{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252875","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252875","name":"Obec Skopytce","short_name":"Skopytce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553085},"amounts":{"revenue_approved":16101500,"revenue_adjusted":13152258,"revenue_actual":12812399.65,"expense_approved":20017500,"expense_adjusted":31385536.14,"expense_actual":29142893.68,"tax_revenue":4429000.25,"nontax_revenue":2584378.25,"capital_revenue":0,"transfer_revenue":5799021.15,"current_expense":4741348.08,"capital_expense":24401545.6,"budget_balance":-16330494.03,"cash_current":9706842.36,"cash_previous":18227912.53},"ratios":{"revenue_execution":0.9741597,"expense_execution":0.92854535,"balance_to_revenue":-1.27458513,"cash_to_expense":0.33307751,"cash_yoy":-0.46747373,"capital_expense_share":0.83730689,"transfer_revenue_share":0.45261007},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252875/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252875"},"seo":{"slug":"skopytce","path":"/cz/municipalities/skopytce/"},"population":{"value":168,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16101500,"expenditure_czk":20017500,"financing_czk":3916000,"balance_czk":-3916000},{"stage":"revised","revenue_czk":13152258,"expenditure_czk":31385536.14,"financing_czk":18233278.14,"balance_czk":-18233278.14},{"stage":"actual","revenue_czk":12812399.65,"expenditure_czk":29142893.68,"financing_czk":16330494.03,"balance_czk":-16330494.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16600000],["5169",910000],["5023",330000],["5171",308500],["5154",299000],["5021",228000],["6119",218000],["5139",200500],["5492",152000],["5011",150000],["5362",101000],["5031",75000],["5365",66000],["5137",60000],["5032",59000],["5364",50000],["5163",43000],["5329",28000],["5156",20000],["6122",20000],["5223",18000],["5173",17000],["5194",16000],["5175",14500],["5162",12000],["5229",8000],["5903",5000],["5164",4000],["5161",2000],["5038",1000],["5136",1000],["5221",1000]],"economic_expenditure_total_czk":20017500,"economic_financing":[["8115",3916000]],"economic_financing_total_czk":3916000,"economic_revenue":[["4216",9500000],["1211",1700000],["2111",1600000],["1121",850000],["1111",580000],["1511",450000],["4222",270000],["4116",250000],["1122",200000],["1113",130000],["1345",110000],["4111",70000],["4112",70000],["2131",65000],["2324",45000],["1112",40000],["3111",25000],["1381",20000],["1382",20000],["1386",20000],["2322",20000],["2132",17000],["1334",10000],["1387",10000],["2141",10000],["4122",10000],["2119",5000],["1341",3500],["1361",1000]],"economic_revenue_total_czk":16101500,"purpose_expenditure":[["3639",15000000],["6171",1076500],["2321",817000],["3631",477000],["3722",450000],["2310",403000],["6112",360000],["3745",315000],["1031",300000],["3635",218000],["2212",210000],["6399",140000],["6402",50000],["6320",40000],["6114",30500],["5512",27500],["3399",25000],["6409",20000],["4356",18000],["3314",12000],["3412",5500],["3341",5000],["5213",5000],["2141",4000],["6310",2500],["2333",2000],["4341",2000],["3113",1000],["3319",1000]],"purpose_expenditure_total_czk":20017500},"revised":{"economic_expenditure":[["6121",25571862],["5169",1735240.78],["5137",737690],["6122",447899],["5023",418550],["5154",336500],["5171",317900],["5139",255397],["5021",230700],["6119",218000],["5011",193280],["5365",144180],["5362",102120],["5492",97140],["5364",83327.36],["5031",76610],["5141",69800],["5032",66670],["5163",55000],["5212",51860],["5329",28000],["5229",24810],["5156",20000],["5194",19875],["5223",18000],["5173",17000],["5175",15625],["5162",12000],["5903",5000],["5161",4000],["5164",4000],["5222",4000],["5038",1500],["5136",1000],["5221",1000]],"economic_expenditure_total_czk":31385536.14,"economic_financing":[["8115",10452611.68],["8123",7780666.46]],"economic_financing_total_czk":18233278.14,"economic_revenue":[["4216",5500000],["2111",2200000],["1211",1785300],["1121",964000],["1111",651800],["1511",550700],["4222",270000],["2324",188131],["1122",138180],["1113",130000],["1345",110000],["4116",90700],["2131",72200],["4112",71800],["4111",70000],["1112",62300],["2322",48350],["2321",47390],["1386",35000],["2132",28500],["2124",25837],["3111",25000],["1382",20000],["4171",16200],["1387",14000],["1334",10000],["2141",10000],["4122",10000],["1341",4000],["2119",2500],["1381",320],["1361",50]],"economic_revenue_total_czk":13152258,"purpose_expenditure":[["3639",25000000],["6171",1214000],["3745",798900],["2321",738100],["2310",604120],["1031",559500],["3631",515620.78],["6112",456220],["3722",450000],["6399",218180],["3635",218000],["2212",210000],["6402",83327.36],["6310",72300],["6320",52000],["5512",44500],["6114",43568],["3399",26000],["6409",20000],["4356",18000],["3314",12000],["3341",10400],["3412",5500],["5213",5000],["2141",4000],["2333",2000],["4341",2000],["3319",1300],["3113",1000]],"purpose_expenditure_total_czk":31385536.14},"actual":{"economic_expenditure":[["6121",23825646.6],["5169",1512245.88],["5137",720640.69],["6122",427899],["5023",418550],["5154",324436.36],["5362",318699],["5139",241440.03],["5021",206242],["5011",193280],["6119",148000],["5365",138180],["5492",89128],["5364",83327.36],["5031",76556],["5141",69779.81],["5032",64377],["5171",59166.58],["5163",54438.6],["5212",51860],["5229",24810],["5194",18875],["5156",15190],["5175",14029],["5173",13065],["5162",11823.77],["5329",7650],["5223",5000],["5222",4000],["5161",3250],["5038",1308]],"economic_expenditure_total_czk":29142893.68,"economic_financing":[["8115",8521070.17],["8123",7780666.46],["8901",28757.4]],"economic_financing_total_czk":16330494.03,"economic_revenue":[["4216",5367414.92],["2111",2180682.01],["1211",1785259.08],["1121",953972.38],["1111",651703.15],["1511",550684.17],["4222",188000],["2324",179674.96],["1122",138180],["1113",126256.62],["1345",108000],["4116",90606.23],["2131",72189],["4112",71800],["4111",65000],["1112",62215.41],["2322",48350],["2321",47390],["1386",34745.01],["2132",27835],["2124",25836.88],["4171",16200],["1387",13624.19],["1341",4000],["2119",2420],["1381",289.76],["1361",50],["1382",20.48],["2141",0.4]],"economic_revenue_total_czk":12812399.65,"purpose_expenditure":[["3639",24231351.56],["6171",1038003.72],["3745",747041.29],["1031",559338.84],["2310",539783.58],["6112",456220],["6399",435554],["3631",403973.82],["3722",247411.45],["3635",148000],["6402",83327.36],["6310",72015.41],["6320",51789],["5512",38873],["6114",36189.75],["3399",25409],["3341",10375.75],["3314",8400],["4356",5000],["2141",3536.15],["3319",1300]],"purpose_expenditure_total_czk":29142893.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
