000],["6310",5000]],"purpose_expenditure_total_czk":39489000},"revised":{"economic_expenditure":[["6121",20965875],["5169",6218205],["5171",2726083],["5011",1679808],["5023",1080000],["5137",1033353],["5331",820000],["5362",726564],["5336",559911.95],["6122",554962],["5365",495000],["5139",466649],["5031",422000],["5154",405300],["5032",254659],["5153",244232],["5222",184761],["6119",175612],["5021",167422],["5499",165000],["5163",143133],["5175",122986],["5168",122367],["5364",83000],["5162",56314],["5123",53063],["5151",51500],["5903",40000],["6130",39288],["5167",38778],["5194",34539],["5136",30048],["5492",18000],["5166",16164],["5173",14329],["5019",13352],["5179",12739],["5156",11885],["5042",11000],["5221",10000],["5229",10000],["5038",7500],["5039",6133],["5155",5565],["5321",5000],["5161",4407],["5041",1400]],"economic_expenditure_total_czk":40307886.95,"economic_financing":[["8115",16353000],["8124",-400000]],"economic_financing_total_czk":15953000,"economic_revenue":[["1211",6260500],["2111",4074000],["1511",3510000],["1121",3188400],["1111",2440200],["4216",1500000],["4116",793886.95],["2132",541439],["1122",500000],["1113",403300],["4112",188700],["2131",181000],["2324",140000],["4111",135955],["1112",122700],["1386",70000],["1387",50000],["3111",50000],["2119",42500],["1381",42000],["2139",25251],["3121",25000],["1334",15055],["1335",15000],["1361",15000],["2141",10000],["2321",10000],["2112",5000]],"economic_revenue_total_czk":24354886.95,"purpose_expenditure":[["2212",10326254],["2321",3801440],["3639",3734110],["3631",2772000],["6171",2739800],["1032",2463065],["3723",2371459],["3113",1454911.95],["6112",1246000],["3632",1218890],["6399",1190264],["1031",987015],["3314",949473],["3722",911658],["3745",810000],["3613",614547],["2310",440000],["3399",439070],["5512",342500],["3412",285000],["3326",177654],["1037",142546],["6114",136000],["2219",114200],["1036",83325],["6402",83000],["3419",81000],["6320",70929],["3612",64453],["2341",43560],["3429",43000],["5213",40000],["6409",26000],["1039",22870],["3319",20330],["2411",15000],["3421",10000],["3511",7000],["6310",6807],["3725",6050],["3341",5873],["3900",5000],["4372",5000],["3726",833]],"purpose_expenditure_total_czk":40307886.95},"actual":{"economic_expenditure":[["6121",11851900.98],["5169",6095629.97],["5011",1653340],["5171",1440582.7],["5023",970767],["5331",820000],["5362",683529.74],["5137",655072.17],["5336",559911.95],["6122",546119.8],["5031",409869],["5139",308884.98],["5154",308179.45],["5032",236069],["5153",207530.69],["5222",184761],["5365",155610],["5163",142221.6],["5499",134997],["5021",130287],["5168",114061.82],["5175",106363],["5364",81142.07],["5162",56313.54],["5123",53063],["6130",39288],["5167",37189.9],["5151",31441],["5136",30048],["5194",19219.1],["5166",16164],["5156",10900],["5221",10000],["5179",9618.19],["5042",8973.7],["5038",6887],["5492",6000],["5155",5564.79],["5019",5379],["5173",5309],["5161",4407],["5039",1818],["5321",1000]],"economic_expenditure_total_czk":28155414.14,"economic_financing":[["8115",5188694.17],["8124",-400000],["8901",126948.82]],"economic_financing_total_czk":4915642.99,"economic_revenue":[["1211",6212856.81],["2111",5315781.08],["1121",3326398.01],["1511",2956001.14],["1111",2347622.36],["4116",793886.95],["2132",514065.87],["1113",439677.16],["1112",216823.52],["4112",188700],["2131",178566.63],["2324",174360.31],["1122",155610],["4111",130000],["1386",121193.53],["1387",47498.1],["2119",35455.42],["2139",25251],["3121",25000],["1361",9860],["3111",8800],["2112",6590],["2141",4715.15],["2321",4000],["1381",966.21],["1334",91.9]],"economic_revenue_total_czk":23239771.15,"purpose_expenditure":[["2212",10263115.46],["6171",2600668.69],["1032",2462340.85],["3723",2371458.52],["3113",1379911.95],["6112",1096717.9],["1031",987014.72],["3314",946988.42],["3722",911657.67],["3639",866363],["6399",817285.74],["3745",760254.41],["3613",583553.77],["3631",358027.24],["3399",356369.7],["3326",177654],["5512",148740.06],["1037",142545.9],["6114",94348],["3632",89883.95],["1036",83325],["3412",82067],["6402",81142.07],["3419",81000],["6320",70929],["3612",54223.64],["2341",43560],["3429",43000],["2321",37510],["2310",36495.56],["2219",33264],["1039",22870],["3319",20330],["6409",15879.19],["6310",6806.6],["3511",6190],["3725",6050],["3341",5872.13],["3900",5000],["4372",5000]],"purpose_expenditure_total_czk":28155414.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}