{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252867","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252867","name":"Obec Skalice","short_name":"Skalice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553077},"amounts":{"revenue_approved":11575400,"revenue_adjusted":11575400,"revenue_actual":13159201.39,"expense_approved":11690400,"expense_adjusted":11690400,"expense_actual":7234629.84,"tax_revenue":12279660.59,"nontax_revenue":645960.8,"capital_revenue":0,"transfer_revenue":233580,"current_expense":5739471.87,"capital_expense":1495157.97,"budget_balance":5924571.55,"cash_current":54467453.27,"cash_previous":48542881.72},"ratios":{"revenue_execution":1.13682477,"expense_execution":0.61885221,"balance_to_revenue":0.45022273,"cash_to_expense":7.52871321,"cash_yoy":0.1220482,"capital_expense_share":0.20666682,"transfer_revenue_share":0.01775032},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252867/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252867"},"seo":{"slug":"skalice","path":"/cz/municipalities/skalice/"},"population":{"value":536,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11575400,"expenditure_czk":11690400,"financing_czk":115000,"balance_czk":-115000},{"stage":"revised","revenue_czk":11575400,"expenditure_czk":11690400,"financing_czk":115000,"balance_czk":-115000},{"stage":"actual","revenue_czk":13159201.39,"expenditure_czk":7234629.84,"financing_czk":-5924571.55,"balance_czk":5924571.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3540000],["5171",1625800],["5169",1533000],["5154",1060000],["5023",1023000],["5021",447000],["5139",385000],["5031",308000],["5365",250000],["5011",230000],["6122",199000],["5166",134000],["5156",131000],["5032",127000],["6119",100000],["5137",92000],["6123",80000],["5492",60000],["5163",55000],["5168",52000],["5364",45000],["5173",35000],["5162",30000],["5175",22000],["5151",20500],["5229",18000],["5167",17600],["5194",15000],["5362",10000],["5903",10000],["6130",10000],["5136",9000],["5041",5000],["5172",5000],["5329",4000],["5038",1500],["5161",1000]],"economic_expenditure_total_czk":11690400,"economic_financing":[["8115",115000]],"economic_financing_total_czk":115000,"economic_revenue":[["1211",5000000],["1121",2350000],["1111",1650000],["1511",960000],["1345",380000],["1113",360000],["1122",250000],["4112",122700],["2111",100300],["1112",98000],["4111",97000],["2132",44500],["1386",42000],["2131",41800],["1381",25000],["1387",20000],["2119",15000],["1341",8100],["1342",8000],["1361",2500],["2141",500]],"economic_revenue_total_czk":11575400,"purpose_expenditure":[["2219",2300000],["6112",1355600],["2141",945500],["6171",828500],["2321",710000],["3722",655000],["3745",579000],["3429",529800],["3723",460000],["3392",420000],["3631",336000],["2310",260000],["6399",250000],["2212",240000],["3639",193000],["3729",180000],["3399",157000],["5512",156000],["1032",152000],["3421",140000],["2142",122000],["2221",115000],["3635",100000],["6114",97000],["3314",95000],["2341",60000],["6320",45000],["6402",45000],["3727",44000],["3341",35000],["3412",21000],["4379",18000],["5213",10000],["6310",10000],["3319",6000],["2229",5000],["2333",5000],["3632",5000],["3721",5000]],"purpose_expenditure_total_czk":11690400},"revised":{"economic_expenditure":[["6121",3453643],["5169",1934307],["5171",1196640],["5154",1144661],["5023",1023000],["5139",421969],["5021",414548],["5031",308000],["5166",177097],["6122",165863],["5011",155614],["5032",127000],["5156",120136],["5492",108250],["6119",100000],["5222",94000],["5365",88535],["5137",79298],["5163",62231],["5213",60000