{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252751","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252751","name":"Obec Radimovice u Želče","short_name":"Radimovice u Želče","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552933},"amounts":{"revenue_approved":9448618,"revenue_adjusted":11048405.9,"revenue_actual":11008786.71,"expense_approved":9448618,"expense_adjusted":10954674,"expense_actual":10915160.86,"tax_revenue":9157750.49,"nontax_revenue":1244463.22,"capital_revenue":0,"transfer_revenue":606573,"current_expense":7802737.7,"capital_expense":3112423.16,"budget_balance":93625.85,"cash_current":13421877.75,"cash_previous":13328251.9},"ratios":{"revenue_execution":0.99641404,"expense_execution":0.99639303,"balance_to_revenue":0.00850465,"cash_to_expense":1.2296546,"cash_yoy":0.00702462,"capital_expense_share":0.2851468,"transfer_revenue_share":0.05509899},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252751/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252751"},"seo":{"slug":"radimovice-u-zelce","path":"/cz/municipalities/radimovice-u-zelce/"},"population":{"value":446,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9448618,"expenditure_czk":9448618,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11048405.9,"expenditure_czk":10954674,"financing_czk":-93731.9,"balance_czk":93731.9},{"stage":"actual","revenue_czk":11008786.71,"expenditure_czk":10915160.86,"financing_czk":-93625.85,"balance_czk":93625.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3200000],["5169",1700038.94],["5171",922000],["5023",825000],["5011",470000],["5222",411500],["5331",350000],["5154",198000],["5021",165000],["5139",162000],["5032",118000],["5031",117000],["5168",90000],["5137",80000],["5164",78500],["5175",64800],["5362",62000],["5365",60000],["5155",50000],["5194",47000],["5166",37500],["5163",37000],["5492",29500],["5162",22000],["5221",20000],["5364",19879.06],["5167",15000],["5499",15000],["5173",11500],["5134",10000],["5151",10000],["5172",10000],["5329",10000],["5041",8500],["5136",6000],["5903",5000],["5223",3000],["5038",2500],["5161",2000],["5229",1400],["5132",1000],["5179",1000]],"economic_expenditure_total_czk":9448618,"economic_revenue":[["1211",3700000],["1121",1900000],["1111",1200000],["1342",500000],["1511",430000],["2111",268000],["1113",260000],["2141",240000],["1345",170000],["4116",152093],["2324",121500],["4112",101525],["2131",90000],["1112",80000],["1122",60000],["1386",50000],["2132",32500],["4111",31500],["1387",30000],["1381",10000],["1334",5000],["1341",5000],["1361",3000],["2112",3000],["2310",3000],["2133",2000],["1344",500]],"economic_revenue_total_czk":9448618,"purpose_expenditure":[["3613",1479038.94],["2310",1070000],["2321",970000],["6171",964500],["6112",913000],["3111",600000],["3745",498000],["3722",406000],["2221",400000],["3632",300000],["2212",260000],["3326",224000],["1032",200000],["3399",191000],["3723",185000],["3631",135000],["3726",100000],["6399",100000],["3392",77000],["3639",72000],["3319",48000],["1036",31000],["6114",29800],["3341",23000],["6402",19879.06],["5512",19000],["6310",19000],["4359",18000],["6320",18000],["3314",16500],["3721",15000],["6409",14500],["3412",8000],["3419",8000],["5213",5000],["4329",3000],["4379",3000],["1037",2000],["2143",2000],["2219",1400]],"purpose_expenditure_total_czk":9448618,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2610144],["5169",2184963.94],["5171",1553255.5],["5023",804000],["5011",482500],["6322",462220],["5137",368498],["5222",354500],["5331",350000],["5139",192182.5],["5021",190434],["5154",155000],["5492",130755],["5031",119700],["5032",118440],["5362",115430],["5365",95970],["5164",95034],["5168",77000],["5155",71000],["5172",50000],["5194",48108],["6130",41362],["5175",