{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252794","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252794","name":"Obec Ratibořské Hory","short_name":"Ratibořské Hory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552992},"amounts":{"revenue_approved":19500000,"revenue_adjusted":20276594.59,"revenue_actual":23187205.53,"expense_approved":30832000,"expense_adjusted":31608594.59,"expense_actual":24586790.72,"tax_revenue":19536670.39,"nontax_revenue":2490484.55,"capital_revenue":69156,"transfer_revenue":1090894.59,"current_expense":15577946.45,"capital_expense":9008844.27,"budget_balance":-1399585.19,"cash_current":25743100.31,"cash_previous":27142685.5},"ratios":{"revenue_execution":1.14354535,"expense_execution":0.77785144,"balance_to_revenue":-0.06036024,"cash_to_expense":1.04702971,"cash_yoy":-0.05156399,"capital_expense_share":0.36640993,"transfer_revenue_share":0.04704726},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252794/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252794"},"seo":{"slug":"ratiborske-hory","path":"/cz/municipalities/ratiborske-hory/"},"population":{"value":814,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19500000,"expenditure_czk":30832000,"financing_czk":11332000,"balance_czk":-11332000},{"stage":"revised","revenue_czk":20276594.59,"expenditure_czk":31608594.59,"financing_czk":11332000,"balance_czk":-11332000},{"stage":"actual","revenue_czk":23187205.53,"expenditure_czk":24586790.72,"financing_czk":1399585.19,"balance_czk":-1399585.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10470000],["5171",6548000],["5169",4238500],["5011",1738500],["5139",1722000],["5023",1200000],["5154",1110000],["5031",650000],["5331",450000],["5492",400000],["5365",302000],["5032",300000],["5137",260000],["5021",245000],["5222",180000],["5168",150000],["5156",140000],["5163",120000],["5151",117000],["5362",100000],["5499",75000],["5166",50000],["6130",50000],["5162",40000],["5194",35000],["5164",20500],["5167",20000],["5903",20000],["5038",10000],["5042",10000],["5134",10000],["5161",10000],["5223",10000],["5329",10000],["5153",8000],["5364",7000],["5131",2000],["5175",1500],["5136",1000],["5321",1000]],"economic_expenditure_total_czk":30832000,"economic_financing":[["8115",11332000]],"economic_financing_total_czk":11332000,"economic_revenue":[["1211",7500000],["1121",4000000],["1111",2500000],["1511",1500000],["1345",750000],["1113",600000],["2132",520000],["2111",335000],["4112",282800],["1122",250000],["2321",200000],["2141",170000],["2324",170000],["1112",150000],["2131",150000],["2133",83000],["1334",68500],["1386",60000],["3111",50000],["4111",31500],["1387",30000],["1341",20000],["1342",20000],["1361",20000],["2329",14200],["2119",10000],["2310",10000],["1343",5000]],"economic_revenue_total_czk":19500000,"purpose_expenditure":[["3412",8000000],["3613",3288500],["6171",2700000],["3639",2250000],["3722",2050000],["2212",2000000],["6112",1500000],["3612",1200000],["1031",1000000],["1037",1000000],["2219",1000000],["3421",1000000],["3745",1000000],["3632",500000],["3111",450000],["6399",400000],["2310",300000],["3631",300000],["2321",200000],["3419",150000],["5512",100000],["6320",100000],["3341",50000],["3349",50000],["3399",50000],["6409",50000],["3392",40000],["6114",31500],["3314",25000],["5213",20000],["6310",20000],["6402",7000]],"purpose_expenditure_total_czk":30832000},"revised":{"economic_expenditure":[["6121",8734778],["5171",7148016],["5169",4432655.24],["5011",1887825],["5023",1257000],["5154",1139491.76],["5139",1035940],["5031",751000],["5137",587825],["5331",550000],["6130",468000],["5492",400000],["5032",329500],["5365",314000],["5622",300000],["5021",290987],["5336",269237.59],["5222",250000],["6119",200000],["5156",153000],["5168",143661],["5166",140000],["5163",127000],["5151",121300],["5362",102000],["5499",74000],["6122",65000],["