{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252743","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252743","name":"Obec Radětice","short_name":"Radětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552925},"amounts":{"revenue_approved":10823000,"revenue_adjusted":10823000,"revenue_actual":10495635.58,"expense_approved":15132000,"expense_adjusted":15132000,"expense_actual":11387616.48,"tax_revenue":7299307.75,"nontax_revenue":2914243.83,"capital_revenue":672,"transfer_revenue":281412,"current_expense":8817435.87,"capital_expense":2570180.61,"budget_balance":-891980.9,"cash_current":15451059.61,"cash_previous":16343040.51},"ratios":{"revenue_execution":0.96975289,"expense_execution":0.75255197,"balance_to_revenue":-0.08498589,"cash_to_expense":1.35682999,"cash_yoy":-0.05457864,"capital_expense_share":0.22569961,"transfer_revenue_share":0.02681229},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252743/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252743"},"seo":{"slug":"radetice","path":"/cz/municipalities/radetice/"},"population":{"value":251,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10823000,"expenditure_czk":15132000,"financing_czk":4309000,"balance_czk":-4309000},{"stage":"revised","revenue_czk":10823000,"expenditure_czk":15132000,"financing_czk":4309000,"balance_czk":-4309000},{"stage":"actual","revenue_czk":10495635.58,"expenditure_czk":11387616.48,"financing_czk":891980.9,"balance_czk":-891980.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5315000],["5169",3498400],["5137",1160000],["5362",845000],["5154",746000],["5139",696000],["5023",420000],["6130",320000],["5155",300000],["5021",273600],["5222",270000],["5166",180000],["5011",150000],["5138",135000],["5175",125000],["5168",100000],["6121",100000],["5151",95000],["5156",75000],["5163",58000],["5229",55000],["5194",45000],["5032",43000],["5329",30000],["5492",20000],["5132",15000],["5164",15000],["5019",10000],["5192",10000],["6123",10000],["5031",5000],["5161",4000],["5173",3000],["5038",2000],["5167",2000],["5162",1000]],"economic_expenditure_total_czk":15132000,"economic_financing":[["8115",4309000]],"economic_financing_total_czk":4309000,"economic_revenue":[["2111",3706000],["1211",2600000],["1121",1400000],["1111",900000],["1511",850000],["2132",322000],["1122",300000],["1113",230000],["1345",120000],["2131",91500],["4112",71800],["1112",60000],["1381",56000],["2324",33500],["1342",21000],["2133",18200],["2119",18000],["2212",15000],["2112",4000],["1341",3000],["1361",1000],["2141",1000],["3111",1000]],"economic_revenue_total_czk":10823000,"purpose_expenditure":[["2341",3950000],["1032",1300000],["3639",1095000],["5512",1015000],["1031",1000000],["2212",1000000],["6399",840000],["3392",620000],["3399",500000],["3631",480000],["6171",480000],["6112",460000],["3745",440000],["3722",350000],["3635",275000],["1036",200000],["3611",200000],["3612",165000],["3419",145000],["2219",140000],["2321",140000],["3723",100000],["2310",40000],["3326",40000],["1039",30000],["6409",30000],["3319",29000],["3314",25000],["4341",20000],["3429",10000],["3721",10000],["6310",3000]],"purpose_expenditure_total_czk":15132000},"revised":{"economic_expenditure":[["5169",3407225.46],["5171",2793803.74],["6121",2504534.61],["5139",1175098.15],["5362",845000],["5154",731087.22],["5137",722809.2],["5023",420000],["5021",339615],["5365",284340],["5155",255960],["5166",247212],["5151",188541.5],["5163",186263.7],["5175",163395.8],["6122",115646],["5222",114085],["5168",100000],["5156",75000],["6130",74640.62],["5229",55000],["5011",50000],["5194",45000],["5032",43000],["5329",38032],["5364",31429],["5492",20000],["5132",15000],["5138",15000],["5164",15000],["5019",10000],["5192",10000],["5903",10000],["6123",10000],["5031",5000],["5161",4000],["5173",3000],["5136",2737],["5038",2400],["5167",2000],["5162",1144]],"economic_expenditure_total_czk":15132000,"economic_financing":[["8115",4309000]],"economic_financing_total_czk":4309000,"economic_revenue":[["1211",2883283.31],["2111",2409536.27],["1121",1545628.15],["1111",1059287.05],["1511",1030570.94],["2132",439797.52],["1122",284340],["1113",230000],["2131",183024],["4116",177112],["1345",120000],["1112",100714.59],["4112",71800],["1386",56302.88],["1381",56000],["2324",51835.27],["4111",32500],["1387",22067.92],["1342",21000],["2133",18200],["2119",18000],["2112",4000],["1341",3000],["1334",2000.1],["1361",1000],["2141",1000],["3111",1000]],"economic_revenue_total_czk":10823000,"purpose_expenditure":[["2339",3013987.52],["1031",1308198.62],["3392",1216945.9],["6399",1207184],["3639",1019276.97],["2212",928518.15],["1032",848093.5],["3745",534862.73],["5512",532900.2],["6171",530916.16],["3399",526212.08],["3631",484000],["6112",460000],["3722",397846.68],["1036",348812],["3612",286744],["2310",228155.01],["3419",188074],["2341",150200],["2219",147261.35],["3635",125000],["3723",100000],["2321",91600],["2332",68104.15],["2231",48400],["3611",44085],["3326",34434.27],["6409",32800],["6402",31429],["6320",31188],["1039",30000],["3319",29000],["3314",27293],["3721",24449.51],["4341",20000],["6114",12465],["3429",10000],["5213",10000],["6310",3563.2]],"purpose_expenditure_total_czk":15132000},"actual":{"economic_expenditure":[["5169",2852601.68],["6121",2454534.61],["5171",1872150.07],["5139",1035539.98],["5154",464777.64],["5023",408000],["5362",365603],["5021",329441],["5365",284340],["5155",255600],["5166",197212],["5137",167789],["5163",161263.7],["5175",159543.8],["6122",115646],["5168",64154],["5151",49314],["5156",40095],["5032",36720],["5364",31429],["5194",20350],["5329",8032],["5019",7233],["5136",2737],["5161",1966],["5162",1144],["5038",400]],"economic_expenditure_total_czk":11387616.48,"economic_financing":[["8115",891980.9]],"economic_financing_total_czk":891980.9,"economic_revenue":[["1211",2883283.31],["2111",2334435.42],["1121",1545628.15],["1111",1059287.05],["1511",1030570.94],["2132",439797.52],["1122",284340],["1113",204132.76],["4116",177112],["1345",102000],["1112",100714.59],["2131",91524],["4112",71800],["1386",56302.88],["2324",48335.27],["4111",32500],["1387",22067.92],["1342",5744],["1341",2800],["1334",2000.1],["3111",672],["1381",436.05],["2141",151.62]],"economic_revenue_total_czk":10495635.58,"purpose_expenditure":[["2339",3013987.52],["1031",1288198.62],["3392",1185243.51],["3639",766055.79],["6399",732787],["1032",715439.39],["3399",468900.08],["6112",444720],["3745",403747.27],["3722",347846.68],["6171",322584.95],["3631",299912.85],["3612",216523],["2310",188155.01],["1036",148812],["2341",145200],["2219",137261.35],["2212",98507.75],["3419",80865],["2332",68104.15],["3723",60093.49],["5512",59129],["2321",56187.36],["6402",31429],["6320",31188],["3721",24449.51],["3314",19301],["3319",14703],["6114",11921],["6310",3563.2],["6409",2800]],"purpose_expenditure_total_czk":11387616.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}