],["6123",55000],["5168",52000],["5362",51278],["5364",45000],["5151",42450],["6130",35000],["5173",30541],["5175",27385],["5162",26114],["5229",18000],["5172",13920],["5167",13823],["5903",10000],["5136",9000],["5321",9000],["5041",5190],["5019",3733],["5194",3000],["5038",1500],["5039",1264],["5161",1000],["5221",1000],["5909",410]],"economic_expenditure_total_czk":11690400,"economic_financing":[["8115",115000]],"economic_financing_total_czk":115000,"economic_revenue":[["1211",5000000],["1121",2350000],["1111",1650000],["1511",960000],["1345",380000],["1113",360000],["1122",250000],["4112",122700],["2111",100300],["1112",98000],["4111",97500],["2132",44500],["1386",42000],["2131",41800],["1387",30620],["2119",15000],["4116",13380],["1341",8100],["1342",8000],["1361",2500],["1346",500],["2141",500]],"economic_revenue_total_czk":11575400,"purpose_expenditure":[["2219",1983804],["6112",1355600],["2141",945500],["6171",828500],["2321",710000],["3722",685510],["3392",670000],["3745",579000],["3429",529800],["3723",460000],["3631",336000],["2310",260000],["2212",240000],["3639",193000],["3729",180000],["2142",157686],["3399",157000],["5512",156000],["1032",150384],["3421",140000],["6399",129813],["2221",115000],["2341",107531],["3635",100000],["6114",97000],["3314",95000],["3613",60000],["6320",52231],["6402",45000],["3727",44000],["3341",35000],["3412",21000],["4379",19000],["5213",10000],["6310",10000],["3319",6000],["2229",5000],["2333",5000],["3632",5000],["3721",5000],["6173",3015],["1037",1616],["3419",1000],["6409",410]],"purpose_expenditure_total_czk":11690400},"actual":{"economic_expenditure":[["5169",1611548.58],["6121",1460157.97],["5154",991207.8],["5023",888747],["5021",325633],["5171",265049.47],["5139",261351.02],["5031",244327],["5166",164496.07],["5011",106944],["5032",106026],["5492",104500],["5222",94000],["5163",61171.4],["5213",60000],["5365",59220],["5137",58521.5],["5168",48690.4],["5364",44836.62],["5156",43197],["5362",41531],["5151",35851],["6130",35000],["5175",24984],["5229",18000],["5162",15575.83],["5172",13920],["5167",13823],["5173",13224],["5321",9000],["5041",5189.93],["5019",3733],["5038",1278],["5039",1264],["5221",1000],["5161",851],["5136",440],["5909",340.25]],"economic_expenditure_total_czk":7234629.84,"economic_financing":[["8118",-59900000],["8115",42075428.45],["8117",11900000]],"economic_financing_total_czk":-5924571.55,"economic_revenue":[["1211",5229221.35],["1121",2805317.45],["1111",1906488.63],["1511",1098924.51],["1345",454670],["2141",376780.65],["1113",370317.59],["1112",182759.87],["2111",126026],["4112",122700],["1386",102178.37],["4111",97500],["2131",77442.15],["2132",62712],["1122",59220],["1387",40050.73],["1342",14335],["4116",13380],["1341",8250],["1361",6650],["2119",3000],["1381",777.09],["1346",500]],"economic_revenue_total_czk":13159201.39,"purpose_expenditure":[["6112",1176285],["2141",869511.23],["3722",685502.52],["6171",669443.22],["3392",612150.77],["2321",485143.62],["3745",398984.56],["3723",369292],["3631",298158.62],["3429",233772.13],["2219",167500],["2142",157683.11],["3399",140839.22],["5512",104787.9],["6399",100498],["2212",85867.39],["2341",83109.1],["6114",80211],["3729",71294.27],["3613",60000],["6320",52231],["3639",47572.47],["1032",46774.5],["6402",44836.62],["2310",36250],["3727",31400],["3421",29852.5],["3341",22342.89],["3314",20570],["4379",19000],["3412",15399],["6310",8940.4],["3632",3456.2],["6173",3015],["1037",1615.35],["3419",1000],["6409",340.25]],"purpose_expenditure_total_czk":7234629.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}