5194",43681],["5172",42201],["5162",40000],["5153",34110],["5167",25000],["5122",22000],["5164",20500],["5903",20000],["5364",13000],["5329",12300],["5161",11000],["5223",10700],["5038",10000],["5134",10000],["5221",8000],["5321",7000],["5175",2500],["5131",2000],["5136",1000],["5909",788],["5173",598]],"economic_expenditure_total_czk":31608594.59,"economic_financing":[["8115",11332000]],"economic_financing_total_czk":11332000,"economic_revenue":[["1211",7500000],["1121",4000000],["1111",2500000],["1511",1500000],["1345",750000],["1113",600000],["2132",520000],["4122",473370],["2111",335000],["4116",302224.59],["4112",282800],["1122",250000],["2321",200000],["2141",170000],["2324",170000],["1112",150000],["2131",150000],["2133",83000],["1334",68500],["1386",60000],["3111",50000],["4111",32500],["1387",30000],["1341",20000],["1342",20000],["1361",20000],["2329",14200],["2119",10000],["2310",10000],["1343",5000]],"economic_revenue_total_czk":20276594.59,"purpose_expenditure":[["3412",7240100],["6171",3223400],["3613",2713800],["2212",2673370],["3639",2073000],["3722",2050000],["6112",1577900],["3612",1230000],["3745",1200000],["3111",1065937.59],["1031",1000000],["1037",1000000],["2341",920000],["3421",500000],["3419",450000],["2321",447000],["3631",400000],["6399",400000],["2310",300000],["5512",205000],["3635",200000],["2219",120000],["6320",107000],["3349",82987],["3392",67600],["3341",62000],["3399",60000],["6409",50000],["6114",32500],["3319",30000],["3632",30000],["3314",25000],["5213",20000],["6310",20000],["2143",19000],["6402",13000]],"purpose_expenditure_total_czk":31608594.59},"actual":{"economic_expenditure":[["6121",8465574.27],["5169",3842958.39],["5171",2963345.13],["5011",1767501],["5023",1246377],["5154",891212.08],["5031",730046],["5331",550000],["6130",467440],["5139",421198.63],["5492",399000],["5137",340669.77],["5032",300229],["5622",300000],["5336",269237.59],["5222",248592],["5021",243417],["5156",144040],["5166",139380],["5365",129920],["5163",121845.6],["5168",95042.74],["6122",63830],["5362",50573],["5151",49546.24],["5172",42183.76],["5499",39728],["5194",39611],["5162",37289.86],["5153",34106.73],["5167",21447],["5122",21166.53],["5164",20255.4],["5364",12874],["5329",12285],["6119",12000],["5223",10000],["5038",8549],["5134",8119],["5221",8000],["5321",7000],["5161",6186],["5175",1807],["5131",1381],["5909",788],["5173",598],["5136",440]],"economic_expenditure_total_czk":24586790.72,"economic_financing":[["8117",4000000],["8115",-2600414.81]],"economic_financing_total_czk":1399585.19,"economic_revenue":[["1211",8136843.74],["1121",4360628.23],["1111",2996468.37],["1511",2020099.97],["1345",755101],["2132",702695],["2111",636730.88],["1113",576021.56],["2324",519565.56],["4122",473370],["4116",302224.59],["1112",284164.73],["4112",282800],["2321",201500],["1386",158852.2],["2131",145574],["1122",115920],["2141",105500.04],["2133",83000],["3111",69156],["1387",62261.01],["2119",43802],["4111",32500],["1342",24450],["2329",21724.07],["2310",21433],["1361",17630],["1341",17200],["2212",8960],["1334",6626.1],["1343",3100],["1381",1238.68],["1335",64.8]],"economic_revenue_total_czk":23187205.53,"purpose_expenditure":[["3412",6995745.38],["6171",2964969.55],["2212",2150541.92],["3639",1981568.67],["3722",1738991.84],["6112",1566990],["3612",1145692.4],["3745",1091096.4],["3111",1021728.93],["1031",703560.15],["3613",637654.81],["3419",450000],["2321",401168.83],["3631",362249],["3421",355653],["5512",180179],["6399",164493],["2219",107271],["6320",106742],["3392",63667.59],["3341",59000.17],["3399",58134],["3349",53536],["2310",51202.88],["6114",29627.6],["2341",24000],["3314",23800],["2143",18320],["6409",15730],["6310",15103.6],["3632",13100],["6402",12874],["3635",12000],["3319",10399]],"purpose_expenditure_total_czk":24586790.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}