{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252816","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252816","name":"Obec Roudná","short_name":"Roudná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553018},"amounts":{"revenue_approved":17345180,"revenue_adjusted":26544616.7,"revenue_actual":24285056.22,"expense_approved":21836877,"expense_adjusted":30830343.74,"expense_actual":26320867.34,"tax_revenue":11691309.91,"nontax_revenue":2266199.71,"capital_revenue":7036680.8,"transfer_revenue":3290865.8,"current_expense":12291216.84,"capital_expense":14029650.5,"budget_balance":-2035811.12,"cash_current":8037006.24,"cash_previous":10066315.76},"ratios":{"revenue_execution":0.91487688,"expense_execution":0.85373253,"balance_to_revenue":-0.08382979,"cash_to_expense":0.30534732,"cash_yoy":-0.20159407,"capital_expense_share":0.53302387,"transfer_revenue_share":0.13550991},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252816/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252816"},"seo":{"slug":"roudna","path":"/cz/municipalities/roudna/"},"population":{"value":576,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17345180,"expenditure_czk":21836877,"financing_czk":4491697,"balance_czk":-4491697},{"stage":"revised","revenue_czk":26544616.7,"expenditure_czk":30830343.74,"financing_czk":4285727.04,"balance_czk":-4285727.04},{"stage":"actual","revenue_czk":24285056.22,"expenditure_czk":26320867.34,"financing_czk":2035811.12,"balance_czk":-2035811.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8560000],["5169",3039500],["5011",1930000],["5023",1445900],["5171",1295500],["5154",1032000],["5021",726100],["5031",694000],["5139",658200],["5137",415000],["5032",282000],["6122",220000],["5499",211000],["5163",131000],["5168",131000],["5194",130500],["5166",130000],["5156",118000],["5175",93600],["5151",75000],["5167",54600],["5492",54000],["5362",50000],["5903",50000],["5164",45000],["5132",32000],["5364",30477],["5192",27000],["5136",22500],["5162",22000],["5038",20000],["5041",20000],["5042",20000],["5123",10000],["5161",10000],["5172",10000],["5179",10000],["5223",10000],["5133",7000],["5221",4000],["5321",4000],["5176",3000],["5173",2000],["5222",1000]],"economic_expenditure_total_czk":21836877,"economic_financing":[["8115",4491697]],"economic_financing_total_czk":4491697,"economic_revenue":[["1211",4980300],["3111",3621000],["1121",2536500],["1111",1875600],["2132",1210210],["1511",828000],["1345",621900],["2324",530000],["1113",320800],["2111",154880],["1112",152100],["1342",150000],["4112",138200],["1386",60000],["2131",45290],["1387",35000],["4111",31500],["2321",30000],["2310",10000],["1341",6700],["1361",5000],["1343",1700],["2112",500]],"economic_revenue_total_czk":17345180,"purpose_expenditure":[["2212",8500000],["3722",2000000],["4339",2000000],["6112",1764900],["6171",1600000],["3639",1500000],["3613",1000000],["3636",765000],["3399",600000],["3631",500000],["3635",300000],["2143",230000],["3745",200000],["2310",100000],["2321",100000],["5512",100000],["6320",60000],["3341",50000],["3421",50000],["3632",50000],["3721",50000],["5213",50000],["6399",50000],["3314",35000],["6114",31500],["6402",30477],["3723",30000],["2229",20000],["3729",20000],["4349",12000],["2221",10000],["3429",10000],["6310",10000],["3319",5000],["3741",2000],["4379",1000]],"purpose_expenditure_total_czk":21836877},"revised":{"economic_expenditure":[["6121",14418436.74],["5169",3584200],["5171",2809600],["5011",1932000],["5362",1350800],["5023",1087900],["5154",1018000],["5021",767100],["5031",697000],["5139",640600],["5137",406000],["5032",286000],["6122",220000],["5499",211000],["5168",132200],["5163",131000],["5194",130500],["5166",130000],["5365",124430],["5156",118000],["5175",83600],["5151",76500],["5492",54000],["5903",50000],["5164",45700],["5167",44600],["5364",30477],["5132",30000],["5136",22500],["5162",22