39480],["5163",37325],["5166",36696],["5162",23050],["5167",22600],["5364",19879.06],["5221",17000],["5499",15000],["5151",12738],["5123",11369],["5136",9110],["5041",7609],["5179",7000],["5329",7000],["5173",6316],["5223",3000],["5038",2500],["5161",2405],["5321",2000],["5229",1400],["5132",700]],"economic_expenditure_total_czk":10954674,"economic_financing":[["8115",-93731.9]],"economic_financing_total_czk":-93731.9,"economic_revenue":[["1211",4080000],["1121",2200000],["1111",1491000],["2111",638220],["1511",523375.28],["4222",300000],["1113",288500],["2324",209219],["4116",172573],["1345",170000],["2141",161000],["1112",143000],["4112",101500],["2321",96355],["1122",95970],["2131",90000],["1386",82000],["1342",76000],["2132",43500],["4111",32500],["1387",31183.62],["2119",7260],["1341",5300],["2310",3950],["1361",3000],["2133",2000],["1381",1000]],"economic_revenue_total_czk":11048405.9,"purpose_expenditure":[["3613",3471394.94],["6171",1073479],["6112",882000],["2212",700084.5],["2310",569675],["3111",501536],["3419",492904],["3745",452924],["3722",420196],["1032",376004],["2221",343000],["3326",236140],["3723",196970],["6399",192400],["3399",121660],["2321",115300],["3726",115000],["3392",108731],["3543",96355],["3631",68000],["3639",65362],["3319",49500],["5512",37540],["3412",33423],["2219",31456],["1036",31000],["6114",22949.5],["6402",19879.06],["3341",19500],["6310",19325],["6320",18000],["3721",17116],["4359",15000],["6409",15000],["3314",14520],["4329",3000],["4379",3000],["3632",2150],["1037",2000],["3900",1200]],"purpose_expenditure_total_czk":10954674},"actual":{"economic_expenditure":[["6121",2609222.16],["5169",2180642.3],["5171",1550226.83],["5023",804000],["5011",482440.25],["6322",462220],["5137",368381.83],["5222",351952],["5331",350000],["5021",190221.75],["5139",188208.57],["5154",153550.51],["5492",130755],["5031",119687],["5032",115794],["5362",112411],["5365",95970],["5164",94575.2],["5168",76938.54],["5155",70901],["5172",47833.04],["5194",47435.69],["6130",40981],["5166",36289.56],["5163",35852.4],["5175",31921.4],["5162",23011.03],["5167",22547.11],["5364",19879.06],["5221",17000],["5499",13500],["5151",12636],["5123",11367.63],["5136",8827],["5041",7170],["5179",7000],["5329",7000],["5173",6316],["5223",3000],["5321",2000],["5038",1971],["5161",1511],["5229",1332],["5132",682]],"economic_expenditure_total_czk":10915160.86,"economic_financing":[["8115",-93625.85]],"economic_financing_total_czk":-93625.85,"economic_revenue":[["1211",4071927.35],["1121",2184206.3],["1111",1490108.8],["2111",635657.41],["1511",523375.28],["4222",300000],["1113",288349.88],["2324",207926.1],["4116",172573],["1345",167134],["2141",160209.76],["1112",142300.49],["4112",101500],["2321",96355],["1122",95970],["2131",89907],["1386",79556.97],["1342",75125],["2132",41897.95],["4111",32500],["1387",31183.62],["2119",7260],["1341",5266],["2310",3950],["1361",2640],["2133",1300],["1381",606.8]],"economic_revenue_total_czk":11008786.71,"purpose_expenditure":[["3613",3469600.51],["6171",1064939.06],["6112",878820],["2212",698485.13],["2310",568968.96],["3111",501017.12],["3419",492637.2],["3745",451217],["3722",419744.39],["1032",375166.22],["2221",342674],["3326",236139.73],["3723",196805.66],["6399",189464],["3399",120243.91],["2321",115188.16],["3726",114537.46],["3392",107352],["3543",96355],["3631",66946.53],["3639",64859],["3319",47198],["5512",35484],["2219",31388],["1036",30976],["3412",30530.9],["6114",22949.5],["6402",19879.06],["6310",19324.4],["3341",19255.88],["3721",17115.08],["6320",16528],["4359",15000],["3314",14243],["6409",12778],["4329",3000],["4379",3000],["3632",2150],["1037",2000],["3900",1200]],"purpose_expenditure_total_czk":10915160.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}