{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252786","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252786","name":"Obec Rataje","short_name":"Rataje","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552976},"amounts":{"revenue_approved":8651895,"revenue_adjusted":10930227.4,"revenue_actual":10350181.19,"expense_approved":6080886,"expense_adjusted":10953294.43,"expense_actual":7600746.85,"tax_revenue":5882530.68,"nontax_revenue":3535050.51,"capital_revenue":3300,"transfer_revenue":929300,"current_expense":5424400.93,"capital_expense":2176345.92,"budget_balance":2749434.34,"cash_current":4546306.88,"cash_previous":4303454.15},"ratios":{"revenue_execution":0.94693192,"expense_execution":0.69392336,"balance_to_revenue":0.26564118,"cash_to_expense":0.59813949,"cash_yoy":0.05643205,"capital_expense_share":0.28633317,"transfer_revenue_share":0.08978587},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252786/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252786"},"seo":{"slug":"rataje-00252786","path":"/cz/municipalities/rataje-00252786/"},"population":{"value":226,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8651895,"expenditure_czk":6080886,"financing_czk":-2571009,"balance_czk":2571009},{"stage":"revised","revenue_czk":10930227.4,"expenditure_czk":10953294.43,"financing_czk":23067.03,"balance_czk":-23067.03},{"stage":"actual","revenue_czk":10350181.19,"expenditure_czk":7600746.85,"financing_czk":-2749434.34,"balance_czk":2749434.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1800000],["5169",1767786],["5023",449400],["5171",361000],["5021",293000],["5139",273000],["5154",245500],["5162",185000],["5365",105000],["5153",100000],["5362",71000],["5492",70000],["5137",62000],["5032",50000],["6130",40000],["5175",39650],["5155",30000],["5168",25000],["5163",22500],["5156",18500],["5019",14500],["5041",12000],["5364",10500],["5031",8500],["5229",8000],["5173",5500],["5039",3150],["5161",3000],["5222",3000],["5167",1500],["5132",1000],["5321",1000],["5136",500],["5038",400]],"economic_expenditure_total_czk":6080886,"economic_financing":[["8115",-1568113],["8124",-1002896]],"economic_financing_total_czk":-2571009,"economic_revenue":[["1211",2500000],["2111",1617750],["1121",1400000],["1111",870000],["1511",714000],["2131",496600],["2132",367770],["1345",175000],["1113",170000],["1112",72000],["4112",71800],["1122",52500],["4111",38850],["1381",35000],["2324",35000],["1382",10000],["2321",10000],["1334",5250],["1361",3150],["3111",3000],["1341",2625],["2133",1500],["2141",100]],"economic_revenue_total_czk":8651895,"purpose_expenditure":[["2321",2050000],["6171",611950],["1032",550000],["6112",528050],["3722",505000],["3631",386000],["3399",335000],["2310",195500],["3745",184000],["6399",175000],["3612",163000],["1031",100000],["1036",95886],["3639",76000],["5512",43500],["2212",21000],["3314",20000],["6310",15000],["3412",10500],["6402",10500],["3319",3000],["3632",2000]],"purpose_expenditure_total_czk":6080886},"revised":{"economic_expenditure":[["5169",2957576],["6121",1958590],["6127",1359500],["6122",1269885.43],["5154",601721],["5023",516000],["5139",478033],["5021",319083],["5162",224500],["5171",201414],["5492",137500],["5362",110476],["5365",105000],["5153",100000],["5141",89900],["5175",83715],["5137",78600],["5032",50000],["5364",42718],["6130",40000],["5909",31111],["5155",30000],["5019",28447],["5163",25500],["5168",25000],["5156",22000],["5212",15500],["5041",12000],["5031",8500],["5229",8000],["5173",7905],["5039",3150],["5161",3000],["5222",3000],["5167",1500],["5321",1500],["5329",1070],["5132",1000],["5136",500],["5038",400]],"economic_expenditure_total_czk":10953294.43,"economic_financing":[["8115",2529648.64],["8124",-2506581.61]],"economic_financing_total_czk":23067.03,"economic_revenue":[["2111",2723350],["1211",2500000],["1121",1400000],["1111",870390],["1511",807745],["2131",610814],["4222",510000],["2132",374519],["4122",315000],["1345",175000],["1113",170000],["1112",83537],["4112",71800],["1122",52500],["1386",50454],["2324",43356],["1381",35000],["4111",32500],["2329",30451],["1387",18304],["2133",13960],["1382",10000],["2321",10000],["1334",6160],["2119",5080],["3111",3300],["1361",3150],["1341",2625],["2328",1012.4],["2141",220]],"economic_revenue_total_czk":10930227.4,"purpose_expenditure":[["2321",2448890],["1032",1504702],["3631",1385787.43],["3322",1359500],["6171",753180],["6112",598589],["3722",567500],["3399",477984],["3745",389700],["3612",324570],["6399",214476],["2310",205910],["1031",191000],["3639",154229],["1036",95886],["5512",71025],["3314",51905],["6402",42718],["6409",32181],["6114",24112],["2212",21000],["3412",16000],["6310",15047],["3319",3000],["6111",2403],["3632",2000]],"purpose_expenditure_total_czk":10953294.43},"actual":{"economic_expenditure":[["5169",2807172.12],["6127",1149500],["6122",938425.92],["5023",516000],["5139",460995.16],["5154",327599.05],["5021",275589],["5162",224442],["5171",156926.95],["5362",109476],["5141",89248.37],["5175",83694.99],["5492",72000],["6121",60820],["5365",49980],["5032",46440],["5364",32217.15],["5909",31105.5],["5019",28434.66],["5155",27736],["6130",27600],["5156",20156],["5137",16535],["5168",15246],["5212",14549],["5173",7405],["5163",5087.8],["5229",2921.18],["5321",1500],["5329",1070],["5161",474],["5038",400]],"economic_expenditure_total_czk":7600746.85,"economic_financing":[["8124",-2506581.61],["8115",-242852.73]],"economic_financing_total_czk":-2749434.34,"economic_revenue":[["2111",2543362.08],["1211",2391843.89],["1121",1281940.08],["1111",870380.88],["1511",807744.51],["2131",609214],["4222",510000],["4122",315000],["2132",279920],["1113",169328.44],["1345",157904],["1112",83536.74],["4112",71800],["1122",49980],["1386",46696.85],["2324",43356],["4111",32500],["2329",30446],["1387",18303.38],["2133",12460],["2321",10000],["2119",5080],["3111",3300],["1341",2150],["1361",1449],["2328",1001.53],["1334",909.6],["1381",363.31],["2141",210.9]],"economic_revenue_total_czk":10350181.19,"purpose_expenditure":[["1032",1504628.34],["3322",1149500],["3631",1025707.19],["6171",679693.48],["6112",584379],["3722",567425],["2321",406554.17],["3745",336708.47],["3399",309864.72],["2310",204675.97],["1031",190195.32],["6399",159456],["3639",113220.44],["1036",91320],["3612",71938.05],["3314",51493],["5512",50610],["6402",32217.15],["6409",32175.5],["6114",24110.75],["3412",13765.5],["6310",1108.8]],"purpose_expenditure_total_czk":7600746.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