000],["5041",20000],["5042",20000],["5038",17000],["5192",17000],["5222",11000],["5161",10300],["5123",10000],["5172",10000],["5179",10000],["5223",10000],["5339",10000],["6130",8900],["5133",7000],["5221",6000],["5321",4000],["5176",3000],["5173",2000]],"economic_expenditure_total_czk":30830343.74,"economic_financing":[["8115",4285727.04]],"economic_financing_total_czk":4285727.04,"economic_revenue":[["3111",7036680],["1211",4834700],["1121",2584700],["4216",1976414.9],["1111",1821500],["4116",1724868.8],["2132",1210210],["4222",1100450],["1511",944800],["1345",626550],["4213",523397],["2324",504000],["1113",341900],["2119",190815],["2111",177694],["1112",168500],["4112",138200],["1122",122430],["2321",111600],["1386",94100],["1342",91500],["2131",86067],["1387",36900],["4111",32500],["2310",21260],["2329",12500],["1334",9370],["1341",6700],["1361",6300],["4122",5000],["1343",1700],["1381",770],["2112",500],["1382",40]],"economic_revenue_total_czk":26544616.7,"purpose_expenditure":[["2212",13125000],["2219",2080436.74],["3722",2000000],["4339",2000000],["6171",1600000],["3639",1500000],["6399",1466030],["6112",1397900],["2321",1173000],["3613",1000000],["3636",765000],["3399",600000],["3631",500000],["3635",300000],["2143",230000],["3745",200000],["2310",180000],["5512",100000],["6320",60000],["2339",50000],["3341",50000],["3421",50000],["3632",50000],["3721",50000],["5213",50000],["3314",35000],["6114",32500],["3729",31000],["6402",30477],["3723",30000],["2229",20000],["4349",12000],["1070",10000],["2221",10000],["3429",10000],["4351",10000],["6310",10000],["3319",7000],["3741",2000],["4359",2000],["4379",1000]],"purpose_expenditure_total_czk":30830343.74},"actual":{"economic_expenditure":[["6121",13815364.98],["5169",2523814.59],["5171",1898164.92],["5011",1856655],["5362",1224649.28],["5023",1087812],["5154",777629.17],["5031",685135],["5021",603105],["5139",281296.62],["5032",280850],["6122",205458],["5499",194014],["5365",124430],["5168",105727.13],["5163",95924],["5137",84410.23],["5194",71259],["5175",60718],["5166",60095],["5151",53510],["5156",46469],["5364",30477],["5492",30000],["5162",19006.82],["5222",11000],["5223",10000],["5339",10000],["5164",9813.1],["6130",8827.52],["5038",8435],["5042",7644.64],["5167",7462],["5172",7240.64],["5179",6246],["5221",6000],["5161",4751],["5321",4000],["5136",1510],["5132",1099],["5041",863.7]],"economic_expenditure_total_czk":26320867.34,"economic_financing":[["8115",2029309.52],["8901",6501.6]],"economic_financing_total_czk":2035811.12,"economic_revenue":[["3111",7036680.8],["1211",4834791.04],["1121",2584786.74],["1111",1821507.27],["4116",1491318.8],["2132",1210251.68],["4222",1100450],["1511",944804.98],["1345",626550],["4213",523397],["2324",468687.41],["1113",341981.92],["2119",190815.79],["1112",168550.18],["2111",166258.83],["4112",138200],["1122",122430],["2321",111600],["1386",94152.08],["1342",91560],["2131",86067],["1387",36913.17],["4111",32500],["2310",19989],["2329",12500],["1334",9370.8],["1341",6763],["1361",6330],["4122",5000],["1381",776.5],["1382",42.23],["2112",30]],"economic_revenue_total_czk":24285056.22,"purpose_expenditure":[["2212",12465675.38],["2219",2008264.65],["4339",1781210.27],["6112",1394838],["6399",1339906.8],["6171",1223210.93],["3722",1210927.25],["2321",1131062.28],["3639",989295.18],["3636",532215.87],["3631",436551.36],["3399",392801.6],["3613",322687.61],["2143",208421],["3635",171500],["3745",151458.59],["2310",140509.57],["5512",66718.67],["3632",49148],["6320",46462],["3421",36935.78],["6402",30477],["3341",27040.22],["3314",26708],["2339",23998.8],["3721",18046.37],["6114",17977],["3729",16360.72],["4349",12000],["3723",10071.44],["1070",10000],["4351",10000],["3319",7000],["6310",6387],["3741",2000],["4359",2000],["4379",1000]],"purpose_expenditure_total_czk":26320867.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}